KLDISCOVERY (KLDI) reported $324.3M in revenue over the twelve months to Jun 30, 2024, down 5.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Operating improvement is visible, but a heavy financing burden and sharp liquidity squeeze keep operations from becoming net profit.
From FY2022 to FY2023, revenue increased8.9% while operating margin expanded from3.8% to9.9% , a pattern consistent with better cost absorption rather than growth alone. Interest expense reached$66.7M , nearly twice operating income, leaving a-$34.8M net result despite the improved operating margin.
Equity fell to just
Operating cash flow was positive at
Financial Health Signals
KLDISCOVERY does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
KLDISCOVERY scores -1.04, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($128K) relative to total liabilities ($601.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
KLDISCOVERY passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
KLDISCOVERY reported a net loss of $34.8M while generating $5.0M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
KLDISCOVERY earns $0.51 in operating income for every $1 of interest expense ($34.3M vs $66.7M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
KLDISCOVERY generated $345.8M in revenue in fiscal year 2023. This represents an increase of 8.9% from the prior year.
KLDISCOVERY's EBITDA was $62.0M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 43.3% from the prior year.
KLDISCOVERY reported -$34.8M in net income in fiscal year 2023. This represents an increase of 19.4% from the prior year.
KLDISCOVERY earned -$0.81 per diluted share (EPS) in fiscal year 2023. This represents an increase of 19.8% from the prior year.
Cash & Balance Sheet
KLDISCOVERY recorded an outflow of $9.3M in free cash flow in fiscal year 2023, representing a cash shortfall after capex. This represents a decrease of 12.7% from the prior year.
KLDISCOVERY held $15.4M in cash against $546.8M in long-term debt as of fiscal year 2023.
Not reported for fiscal year 2023.
Margins & Returns
KLDISCOVERY's gross margin was 50.3% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 2.4 percentage points from the prior year.
KLDISCOVERY's operating margin was 9.9% in fiscal year 2023, reflecting core business profitability. This is up 6.1 percentage points from the prior year.
KLDISCOVERY's net profit margin was -10.1% in fiscal year 2023, showing the share of revenue converted to profit. This is up 3.5 percentage points from the prior year.
KLDISCOVERY's ROE was -856.0% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is down 727.8 percentage points from the prior year.
Capital Allocation
KLDISCOVERY invested $13.1M in research and development in fiscal year 2023. This represents a decrease of 2.6% from the prior year.
KLDISCOVERY invested $14.3M in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 11.6% from the prior year.
Not reported for fiscal year 2023.
KLDI Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $79.0M-1.5% | $80.2M-6.6% | $85.8M+8.1% | $79.3M-11.9% | $90.0M-0.7% | $90.7M+3.6% | $87.5M+17.4% | $74.5M |
| Cost of Revenue | $40.3M-4.2% | $42.1M-3.7% | $43.7M+10.2% | $39.6M-11.9% | $45.0M+3.2% | $43.6M+4.5% | $41.7M+2.2% | $40.8M |
| Gross Profit | $38.7M+1.4% | $38.1M-9.5% | $42.1M+6.1% | $39.7M-11.8% | $45.0M-4.4% | $47.1M+6.8% | $44.1M+30.7% | $33.7M |
| R&D Expenses | $3.4M+1.8% | $3.4M-0.8% | $3.4M+2.7% | $3.3M+1.1% | $3.3M+1.8% | $3.2M+0.5% | $3.2M-11.5% | $3.6M |
| SG&A Expenses | $27.5M+51.5% | $18.1M-1.0% | $18.3M+22.7% | $14.9M+2.3% | $14.6M-15.6% | $17.3M+18.6% | $14.6M-13.0% | $16.8M |
