STOCK TITAN

I On Digital Financials

IONI
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows I On Digital (IONI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI IONI FY2025

Revenue expanded sharply in FY2025, but external funding still underwrites operations because cash burn stayed near $1.0M.

FY2025 cash use was still largely financed from outside: operating cash outflow was -$998K and financing inflow was $905K, so the sales rebound did not yet make the business self-funding. That matters because a 0.1x current ratio points to immediate liquidity strain even though total liabilities are only 0.3x equity, meaning the pressure is timing and funding access more than an overleveraged balance sheet.

The top line changed shape in FY2025: revenue rose 13.3x from the prior year, yet selling and administrative expense still ran at $1.2M, which means the company is still paying for overhead faster than new sales can absorb it. Scale has improved, but not enough to close the operating gap.

Despite total assets of $18.3M, only cash of $158K sat on hand at FY2025 year-end, implying much of the asset base is not readily available to fund operations. For a business with modest revenue, financing access matters more than reported asset size.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 33 / 100
Financial Profile 33/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of I On Digital's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

I On Digital has an operating margin of -638.8%, meaning the company retains $-639 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -3929.8% the prior year.

Growth
100

I On Digital's revenue surged 1227.2% year-over-year to $433K, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
96

I On Digital carries a low D/E ratio of 0.28, meaning only $0.28 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 96/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
0

I On Digital's current ratio of 0.07 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Returns
0

I On Digital generates a -20.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -12.1% the prior year.

Piotroski F-Score Weak
3/9

I On Digital passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.35x

For every $1 of reported earnings, I On Digital generates $0.35 in operating cash flow (-$998K OCF vs -$2.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$433K
YoY+1227.2%
5Y CAGR-47.1%
10Y CAGR-14.0%

I On Digital generated $433K in revenue in fiscal year 2025. This represents an increase of 1227.2% from the prior year.

EBITDA
N/A
Net Income
-$2.9M
YoY-51.0%

I On Digital reported -$2.9M in net income in fiscal year 2025. This represents a decrease of 51.0% from the prior year.

EPS (Diluted)
$-0.09
YoY-28.6%

I On Digital earned $-0.09 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 28.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$158K
YoY-41.4%
5Y CAGR-48.9%
10Y CAGR-7.0%

I On Digital held $158K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
34M
YoY+9.6%
5Y CAGR-0.5%

I On Digital had 34M shares outstanding in fiscal year 2025. This represents an increase of 9.6% from the prior year.

Margins & Returns

Gross Margin
100.0%
YoY+64.4pp
5Y CAGR+58.0pp
10Y CAGR+74.6pp

I On Digital's gross margin was 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 64.4 percentage points from the prior year.

Operating Margin
-638.8%
YoY+3291.1pp
5Y CAGR-655.0pp

I On Digital's operating margin was -638.8% in fiscal year 2025, reflecting core business profitability. This is up 3291.1 percentage points from the prior year.

Net Margin
-666.0%
YoY+5188.4pp
5Y CAGR-681.5pp
10Y CAGR-647.9pp

I On Digital's net profit margin was -666.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 5188.4 percentage points from the prior year.

Return on Equity
-20.2%
YoY-8.1pp
5Y CAGR-38.6pp
10Y CAGR+34.2pp

I On Digital's ROE was -20.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

IONI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $27K N/A $356K N/A $0 N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A $356K N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $196K N/A $350K+21.9% $287K+63.8% $175K N/A $201K+41.9% $142K
Operating Income -$391K N/A -$121K+71.4% -$425K-21.8% -$348K N/A -$344K-22.7% -$280K
Interest Expense $183K N/A N/A N/A N/A N/A $139K+1.1% $137K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income $4.1M N/A -$121K+71.4% -$425K-21.8% -$348K N/A -$475K-8.1% -$440K
EPS (Diluted) $0.04 N/A $0.00+100.0% $-0.010.0% $-0.01 N/A $-0.020.0% $-0.02

