STOCK TITAN

Pasithea Therapeutics Corp Financials

KTTAW
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Pasithea Therapeutics Corp (KTTAW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KTTAW FY2025

Pasithea’s statements show a cash-funded development model, where equity financing rather than operations rebuilds the balance sheet.

The latest-year asset surge came from financing, not operations: total assets reached $60.2M after financing cash flow added $63.5M, effectively refilling the balance sheet in one step. Operating cash burn was still -$15.2M while total liabilities were only $5.0M, so the company looks shareholder-funded and liquid, but not yet self-sustaining.

Over the last three years, cash usage stayed heavy, with operating cash outflow ranging from -$12.8M to -$15.2M rather than moving toward break-even, which points to a business still consuming cash at a fairly steady pace. Expense mix also tilted toward overhead, as SG&A rose to $12.9M while R&D was $8.0M, so administrative costs now explain more of the loss profile than pure research spend alone.

The balance sheet is liquid and lightly levered: current ratio was 11.4x and debt-to-equity was 0.1x, an unusual combination for a company with recurring losses. That leaves ongoing burn as the main operating constraint, meaning the immediate challenge is funding the cost base over time rather than meeting lender demands.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 33 / 100
Financial Profile 33/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Pasithea Therapeutics Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Leverage
100

Pasithea Therapeutics Corp carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 11.35, Pasithea Therapeutics Corp holds $11.35 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Returns
0

Pasithea Therapeutics Corp generates a -37.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -94.1% the prior year.

Piotroski F-Score Weak
3/9

Pasithea Therapeutics Corp passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.74x

For every $1 of reported earnings, Pasithea Therapeutics Corp generates $0.74 in operating cash flow (-$15.2M OCF vs -$20.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$20.8M
YoY-46.3%

Pasithea Therapeutics Corp's EBITDA was -$20.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 46.3% from the prior year.

Net Income
-$20.4M
YoY-46.9%

Pasithea Therapeutics Corp reported -$20.4M in net income in fiscal year 2025. This represents a decrease of 46.9% from the prior year.

EPS (Diluted)
$-2.91

Pasithea Therapeutics Corp earned $-2.91 per diluted share (EPS) in fiscal year 2025. This represents an increase of 77.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$55.2M
YoY+696.8%

Pasithea Therapeutics Corp held $55.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
23M

Pasithea Therapeutics Corp had 23M shares outstanding in fiscal year 2025. This represents an increase of 1556.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
-37.0%
YoY+57.1pp

Pasithea Therapeutics Corp's ROE was -37.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 57.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$8.0M
YoY+10.9%

Pasithea Therapeutics Corp invested $8.0M in research and development in fiscal year 2025. This represents an increase of 10.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
N/A

KTTAW Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $2.9M N/A $1.4M-36.8% $2.1M+24.2% $1.7M N/A $1.6M-32.9% $2.4M
SG&A Expenses $1.9M N/A $1.8M+5.4% $1.7M-14.8% $2.0M N/A $1.4M-10.3% $1.6M
Operating Income -$4.9M N/A -$3.1M+18.4% -$3.8M-3.6% -$3.7M N/A -$3.0M+23.8% -$3.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$2.9M N/A -$3.0M+18.3% -$3.7M-4.3% -$3.6M N/A -$3.0M+22.4% -$3.9M
EPS (Diluted) $-0.12 N/A $-0.41+37.9% $-0.66+59.0% $-1.61 N/A $-2.87+22.6% $-3.71

KTTAW Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $56.4M-6.4% $60.2M+341.9% $13.6M-19.9% $17.0M+16.0% $14.7M-8.8% $16.1M-13.8% $18.6M+5.5% $17.7M
Current Assets $52.7M-6.6% $56.5M+921.1% $5.5M-36.0% $8.6M+41.0% $6.1M-16.9% $7.4M-24.6% $9.8M+13.1% $8.6M
Cash & Equivalents $50.4M-8.6% $55.2M+1237.9% $4.1M-42.9% $7.2M+35.1% $5.3M-22.8% $6.9M-26.0% $9.4M+17.5% $8.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A $1.3M0.0% $1.3M0.0% $1.3M0.0% $1.3M0.0% $1.3M0.0% $1.3M
Total Liabilities $1.5M-69.3% $5.0M+252.6% $1.4M-22.2% $1.8M+9.0% $1.7M+31.1% $1.3M+55.6% $824K-44.6% $1.5M
Current Liabilities $1.5M-70.1% $5.0M+261.2% $1.4M-20.7% $1.7M+8.9% $1.6M+42.4% $1.1M+69.6% $660K-52.7% $1.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $54.8M-0.7% $55.2M+352.4% $12.2M-19.6% $15.2M+16.9% $13.0M-12.2% $14.8M-17.0% $17.8M+10.1% $16.2M
Retained Earnings -$72.9M-4.1% -$70.0M-16.9% -$59.9M-5.3% -$56.9M-7.0% -$53.1M-7.2% -$49.6M-6.8% -$46.4M-7.8% -$43.0M

KTTAW Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$4.8M+11.3% -$5.4M-86.7% -$2.9M+25.3% -$3.9M-26.6% -$3.1M-25.1% -$2.4M+21.7% -$3.1M+22.7% -$4.0M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $750-100.0% $56.4M+48678.6% -$116K-102.0% $5.7M+289.3% $1.5M+6360.3% -$24K N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

KTTAW Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity -5.2% N/A -24.9%-0.4pp -24.5%+3.0pp -27.5% N/A -16.8%+7.1pp -23.9%
Return on Assets -5.1% N/A -22.3%-0.4pp -21.9%+2.5pp -24.3% N/A -16.1%+5.8pp -21.9%
Current Ratio 35.40+24.1 11.35+7.3 4.02-1.0 4.97+1.1 3.84-2.7 6.58-8.2 14.81+8.6 6.20
Debt-to-Equity 0.03-0.1 0.09-0.0 0.120.0 0.120.0 0.13+0.0 0.09+0.0 0.05-0.0 0.09
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

No, Pasithea Therapeutics Corp (KTTAW) reported a net income of -$20.4M in fiscal year 2025.

Pasithea Therapeutics Corp (KTTAW) reported diluted earnings per share of $-2.91 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pasithea Therapeutics Corp (KTTAW) had EBITDA of -$20.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Pasithea Therapeutics Corp (KTTAW) has a return on equity of -37.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Pasithea Therapeutics Corp (KTTAW) generated -$15.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Pasithea Therapeutics Corp (KTTAW) had $60.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Pasithea Therapeutics Corp (KTTAW) invested $8.0M in research and development during fiscal year 2025.

Pasithea Therapeutics Corp (KTTAW) had 23M shares outstanding as of fiscal year 2025.

Pasithea Therapeutics Corp (KTTAW) had a current ratio of 11.35 as of fiscal year 2025, which is generally considered healthy.

Pasithea Therapeutics Corp (KTTAW) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pasithea Therapeutics Corp (KTTAW) had a return on assets of -33.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Pasithea Therapeutics Corp (KTTAW) had $55.2M in cash against an annual operating cash burn of $15.2M. This gives an estimated cash runway of approximately 44 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Pasithea Therapeutics Corp (KTTAW) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pasithea Therapeutics Corp (KTTAW) has an earnings quality ratio of 0.74x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Pasithea Therapeutics Corp (KTTAW) scores 33 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top