| Operating Income | -$7.0M-833.2% | $957K-79.5% | $4.7M-32.1% | $6.9M-39.5% | $11.4M+0.1% | $11.4M+9.6% | $10.4M+454.2% | -$2.9M |
| Interest Expense | $17.8M+1.4% | $17.5M-0.2% | $17.5M+1.8% | $17.2M+6.4% | $16.2M+2.7% | $15.8M+4.3% | $15.1M+8.3% | $14.0M |
| Income Tax | $560K+89.2% | $296K-79.2% | $1.4M+33.9% | $1.1M+483.0% | $182K-38.3% | $295K-46.5% | $551K-14.4% | $644K |
| Net Income | -$25.3M-49.9% | -$16.9M-18.3% | -$14.3M-25.6% | -$11.4M-142.7% | -$4.7M-3.8% | -$4.5M+9.5% | -$5.0M+71.4% | -$17.4M |
| EPS (Diluted) | -$0.58-48.7% | -$0.39-18.2% | -$0.33-26.9% | -$0.26-136.4% | -$0.110.0% | -$0.11+8.3% | -$0.12+70.7% | -$0.41 |
KLDI Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $608.8M-0.3% | $610.9M+0.9% | $605.6M-0.6% | $609.2M-1.6% | $619.2M-0.7% | $623.5M+0.7% | $619.4M+2.6% | $603.8M |
| Current Assets | $147.3M+1.4% | $145.3M+8.5% | $134.0M-6.1% | $142.7M-1.8% | $145.3M-1.0% | $146.8M+4.7% | $140.3M-0.6% | $141.1M |
| Cash & Equivalents | $33.8M+84.1% | $18.4M+19.6% | $15.4M-39.6% | $25.4M+21.7% | $20.9M-20.7% | $26.3M-19.3% | $32.6M-0.7% | $32.9M |
| Accounts Receivable | $92.7M-12.8% | $106.3M+5.0% | $101.3M+3.2% | $98.1M-9.0% | $107.8M+5.4% | $102.3M+6.9% | $95.7M+3.1% | $92.8M |
| Goodwill | $393.9M-0.2% | $394.6M-0.4% | $396.3M+1.7% | $389.6M-0.4% | $391.1M-0.1% | $391.5M+0.1% | $391.1M+1.0% | $387.2M |
| Total Liabilities | $648.2M+3.7% | $624.8M+3.9% | $601.5M+1.1% | $595.2M+0.5% | $592.2M-0.1% | $592.6M+1.2% | $585.8M+2.2% | $572.9M |
| Current Liabilities | $630.6M+3.9% | $606.8M+4.2% | $582.5M+76.1% | $330.8M+0.5% | $329.3M+621.5% | $45.6M+13.0% | $40.4M-3.9% | $42.0M |
| Long-Term Debt | $592.4M+4.7% | $565.7M+3.4% | $546.8M+121.0% | $247.4M+1.4% | $243.9M-53.8% | $527.4M+0.6% | $524.5M+1.7% | $515.7M |
| Total Equity | -$39.4M-182.4% | -$13.9M-442.8% | $4.1M-71.0% | $14.0M-47.9% | $26.9M-12.8% | $30.9M-8.3% | $33.7M+9.1% | $30.9M |
| Retained Earnings | -$436.1M-6.2% | -$410.8M-4.3% | -$394.0M-3.8% | -$379.7M-3.1% | -$368.3M-1.3% | -$363.6M-1.3% | -$359.1M-1.4% | -$354.2M |
Not reported in any period shown, so not listed: Inventory.
KLDI Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.1M+61.3% | -$7.9M-1363.1% | -$540K-106.3% | $8.6M+42860.0% | $20K+100.7% | -$3.0M-151.6% | $5.9M+50.3% | $3.9M |
| Capital Expenditures | $3.6M+20.9% | $3.0M-47.9% | $5.8M+138.1% | $2.4M-39.8% | $4.0M+94.7% | $2.1M-63.6% | $5.7M+85.4% | $3.1M |
| Free Cash Flow | -$6.7M+38.6% | -$10.9M-72.7% | -$6.3M-202.5% | $6.2M+253.6% | -$4.0M+21.6% | -$5.1M-2537.1% | $210K-75.5% | $857K |
| Investing Cash Flow | -$3.6M-20.9% | -$3.0M+65.8% | -$8.8M-262.8% | -$2.4M+39.8% | -$4.0M-94.7% | -$2.1M+63.6% | -$5.7M-85.4% | -$3.1M |
| Financing Cash Flow | $22.3M+56.1% | $14.3M+1334.8% | -$1.2M+14.6% | -$1.4M+9.2% | -$1.5M-16.1% | -$1.3M-12.6% | -$1.1M+5.3% | -$1.2M |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
KLDI Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.9%+1.4pp | 47.5%-1.6pp | 49.1%-0.9pp | 50.0%0.0pp | 50.0%-1.9pp | 51.9%+1.6pp | 50.3%+5.1pp | 45.2% |
| Operating Margin | -8.9%-10.1pp | 1.2%-4.3pp | 5.5%-3.2pp | 8.7%-4.0pp | 12.6%+0.1pp | 12.5%+0.7pp | 11.8%+15.8pp | -3.9% |
| Net Margin | -32.0%-11.0pp | -21.1%-4.4pp | -16.6%-2.3pp | -14.3%-9.1pp | -5.2%-0.2pp | -5.0%+0.7pp | -5.7%+17.6pp | -23.3% |
| Return on Equity | N/A | N/A | -350.8%-269.8pp | -81.0%-63.6pp | -17.4%-2.8pp | -14.6%+0.2pp | -14.8%+41.5pp | -56.3% |
| Return on Assets | -4.2%-1.4pp | -2.8%-0.4pp | -2.4%-0.5pp | -1.9%-1.1pp | -0.8%0.0pp | -0.7%+0.1pp | -0.8%+2.1pp | -2.9% |
