STOCK TITAN

MOATABLE INC SP/ADR (MTBLY) Financials

MTBLY
Trailing 12 months to September 30, 2025
Revenue $75.2M +25.8% YoY
Net Income -$1.3M +58.5% YoY
EPS (Diluted) $0.00 +5.6% YoY
Free Cash Flow -$2.8M -193.7% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2025, filed Nov 14, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MTBLY SEC filings page.

MOATABLE INC SP/ADR (MTBLY) reported $75.2M in revenue over the twelve months to Sep 30, 2025, up 25.8% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MTBLY FY2024

Moatable’s dominant mechanic is revenue scaling toward operating break-even while cash conversion turns positive without heavy balance-sheet investment.

FY2024 paired a net loss of -$2.1M with operating cash flow of $1.3M, after both measures were negative in FY2023. That divergence means reported earnings understated cash generation in the latest year, likely through noncash items or working-capital timing rather than through a fully cash-backed profit.

The operating loss narrowed sharply in FY2024 even as gross margin slipped to 76.1%, so improvement appears tied more to expense absorption than richer unit economics. SG&A stayed near $12.6M while R&D reached $19.1M, indicating the cost mix shifted toward product investment rather than broad overhead expansion.

By FY2024, total assets were only 1.1x revenue, down from 4.0x in FY2020, while liabilities were $24.7M against equity of $59.3M; this is a progressively more asset-light, lightly debt-funded structure. A 1.9x current ratio indicates near-term assets exceeded near-term obligations without requiring substantial balance-sheet expansion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

MOATABLE INC SP/ADR does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-13.16

MOATABLE INC SP/ADR scores -13.16, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($9.8M) relative to total liabilities ($24.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

MOATABLE INC SP/ADR passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

MOATABLE INC SP/ADR reported a net loss of $2.1M while generating $1.3M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$20.4M
YoY+22.4%
QoQ+6.0%

MOATABLE INC SP/ADR generated $20.4M in revenue in Q3 2025. This represents an increase of 22.4% from the same quarter a year earlier. Against the prior quarter it is up 6.0%.

EBITDA
-$1.3M
YoY-163.4%
QoQ-310.2%

MOATABLE INC SP/ADR's EBITDA was -$1.3M in Q3 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 163.4% from the same quarter a year earlier. Against the prior quarter it is down 310.2%.

Net Income
-$1.3M
YoY-210.9%
QoQ-354.6%

MOATABLE INC SP/ADR reported -$1.3M in net income in Q3 2025. This represents a decrease of 210.9% from the same quarter a year earlier. Against the prior quarter it is down 354.6%.

EPS (Diluted)
$0.00
QoQ-433.3%

MOATABLE INC SP/ADR earned $0.00 per diluted share (EPS) in Q3 2025. Against the prior quarter it is down 433.3%.

Cash & Balance Sheet

Free Cash Flow
$712K
YoY-63.5%
QoQ+159.3%

MOATABLE INC SP/ADR generated $712K in free cash flow in Q3 2025, representing cash available after capex. This represents a decrease of 63.5% from the same quarter a year earlier. Against the prior quarter it is up 159.3%.

Cash & Debt
$22.0M
YoY-33.5%
QoQ+28.8%

MOATABLE INC SP/ADR held $22.0M in cash as of Q3 2025; long-term debt is not reported for that period.

Shares Outstanding
Diluted avg 824M

MOATABLE INC SP/ADR had a weighted average of 824M diluted shares in Q3 2025; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

Gross Margin
74.1%
YoY-1.6pp
QoQ0.0pp

MOATABLE INC SP/ADR's gross margin was 74.1% in Q3 2025, indicating the percentage of revenue retained after direct costs. This is down 1.6 percentage points from the same quarter a year earlier. It is unchanged from the prior quarter.

Operating Margin
-7.1%
YoY-3.7pp
QoQ-9.4pp

MOATABLE INC SP/ADR's operating margin was -7.1% in Q3 2025, reflecting core business profitability. This is down 3.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 9.4 percentage points.

Net Margin
-6.3%
YoY-13.3pp
QoQ-9.0pp

MOATABLE INC SP/ADR's net profit margin was -6.3% in Q3 2025, showing the share of revenue converted to profit. This is down 13.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 9.0 percentage points.

