Comstock Financials
This page shows Comstock (LODE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Comstock has an operating margin of -2455.2%, meaning the company retains $-2455 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -1315.2% the prior year.
Comstock's revenue declined 48.5% year-over-year, from $3.0M to $1.6M. This contraction results in a growth score of 0/100.
Comstock carries a low D/E ratio of 0.08, meaning only $0.08 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Comstock's current ratio of 2.06 indicates adequate short-term liquidity, earning a score of 37/100. The company can meet its near-term obligations, though with limited headroom.
While Comstock generated -$24.4M in operating cash flow, capex of $7.6M consumed most of it, leaving -$32.0M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Comstock generates a -40.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -89.2% the prior year.
Comstock passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Comstock generates $0.57 in operating cash flow (-$24.4M OCF vs -$43.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Comstock earns $-52.9 in operating income for every $1 of interest expense (-$38.1M vs $722K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Comstock generated $1.6M in revenue in fiscal year 2025. This represents a decrease of 48.5% from the prior year.
Comstock's EBITDA was -$34.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.3% from the prior year.
Comstock reported -$43.1M in net income in fiscal year 2025. This represents an increase of 19.2% from the prior year.
Comstock earned $-1.17 per diluted share (EPS) in fiscal year 2025. This represents an increase of 63.6% from the prior year.
Cash & Balance Sheet
Comstock generated -$32.0M in free cash flow in fiscal year 2025, representing cash available after capex.
Comstock held $17.0M in cash against $8.4M in long-term debt as of fiscal year 2025.
Comstock had 74M shares outstanding in fiscal year 2025. This represents an increase of 215.2% from the prior year.
Margins & Returns
Comstock's gross margin was -69.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 154.1 percentage points from the prior year.
Comstock's operating margin was -2455.2% in fiscal year 2025, reflecting core business profitability. This is down 1140.1 percentage points from the prior year.
Comstock's net profit margin was -2772.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1004.5 percentage points from the prior year.
Comstock's ROE was -40.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 49.2 percentage points from the prior year.
Capital Allocation
Comstock invested $12.3M in research and development in fiscal year 2025. This represents a decrease of 35.5% from the prior year.
Comstock invested $7.6M in capex in fiscal year 2025, funding long-term assets and infrastructure.
LODE Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54K-84.1% | $340K-56.8% | $786K-50.9% | $1.6M+187.4% | $556K+28.0% | $435K+2.1% | $426K-4.8% | $448K |
| Cost of Revenue | $324K-60.1% | $814K-8.2% | $887K+96.2% | $452K | $0 | $0 | $0 | N/A |
| Gross Profit | -$270K+43.0% | -$474K-369.8% | -$101K-108.8% | $1.1M+106.2% | $556K+28.0% | $435K+2.1% | $426K | N/A |
| R&D Expenses | $2.2M+5.1% | $2.1M-35.8% | $3.3M-76.8% | $14.2M+887.1% | $1.4M-43.5% | $2.5M+185.7% | $892K-47.2% | $1.7M |
| SG&A Expenses | $6.1M+31.8% | $4.6M+42.2% | $3.3M+1.6% | $3.2M+0.9% | $3.2M+13.7% | $2.8M-20.8% | $3.5M+37.6% | $2.6M |
| Operating Income | -$10.2M-33.2% | -$7.7M-8.9% | -$7.0M+55.6% | -$15.8M-16.3% | -$13.6M-144.7% | -$5.6M-19.6% | -$4.6M-8.9% | -$4.3M |
| Interest Expense | $336K-56.6% | $774K+17.4% | $659K-2.1% | $673K-3.4% | $697K-10.9% | $782K-4.4% | $819K+144.7% | $335K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$12.9M-64.7% | -$7.8M+13.9% | -$9.1M+60.1% | -$22.8M-52.4% | -$15.0M-73.4% | -$8.6M-25.1% | -$6.9M-186.8% | $7.9M |
| EPS (Diluted) | N/A | N/A | N/A | N/A | $-0.08 | N/A | $-0.06 | N/A |
LODE Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $176.3M+18.9% | $148.2M+33.1% | $111.3M+21.9% | $91.3M-11.9% | $103.7M+13.6% | $91.3M0.0% | $91.3M-14.2% | $106.5M |
| Current Assets | $35.1M+52.8% | $23.0M+46.5% | $15.7M+25.0% | $12.6M-58.0% | $29.9M+5.3% | $28.4M+28.4% | $22.1M-4.7% | $23.2M |
