STOCK TITAN

Waystar Holding Corp. Financials

WAY
FY2025 annual
Revenue $1.1B +16.5% YoY
Net Income $112.1M +686.9% YoY
EPS (Diluted) $0.61 +569.2% YoY
Free Cash Flow $283.2M +98.7% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Waystar Holding Corp. (WAY) reported $1.1B in revenue for fiscal year 2025, up 16.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WAY FY2025

Cash-generative software economics are becoming clearer as scale lifts operating margins, while FY2025 also shows a deal-driven balance-sheet step-up.

The jump to profitability was mainly a below-gross-profit efficiency story: gross margin stayed near 68%, but operating margin widened to 22.7%. Cash conversion outpaced accounting earnings, with FY2025 operating cash flow of $309.7M far above net income of $112.1M, consistent with a light capex model and sizable noncash charges.

FY2025 looks like a deal-driven expansion year: investing outflow was $680.9M, far above capex of $26.5M. With goodwill reaching $4.0B, the balance sheet appears to have grown more through purchased assets than through heavy internal reinvestment.

The company’s financing posture is less debt-heavy than it was: debt-to-equity fell from 1.1x in FY2023 to 0.4x in FY2025, even after the asset base expanded. But near-term liquidity tightened in FY2025, with the current ratio easing to 1.4x and cash ending at $61.4M, which fits a year when internally generated cash was redeployed rather than stockpiled.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 60 / 100
Financial Health Score 60/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Waystar Holding Corp.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
81

Waystar Holding Corp. has an operating margin of 22.7%, meaning the company retains $23 of operating profit per $100 of revenue. This strong profitability earns a score of 81/100, reflecting efficient cost management and pricing power. This is up from 13.1% the prior year.

Growth
79

Waystar Holding Corp.'s revenue surged 16.5% year-over-year to $1.1B, reflecting rapid business expansion. This strong growth earns a score of 79/100.

Leverage
17

Waystar Holding Corp. has elevated debt relative to equity (D/E of 0.38), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 17/100, reflecting increased financial risk.

Liquidity
38

Waystar Holding Corp.'s current ratio of 1.41 indicates adequate short-term liquidity, earning a score of 38/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
85

Waystar Holding Corp. converts 25.8% of revenue into free cash flow ($283.2M). This strong cash generation earns a score of 85/100.

Returns
57

Waystar Holding Corp.'s ROE of 2.9% shows moderate profitability relative to equity, earning a score of 57/100. This is up from -0.6% the prior year.

Altman Z-Score Grey Zone
1.82

Waystar Holding Corp. scores 1.82, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($4.8B) relative to total liabilities ($1.9B). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
6/9

Waystar Holding Corp. passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
2.76x

For every $1 of reported earnings, Waystar Holding Corp. generates $2.76 in operating cash flow ($309.7M OCF vs $112.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1B
YoY+16.5%

Waystar Holding Corp. generated $1.1B in revenue in fiscal year 2025. This represents an increase of 16.5% from the prior year.

EBITDA
$389.9M
YoY+25.6%

Waystar Holding Corp.'s EBITDA was $389.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 25.6% from the prior year.

Net Income
$112.1M
YoY+686.9%

Waystar Holding Corp. reported $112.1M in net income in fiscal year 2025. This represents an increase of 686.9% from the prior year.

EPS (Diluted)
$0.61
YoY+569.2%

Waystar Holding Corp. earned $0.61 per diluted share (EPS) in fiscal year 2025. This represents an increase of 569.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$283.2M
YoY+98.7%

Waystar Holding Corp. generated $283.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 98.7% from the prior year.

Cash & Debt
$61.4M
YoY-66.3%

Waystar Holding Corp. held $61.4M in cash against $1.5B in long-term debt as of fiscal year 2025.

Shares Outstanding
192M
YoY+11.3%

Waystar Holding Corp. had 192M shares outstanding in fiscal year 2025. This represents an increase of 11.3% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
68.3%
YoY+1.8pp

Waystar Holding Corp.'s gross margin was 68.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.8 percentage points from the prior year.

Operating Margin
22.7%
YoY+9.6pp

Waystar Holding Corp.'s operating margin was 22.7% in fiscal year 2025, reflecting core business profitability. This is up 9.6 percentage points from the prior year.

Net Margin
10.2%
YoY+12.2pp

Waystar Holding Corp.'s net profit margin was 10.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 12.2 percentage points from the prior year.

Return on Equity
2.9%
YoY+3.5pp

Waystar Holding Corp.'s ROE was 2.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$54.6M
YoY+12.0%

Waystar Holding Corp. invested $54.6M in research and development in fiscal year 2025. This represents an increase of 12.0% from the prior year.

Share Buybacks
$0
YoY-100.0%

Waystar Holding Corp. repurchased no shares in fiscal year 2025. This represents a decrease of 100.0% from the prior year.

Capital Expenditures
$26.5M
YoY-2.9%

Waystar Holding Corp. invested $26.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 2.9% from the prior year.