IONI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $22.9M+25.2% $18.3M+0.9% $18.2M+0.1% $18.1M-1.0% $18.3M-0.6% $18.4M-0.9% $18.6M-0.2% $18.6M
Current Assets $432K+48.2% $292K+161.7% $111K+84.1% $61K-70.7% $206K-27.0% $283K-8.4% $309K+18.5% $261K
Cash & Equivalents $193K+22.0% $158K+48.2% $107K+113.1% $50K-73.6% $189K-29.9% $270K+35.1% $200K+27.9% $156K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.5M+11.4% $4.1M+24.2% $3.3M+4.6% $3.1M+8.5% $2.9M+9.0% $2.6M+24.9% $2.1M+25.7% $1.7M
Current Liabilities $4.5M+11.4% $4.1M+24.2% $3.3M+4.6% $3.1M+8.5% $2.9M+9.0% $2.6M+24.9% $2.1M+25.7% $1.7M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $18.4M+29.1% $14.3M-4.2% $14.9M-0.8% $15.0M-2.8% $15.4M-2.2% $15.8M-4.3% $16.5M-2.8% $17.0M
Retained Earnings -$4.1M+50.0% -$8.3M-31.6% -$6.3M-2.0% -$6.2M-7.4% -$5.8M-6.4% -$5.4M-14.9% -$4.7M-11.2% -$4.2M

IONI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$391K-23.7% -$316K-695.4% -$40K+88.8% -$354K-23.3% -$287K+7.0% -$309K+9.0% -$340K-16.7% -$291K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A -$13K N/A N/A N/A $26K N/A N/A
Financing Cash Flow $426K+11.8% $381K+272.2% $102K-52.4% $215K+4.0% $207K-41.5% $354K+22.4% $289K-35.2% $446K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

IONI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A 100.0% N/A N/A N/A N/A N/A
Operating Margin -1448.7% N/A -34.1% N/A N/A N/A N/A N/A
Net Margin 15367.6% N/A -34.1% N/A N/A N/A N/A N/A
Return on Equity 22.5% N/A -0.8%+2.0pp -2.8%-0.6pp -2.3% N/A -2.9%-0.3pp -2.6%
Return on Assets 18.1% N/A -0.7%+1.7pp -2.3%-0.4pp -1.9% N/A -2.6%-0.2pp -2.4%
Current Ratio 0.10+0.0 0.07+0.0 0.03+0.0 0.02-0.1 0.07-0.0 0.11-0.0 0.150.0 0.16
Debt-to-Equity 0.25-0.0 0.28+0.1 0.22+0.0 0.21+0.0 0.19+0.0 0.17+0.0 0.13+0.0 0.10
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.07), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

I On Digital (IONI) reported $433K in total revenue for fiscal year 2025. This represents a 1227.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

I On Digital (IONI) revenue grew by 1227.2% year-over-year, from $33K to $433K in fiscal year 2025.

No, I On Digital (IONI) reported a net income of -$2.9M in fiscal year 2025, with a net profit margin of -666.0%.

I On Digital (IONI) reported diluted earnings per share of $-0.09 for fiscal year 2025. This represents a -28.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

I On Digital (IONI) had a gross margin of 100.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

I On Digital (IONI) had an operating margin of -638.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

I On Digital (IONI) had a net profit margin of -666.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

I On Digital (IONI) has a return on equity of -20.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

I On Digital (IONI) generated -$998K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

I On Digital (IONI) had $18.3M in total assets as of fiscal year 2025, including both current and long-term assets.

I On Digital (IONI) had 34M shares outstanding as of fiscal year 2025.

I On Digital (IONI) had a current ratio of 0.07 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

I On Digital (IONI) had a debt-to-equity ratio of 0.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

I On Digital (IONI) had a return on assets of -15.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, I On Digital (IONI) had $158K in cash against an annual operating cash burn of $998K. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

I On Digital (IONI) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

I On Digital (IONI) has an earnings quality ratio of 0.35x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

I On Digital (IONI) scores 33 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top