| Current Ratio | 0.230.0x | 0.240.0x | 0.23-0.2x | 0.430.0x | 0.44-2.8x | 3.22-0.3x | 3.47+0.1x | 3.36 |
| Debt-to-Equity | N/A | N/A | 134.46+116.8x | 17.64+8.6x | 9.06-8.0x | 17.08+1.5x | 15.57-1.1x | 16.70 |
| FCF Margin | -8.5%+5.1pp | -13.6%-6.2pp | -7.4%-15.1pp | 7.8%+12.2pp | -4.5%+1.2pp | -5.7%-5.9pp | 0.2%-0.9pp | 1.1% |
Note: The current ratio is below 1.0 (0.23), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Where KLDISCOVERY Ranks
Frequently Asked Questions
What is KLDISCOVERY's annual revenue?
KLDISCOVERY (KLDI) reported $345.8M in total revenue for fiscal year 2023. This represents a 8.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is KLDISCOVERY's revenue growing?
KLDISCOVERY (KLDI) revenue grew by 8.9% year-over-year, from $317.4M to $345.8M in fiscal year 2023.
Is KLDISCOVERY profitable?
No, KLDISCOVERY (KLDI) reported a net income of -$34.8M in fiscal year 2023, with a net profit margin of -10.1%.
What is KLDISCOVERY's EBITDA?
KLDISCOVERY (KLDI) had EBITDA of $62.0M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does KLDISCOVERY have?
As of fiscal year 2023, KLDISCOVERY (KLDI) had $15.4M in cash and equivalents against $546.8M in long-term debt.
What is KLDISCOVERY's gross margin?
KLDISCOVERY (KLDI) had a gross margin of 50.3% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.
What is KLDISCOVERY's operating margin?
KLDISCOVERY (KLDI) had an operating margin of 9.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.
What is KLDISCOVERY's net profit margin?
KLDISCOVERY (KLDI) had a net profit margin of -10.1% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.
What is KLDISCOVERY's return on equity (ROE)?
KLDISCOVERY (KLDI) has a return on equity of -856.0% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.
What is KLDISCOVERY's free cash flow?
KLDISCOVERY (KLDI) recorded an outflow of $9.3M in free cash flow during fiscal year 2023. This represents a -12.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is KLDISCOVERY's operating cash flow?
KLDISCOVERY (KLDI) generated $5.0M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.
What are KLDISCOVERY's total assets?
KLDISCOVERY (KLDI) had $605.6M in total assets as of fiscal year 2023, including both current and long-term assets.
What are KLDISCOVERY's capital expenditures?
KLDISCOVERY (KLDI) invested $14.3M in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.
How much does KLDISCOVERY spend on research and development?
KLDISCOVERY (KLDI) invested $13.1M in research and development during fiscal year 2023.
What is KLDISCOVERY's current ratio?
KLDISCOVERY (KLDI) had a current ratio of 0.23 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is KLDISCOVERY's debt-to-equity ratio?
KLDISCOVERY (KLDI) had a debt-to-equity ratio of 134.46 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is KLDISCOVERY's return on assets (ROA)?
KLDISCOVERY (KLDI) had a return on assets of -5.8% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
What is KLDISCOVERY's Altman Z-Score?
KLDISCOVERY (KLDI) has an Altman Z-Score of -1.04, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is KLDISCOVERY's Piotroski F-Score?
KLDISCOVERY (KLDI) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are KLDISCOVERY's earnings high quality?
KLDISCOVERY (KLDI) reported a net loss of $34.8M while generating $5.0M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can KLDISCOVERY cover its interest payments?
KLDISCOVERY (KLDI) has an interest coverage ratio of 0.51x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.