Return on Equity
-2.8%
YoY-4.7pp
QoQ-3.8pp

MOATABLE INC SP/ADR's ROE was -2.8% in Q3 2025, measuring profit generated per dollar of shareholder equity. This is down 4.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.8 percentage points.

Capital Allocation

R&D Spending
$6.7M
YoY+39.4%
QoQ+9.8%

MOATABLE INC SP/ADR invested $6.7M in research and development in Q3 2025. This represents an increase of 39.4% from the same quarter a year earlier. Against the prior quarter it is up 9.8%.

Share Buybacks
$18K
QoQ-37.9%

MOATABLE INC SP/ADR spent $18K on share buybacks in Q3 2025, returning capital to shareholders by reducing shares outstanding. Against the prior quarter it is down 37.9%.

Capital Expenditures
$92K
YoY+124.4%
QoQ-9.8%

MOATABLE INC SP/ADR invested $92K in capex in Q3 2025, funding long-term assets and infrastructure. This represents an increase of 124.4% from the same quarter a year earlier. Against the prior quarter it is down 9.8%.

MTBLY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MTBLY quarterly income statement
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Revenue$20.4M+22.4%$19.3M+26.1%$18.0M+28.4%$17.5M+26.9%$16.7M+25.5%$15.3M+18.8%$14.0M+15.4%$13.8M+10.1%
Cost of Revenue$5.3M+30.3%$5.0M+42.4%$4.6M+38.3%$4.3M+40.1%$4.1M+44.1%$3.5M+33.5%$3.3M+21.8%$3.1M+10.8%
Gross Profit$15.1M+19.9%$14.3M+21.2%$13.4M+25.3%$13.2M+23.1%$12.6M+20.6%$11.8M+15.0%$10.7M+13.6%$10.7M+9.9%
R&D Expenses$6.7M+39.4%$6.1M+33.2%$5.8M+29.2%$5.3M+24.1%$4.8M+12.0%$4.6M-7.2%$4.5M-9.1%$4.3M+1.3%
SG&A Expenses$4.5M+28.7%$3.3M+6.4%$2.9M-14.5%$2.6M-22.2%$3.5M+31.7%$3.1M-11.1%$3.4M+11.5%$3.4M-17.7%
Operating Income-$1.5M-154.3%$446K+156.6%-$974K+32.0%-$169K+96.5%-$571K+28.5%-$788K+72.2%-$1.4M+58.1%-$4.8M-1.1%
EBITDA-$1.3M-163.4%$605K+185.8%-$788K+39.7%-$43K+99.1%-$483K+35.1%-$705K+73.1%-$1.3M+61.1%-$4.7M-12.6%
Income Tax$464K+176.8%$296K+144.6%$545K+373.9%-$489K-$604K-414.6%$121K$115KN/A
Net Income-$1.3M-210.9%$507K+207.4%-$818K+73.6%$274K+134.6%$1.2M+117.0%-$472K+94.4%-$3.1M-152.0%-$791K+96.1%
EPS (Basic)$0.00-300.0%$0.00+200.0%$0.00+75.0%$0.00$0.00+112.5%$0.00+92.5%$0.00-180.0%$0.00+100.0%
EPS (Diluted)$0.00$0.00+200.0%$0.00+75.0%$0.00$0.00+112.5%$0.00+92.5%$0.00$0.00+100.0%
Diluted Shares (Avg)824M818M+1.1%802M+11.4%N/A812M-2.6%809M-19.7%720MN/A

Not reported in any period shown, so not listed: Interest Expense.

