This page shows I On Digital (IONI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue expanded sharply in FY2025, but external funding still underwrites operations because cash burn stayed near $1.0M .
FY2025 cash use was still largely financed from outside: operating cash outflow was-$998K and financing inflow was$905K , so the sales rebound did not yet make the business self-funding. That matters because a 0.1x current ratio points to immediate liquidity strain even though total liabilities are only 0.3x equity, meaning the pressure is timing and funding access more than an overleveraged balance sheet.
The top line changed shape in FY2025: revenue rose 13.3x from the prior year, yet selling and administrative expense still ran at
Despite total assets of
Financial Health Signals
We are recalculating I On Digital's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
I On Digital scores -0.40, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6.4M) relative to total liabilities ($4.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
I On Digital passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, I On Digital generates $0.35 in operating cash flow (-$998K OCF vs -$2.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
I On Digital generated $433K in revenue in fiscal year 2025. This represents an increase of 1227.2% from the prior year.
I On Digital reported -$2.9M in net income in fiscal year 2025. This represents a decrease of 51.0% from the prior year.
I On Digital earned $-0.09 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 28.6% from the prior year.
Cash & Balance Sheet
I On Digital held $158K in cash against $0 in long-term debt as of fiscal year 2025.
I On Digital had 34M shares outstanding in fiscal year 2025. This represents an increase of 9.6% from the prior year.
Margins & Returns
I On Digital's gross margin was 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 64.4 percentage points from the prior year.
I On Digital's operating margin was -638.8% in fiscal year 2025, reflecting core business profitability. This is up 3291.1 percentage points from the prior year.
I On Digital's net profit margin was -666.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 5188.4 percentage points from the prior year.
I On Digital's ROE was -20.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.1 percentage points from the prior year.
Capital Allocation
IONI Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27K | N/A | $356K | N/A | $0 | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | $356K | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $196K | N/A | $350K+21.9% | $287K+63.8% | $175K | N/A | $201K+41.9% | $142K |
| Operating Income | -$391K | N/A | -$121K+71.4% | -$425K-21.8% | -$348K | N/A | -$344K-22.7% | -$280K |
| Interest Expense | $183K | N/A | N/A | N/A | N/A | N/A | $139K+1.1% | $137K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $4.1M | N/A | -$121K+71.4% | -$425K-21.8% | -$348K | N/A | -$475K-8.1% | -$440K |
| EPS (Diluted) | $0.04 | N/A | $0.00+100.0% | $-0.010.0% | $-0.01 | N/A | $-0.020.0% | $-0.02 |
IONI Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $22.9M+25.2% | $18.3M+0.9% | $18.2M+0.1% | $18.1M-1.0% | $18.3M-0.6% | $18.4M-0.9% | $18.6M-0.2% | $18.6M |
| Current Assets | $432K+48.2% | $292K+161.7% | $111K+84.1% | $61K-70.7% | $206K-27.0% | $283K-8.4% | $309K+18.5% | $261K |
| Cash & Equivalents | $193K+22.0% | $158K+48.2% | $107K+113.1% | $50K-73.6% | $189K-29.9% | $270K+35.1% | $200K+27.9% | $156K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $4.5M+11.4% | $4.1M+24.2% | $3.3M+4.6% | $3.1M+8.5% | $2.9M+9.0% | $2.6M+24.9% | $2.1M+25.7% | $1.7M |
| Current Liabilities | $4.5M+11.4% | $4.1M+24.2% | $3.3M+4.6% | $3.1M+8.5% | $2.9M+9.0% | $2.6M+24.9% | $2.1M+25.7% | $1.7M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $18.4M+29.1% | $14.3M-4.2% | $14.9M-0.8% | $15.0M-2.8% | $15.4M-2.2% | $15.8M-4.3% | $16.5M-2.8% | $17.0M |
| Retained Earnings | -$4.1M+50.0% | -$8.3M-31.6% | -$6.3M-2.0% | -$6.2M-7.4% | -$5.8M-6.4% | -$5.4M-14.9% | -$4.7M-11.2% | -$4.2M |
IONI Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$391K-23.7% | -$316K-695.4% | -$40K+88.8% | -$354K-23.3% | -$287K+7.0% | -$309K+9.0% | -$340K-16.7% | -$291K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | -$13K | N/A | N/A | N/A | $26K | N/A | N/A |
| Financing Cash Flow | $426K+11.8% | $381K+272.2% | $102K-52.4% | $215K+4.0% | $207K-41.5% | $354K+22.4% | $289K-35.2% | $446K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
IONI Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | 100.0% | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -1448.7% | N/A | -34.1% | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 15367.6% | N/A | -34.1% | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | 22.5% | N/A | -0.8%+2.0pp | -2.8%-0.6pp | -2.3% | N/A | -2.9%-0.3pp | -2.6% |
| Return on Assets | 18.1% | N/A | -0.7%+1.7pp | -2.3%-0.4pp | -1.9% | N/A | -2.6%-0.2pp | -2.4% |
| Current Ratio | 0.10+0.0 | 0.07+0.0 | 0.03+0.0 | 0.02-0.1 | 0.07-0.0 | 0.11-0.0 | 0.150.0 | 0.16 |
| Debt-to-Equity | 0.25-0.0 | 0.28+0.1 | 0.22+0.0 | 0.21+0.0 | 0.19+0.0 | 0.17+0.0 | 0.13+0.0 | 0.10 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.07), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is I On Digital's annual revenue?
I On Digital (IONI) reported $433K in total revenue for fiscal year 2025. This represents a 1227.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is I On Digital's revenue growing?
I On Digital (IONI) revenue grew by 1227.2% year-over-year, from $33K to $433K in fiscal year 2025.
Is I On Digital profitable?
No, I On Digital (IONI) reported a net income of -$2.9M in fiscal year 2025, with a net profit margin of -666.0%.
What is I On Digital's gross margin?
I On Digital (IONI) had a gross margin of 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is I On Digital's operating margin?
I On Digital (IONI) had an operating margin of -638.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is I On Digital's net profit margin?
I On Digital (IONI) had a net profit margin of -666.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is I On Digital's return on equity (ROE)?
I On Digital (IONI) has a return on equity of -20.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is I On Digital's operating cash flow?
I On Digital (IONI) generated -$998K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are I On Digital's total assets?
I On Digital (IONI) had $18.3M in total assets as of fiscal year 2025, including both current and long-term assets.
What is I On Digital's current ratio?
I On Digital (IONI) had a current ratio of 0.07 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is I On Digital's debt-to-equity ratio?
I On Digital (IONI) had a debt-to-equity ratio of 0.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is I On Digital's return on assets (ROA)?
I On Digital (IONI) had a return on assets of -15.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is I On Digital's cash runway?
Based on fiscal year 2025 data, I On Digital (IONI) had $158K in cash against an annual operating cash burn of $998K. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is I On Digital's Altman Z-Score?
I On Digital (IONI) has an Altman Z-Score of -0.40, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is I On Digital's Piotroski F-Score?
I On Digital (IONI) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are I On Digital's earnings high quality?
I On Digital (IONI) has an earnings quality ratio of 0.35x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.