WAY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

WAY annual income statement
MetricTTMFY25FY24FY23FY22
Revenue$1.2B$1.1B+16.5%$943.5M+19.3%$791.0M+12.2%$704.9M
Cost of Revenue$372.5M$348.2M+10.3%$315.7M+26.4%$249.8M+16.2%$214.9M
Gross Profit$833.2M$751.1M+19.6%$627.8M+16.0%$541.2M+10.5%$490.0M
R&D Expenses$67.0M$54.6M+12.0%$48.8M+38.0%$35.3M+7.7%$32.8M
SG&A Expenses$143.2M$128.6M+15.1%$111.8M+77.6%$62.9M-13.9%$73.1M
Operating Income$275.8M$249.3M+101.5%$123.7M-12.9%$142.1M+58.8%$89.5M
Income Tax$60.3M$59.7M+1844.9%-$3.4M+72.6%-$12.5M+13.3%-$14.4M
Net Income$134.8M$112.1M+686.9%-$19.1M+62.8%-$51.3M+0.2%-$51.5M
EPS (Diluted)$0.61+569.2%-$0.13+69.0%-$0.420.0%-$0.42

Not reported in any period shown, so not listed: Interest Expense.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

WAY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

WAY annual balance sheet
MetricFY25FY24FY23FY22
Total Assets$5.8B+26.4%$4.6B-0.1%$4.6BN/A
Current Assets$308.4M-16.9%$371.0M+67.1%$222.1MN/A
Cash & Equivalents$61.4M-66.3%$182.1M+411.9%$35.6M-44.9%$64.6M
Accounts Receivable$177.0M+21.9%$145.2M+15.2%$126.1MN/A
Goodwill$4.0B+33.0%$3.0B-0.3%$3.0B+0.7%$3.0B
Total Liabilities$1.9B+27.3%$1.5B-40.9%$2.5BN/A
Current Liabilities$218.1M+49.7%$145.6M+17.9%$123.5MN/A
Long-Term Debt$1.5B+19.5%$1.2B-44.5%$2.2BN/A
Total Equity$3.9B+25.9%$3.1B+50.2%$2.0B-2.7%$2.1B
Retained Earnings-$108.8M+50.7%-$220.9M-9.5%-$201.8MN/A

Not reported in any period shown, so not listed: Inventory.

WAY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

WAY annual cash flow statement
MetricTTMFY25FY24FY23FY22
Operating Cash Flow$293.0M$309.7M+82.4%$169.8M+229.9%$51.5M-49.9%$102.6M
Capital Expenditures$46.7M$26.5M-2.9%$27.3M+26.7%$21.5M+23.4%$17.4M
Free Cash Flow$246.3M$283.2M+98.7%$142.5M+375.9%$29.9M-64.9%$85.2M
Investing Cash Flow-$801.3M-$680.9M-2397.1%-$27.3M+55.7%-$61.5M-252.9%-$17.4M
Financing Cash Flow$242.2M$243.4M+1361.8%$16.7M+197.1%-$17.2M+74.4%-$67.1M
Share BuybacksN/A$0-100.0%$844K+22.7%$688K-72.0%$2.5M

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

WAY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

WAY annual financial ratios
MetricFY25FY24FY23FY22
Gross Margin68.3%+1.8pp66.5%-1.9pp68.4%-1.1pp69.5%
Operating Margin22.7%+9.6pp13.1%-4.9pp18.0%+5.3pp12.7%
Net Margin10.2%+12.2pp-2.0%+4.5pp-6.5%+0.8pp-7.3%
Return on Equity2.9%+3.5pp-0.6%+1.9pp-2.5%-0.1pp-2.4%
Return on Assets1.9%+2.4pp-0.4%+0.7pp-1.1%N/A
Current Ratio1.41-1.1x2.55+0.7x1.80N/A
Debt-to-Equity0.380.0x0.40-0.7x1.07N/A
FCF Margin25.8%+10.7pp15.1%+11.3pp3.8%-8.3pp12.1%

Similar Companies

Frequently Asked Questions

What is Waystar Holding Corp.'s annual revenue?

Waystar Holding Corp. (WAY) reported $1.1B in total revenue for fiscal year 2025. This represents a 16.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Waystar Holding Corp.'s revenue growing?

Waystar Holding Corp. (WAY) revenue grew by 16.5% year-over-year, from $943.5M to $1.1B in fiscal year 2025.

Is Waystar Holding Corp. profitable?

Yes, Waystar Holding Corp. (WAY) reported a net income of $112.1M in fiscal year 2025, with a net profit margin of 10.2%.

Waystar Holding Corp. (WAY) reported diluted earnings per share of $0.61 for fiscal year 2025. This represents a 569.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Waystar Holding Corp. (WAY) had EBITDA of $389.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Waystar Holding Corp. (WAY) had $61.4M in cash and equivalents against $1.5B in long-term debt.

Waystar Holding Corp. (WAY) had a gross margin of 68.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Waystar Holding Corp. (WAY) had an operating margin of 22.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Waystar Holding Corp. (WAY) had a net profit margin of 10.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Waystar Holding Corp. (WAY) has a return on equity of 2.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Waystar Holding Corp. (WAY) generated $283.2M in free cash flow during fiscal year 2025. This represents a 98.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Waystar Holding Corp. (WAY) generated $309.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Waystar Holding Corp. (WAY) had $5.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Waystar Holding Corp. (WAY) invested $26.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Waystar Holding Corp. (WAY) invested $54.6M in research and development during fiscal year 2025.

Waystar Holding Corp. (WAY) had 192M shares outstanding as of fiscal year 2025.

Waystar Holding Corp. (WAY) had a current ratio of 1.41 as of fiscal year 2025, which is considered adequate.

Waystar Holding Corp. (WAY) had a debt-to-equity ratio of 0.38 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Waystar Holding Corp. (WAY) had a return on assets of 1.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Waystar Holding Corp. (WAY) has an Altman Z-Score of 1.82, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Waystar Holding Corp. (WAY) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Waystar Holding Corp. (WAY) has an earnings quality ratio of 2.76x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Waystar Holding Corp. (WAY) scores 60 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top