MTBLY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MTBLY quarterly balance sheet
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Total Assets$70.4M-2.9%$59.3M-13.0%$57.0M-16.3%$69.5M-0.3%$72.5M-16.1%$68.1M-17.6%$68.1M-32.3%$69.7M-27.1%
Current Assets$40.9M-10.7%$30.5M-35.1%$31.3M-33.3%$43.9M-4.9%$45.7M-19.6%$47.1M+0.5%$46.9M-16.9%$46.2M-24.0%
Cash & Equivalents$22.0M-33.5%$17.1M-49.7%$18.8M-44.4%$26.6M-21.4%$33.1M-27.1%$34.1M+63.8%$33.8M+31.9%$33.9M+21.3%
Short-Term Investments$0$0$0$5.0M$0-100.0%$0-100.0%$0-100.0%$0-100.0%
Accounts Receivable$5.2M+44.5%$4.7M+45.1%$4.0M+32.1%$3.7M+42.3%$3.6M+28.9%$3.2M+16.2%$3.0M+19.5%$2.6M+26.7%
Long-Term Investments$13.7M-3.2%$13.5M-2.0%$13.4M-2.7%$13.3M-15.6%$14.1M-29.2%$13.8M-47.7%$13.7M-59.8%$15.7M-38.9%
Goodwill$4.8M+44.7%$5.0M$2.7M$2.7M$3.3M+770.8%N/AN/A$0-100.0%
Total Liabilities$38.1M+38.6%$25.5M+6.7%$9.5M-60.3%$24.7M+3.0%$27.5M-24.5%$23.9M-9.9%$24.0M-17.0%$24.0M-17.1%
Current Liabilities$26.2M-0.6%$23.5M-1.7%N/A$23.6M-0.9%$26.4M-27.1%$23.9M-9.7%$23.9M-17.1%$23.8M-17.8%
Non-Current Liabilities$11.9M+969.8%$2.0M+25187.5%$1.2M+1098.0%$1.1M+491.0%$1.1M+401.8%$8K-87.9%$98K-4.9%$189K
Total Equity$46.9M-20.9%$48.3M-17.6%$47.5M-19.1%$59.3M-1.9%$59.3M-8.6%$58.6M-17.3%$58.7M-31.8%$60.4M-25.1%
Retained Earnings-$722.4M-0.2%-$721.1M+0.2%-$721.6M0.0%-$720.8M-0.3%-$721.1M-1.0%-$722.2M-2.1%-$721.8M-3.3%-$718.7M-3.1%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

MTBLY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MTBLY quarterly cash flow statement
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Operating Cash Flow$804K-59.7%-$1.1M-284.1%-$1.7M-96.0%-$407K-128.8%$2.0M+254.0%$597K+125.8%-$886K+68.7%$1.4M+184.5%
Depreciation & Amortization$180K+104.5%$159K+91.6%$186K+47.6%$126K+12.5%$88K+60.0%$83K-59.7%$126K+96.9%$112K-80.8%
Stock-Based Compensation$165K-39.8%$245K-62.5%$129K-80.8%N/A$274K-65.2%$653K-8.4%$672K-12.2%N/A
Capital Expenditures$92K+124.4%$102K+240.0%$47K-55.7%$74K$41K+272.7%$30K-71.4%$106K-86.9%$0-100.0%
Free Cash Flow$712K-63.5%-$1.2M-311.8%-$1.8M-79.8%-$481K-134.1%$2.0M+253.6%$567K+123.4%-$992K+72.7%$1.4M+166.2%
Investing Cash Flow-$652K+77.0%-$1.1M-3553.3%$4.9M+4753.8%-$5.9M-234.6%-$2.8M-119.3%-$30K-100.6%-$106K+90.3%$4.4M+116.9%
Financing Cash Flow$9.7M+973100.0%-$29K-7.4%-$11.2M-1361.4%-$65K+99.4%$1K-100.0%-$27K+99.7%$885K-37.5%-$11.7M-740.6%
Share Buybacks$18K$29K-9.4%$57K-63.2%$66K-97.4%$0$32K-99.6%$155K-87.6%$2.5M

Not reported in any period shown, so not listed: Dividends Paid.

MTBLY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MTBLY quarterly financial ratios
MetricQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-QQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-K
Gross Margin74.1%-1.6pp74.2%-3.0pp74.5%-1.8pp75.5%-2.3pp75.7%-3.1pp77.1%-2.5pp76.3%-1.2pp77.8%-0.1pp
Operating Margin-7.1%-3.7pp2.3%+7.5pp-5.4%+4.8pp-1.0%+33.8pp-3.4%+2.6pp-5.1%+16.9pp-10.2%+17.9pp-34.7%+3.1pp
Net Margin-6.3%-13.3pp2.6%+5.7pp-4.5%+17.6pp1.6%+7.3pp7.0%+58.5pp-3.1%+62.3pp-22.1%-71.3pp-5.8%
Return on Equity-2.8%-4.7pp1.1%+1.9pp-1.7%+3.6pp0.5%+1.8pp2.0%+12.5pp-0.8%+11.1pp-5.3%-12.2pp-1.3%+23.6pp
Return on Assets-1.8%-3.4pp0.9%+1.6pp-1.4%+3.1pp0.4%+1.5pp1.6%+9.5pp-0.7%+9.5pp-4.6%-10.5pp-1.1%+19.9pp
Current Ratio1.56-0.2x1.30-0.7xN/A1.86-0.1x1.73+0.2x1.97+0.2x1.960.0x1.94-0.2x
Debt-to-Equity0.81+0.3x0.53+0.1x0.20-0.2x0.420.0x0.46-0.1x0.410.0x0.41+0.1x0.400.0x
Asset Turnover0.29+0.1x0.33+0.1x0.32+0.1x0.25+0.1x0.23+0.1x0.22+0.1x0.21+0.1x0.20+0.1x
FCF Margin3.5%-8.2pp-6.2%-9.9pp-9.9%-2.8pp-2.8%-13.0pp11.7%+7.6pp3.7%+22.5pp-7.1%+22.9pp10.3%+27.3pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
MOATABLE INC SP/ADR MTBLY FY2024 $63.5M -$2.1M -3.4% $9.8M
I-ON DIGITAL CORP IONI FY2025 $433K -$2.9M N/A $3.8M
GIVBUX INC GBUX FY2025 $289K N/A N/A $143K
INVESTVIEW INC INVU FY2025 $36.3M -$8.9M -24.6% $25.8M

Frequently Asked Questions

What is MOATABLE INC SP/ADR's annual revenue?

MOATABLE INC SP/ADR (MTBLY) reported $63.5M in total revenue for fiscal year 2024. This represents a 21.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MOATABLE INC SP/ADR's revenue growing?

MOATABLE INC SP/ADR (MTBLY) revenue grew by 21.9% year-over-year, from $52.1M to $63.5M in fiscal year 2024.

Is MOATABLE INC SP/ADR profitable?

No, MOATABLE INC SP/ADR (MTBLY) reported a net income of -$2.1M in fiscal year 2024, with a net profit margin of -3.4%.

MOATABLE INC SP/ADR (MTBLY) reported diluted earnings per share of $0.00 for fiscal year 2024. This represents a 72.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MOATABLE INC SP/ADR (MTBLY) had EBITDA of -$2.5M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

MOATABLE INC SP/ADR (MTBLY) had a gross margin of 76.1% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

MOATABLE INC SP/ADR (MTBLY) had an operating margin of -4.7% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

MOATABLE INC SP/ADR (MTBLY) had a net profit margin of -3.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

MOATABLE INC SP/ADR (MTBLY) has a return on equity of -3.6% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

MOATABLE INC SP/ADR (MTBLY) generated $1.0M in free cash flow during fiscal year 2024. This represents a 125.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MOATABLE INC SP/ADR (MTBLY) generated $1.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

MOATABLE INC SP/ADR (MTBLY) had $69.5M in total assets as of fiscal year 2024, including both current and long-term assets.

MOATABLE INC SP/ADR (MTBLY) invested $251K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

MOATABLE INC SP/ADR (MTBLY) invested $19.1M in research and development during fiscal year 2024.

Yes, MOATABLE INC SP/ADR (MTBLY) spent $253K on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

MOATABLE INC SP/ADR (MTBLY) had a current ratio of 1.86 as of fiscal year 2024, which is generally considered healthy.

MOATABLE INC SP/ADR (MTBLY) had a debt-to-equity ratio of 0.42 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

MOATABLE INC SP/ADR (MTBLY) had a return on assets of -3.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

MOATABLE INC SP/ADR (MTBLY) has an Altman Z-Score of -13.16, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

MOATABLE INC SP/ADR (MTBLY) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MOATABLE INC SP/ADR (MTBLY) reported a net loss of $2.1M while generating $1.3M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top