| Cash & Equivalents | $31.7M+70.6% | $18.6M+375.8% | $3.9M+309.4% | $954K-30.0% | $1.4M+1092.7% | $114K-75.5% | $467K-87.7% | $3.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $1.8M-44.0% | $3.2M-11.6% | $3.6M+50.6% | $2.4M | N/A | N/A | N/A | $26K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $54.6M-3.1% | $56.4M+8.8% | $51.8M+64.2% | $31.5M-11.5% | $35.6M+20.7% | $29.5M-4.5% | $30.9M+9.6% | $28.2M |
| Current Liabilities | $13.8M-10.1% | $15.4M+78.2% | $8.6M+6.3% | $8.1M-33.5% | $12.2M-7.9% | $13.3M-10.4% | $14.8M-0.3% | $14.8M |
| Long-Term Debt | $0-100.0% | $8.4M-39.7% | $13.9M+65.7% | $8.4M-20.9% | $10.6M+26.4% | $8.4M+5.6% | $7.9M+48.3% | $5.4M |
| Total Equity | $118.4M+33.7% | $88.6M+48.7% | $59.5M-0.4% | $59.8M-12.1% | $68.0M-9.3% | $74.9M+1.4% | $73.8M-5.7% | $78.3M |
| Retained Earnings | -$365.5M-3.7% | -$352.6M-2.3% | -$344.7M-2.7% | -$335.7M-7.3% | -$312.8M-5.0% | -$297.9M-3.0% | -$289.2M-2.4% | -$282.3M |
LODE Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$8.7M-80.8% | -$4.8M+2.9% | -$5.0M-14.7% | -$4.3M-14.2% | -$3.8M-89.3% | -$2.0M+47.8% | -$3.8M-56.9% | -$2.4M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | $356K+17.3% | $304K |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | -$4.2M-52.5% | -$2.7M |
| Investing Cash Flow | -$7.3M-263.5% | -$2.0M-10.2% | -$1.8M-573.1% | $384K+117.5% | -$2.2M-7.6% | -$2.0M+22.0% | -$2.6M+7.3% | -$2.8M |
| Financing Cash Flow | $29.1M+35.4% | $21.5M+120.9% | $9.7M+175.5% | $3.5M-51.2% | $7.2M+96.0% | $3.7M+17.9% | $3.1M-44.2% | $5.6M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
LODE Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -499.9%-360.1pp | -139.7%-126.9pp | -12.8%-84.6pp | 71.7%-28.3pp | 100.0%0.0pp | 100.0%0.0pp | 100.0% | N/A |
| Operating Margin | -18889.3%-16631.3pp | -2258.0%-1362.2pp | -895.7%+94.9pp | -990.6%+1456.4pp | -2447.0%-1167.6pp | -1279.4%-187.8pp | -1091.6%-137.6pp | -954.0% |
| Net Margin | -23832.4%-21527.3pp | -2305.1%-1147.9pp | -1157.3%+269.8pp | -1427.0%+1263.2pp | -2690.2%-704.7pp | -1985.5%-365.3pp | -1620.2%-3395.5pp | 1775.3% |
| Return on Equity | -10.9%-2.0pp | -8.8%+6.4pp | -15.3%+22.9pp | -38.2%-16.2pp | -22.0%-10.5pp | -11.5%-2.2pp | -9.3%-19.5pp | 10.2% |
| Return on Assets | -7.3%-2.0pp | -5.3%+2.9pp | -8.2%+16.8pp | -25.0%-10.6pp | -14.4%-5.0pp | -9.5%-1.9pp | -7.6%-15.0pp | 7.5% |
| Current Ratio | 2.54+1.0 | 1.50-0.3 | 1.82+0.3 | 1.55-0.9 | 2.45+0.3 | 2.14+0.6 | 1.49-0.1 | 1.56 |
| Debt-to-Equity | 0.00-0.1 | 0.09-0.1 | 0.23+0.1 | 0.14-0.0 | 0.16+0.0 | 0.110.0 | 0.11+0.0 | 0.07 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | -982.9%-369.7pp | -613.1% |
Similar Companies
Frequently Asked Questions
What is Comstock's annual revenue?
Comstock (LODE) reported $1.6M in total revenue for fiscal year 2025. This represents a -48.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Comstock's revenue growing?
Comstock (LODE) revenue declined by 48.5% year-over-year, from $3.0M to $1.6M in fiscal year 2025.
Is Comstock profitable?
No, Comstock (LODE) reported a net income of -$43.1M in fiscal year 2025, with a net profit margin of -2772.3%.
What is Comstock's EBITDA?
Comstock (LODE) had EBITDA of -$34.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Comstock have?
As of fiscal year 2025, Comstock (LODE) had $17.0M in cash and equivalents against $8.4M in long-term debt.
What is Comstock's gross margin?
Comstock (LODE) had a gross margin of -69.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Comstock's operating margin?
Comstock (LODE) had an operating margin of -2455.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Comstock's net profit margin?
Comstock (LODE) had a net profit margin of -2772.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Comstock's return on equity (ROE)?
Comstock (LODE) has a return on equity of -40.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Comstock's free cash flow?
Comstock (LODE) generated -$32.0M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Comstock's operating cash flow?
Comstock (LODE) generated -$24.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Comstock's total assets?
Comstock (LODE) had $169.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Comstock's capital expenditures?
Comstock (LODE) invested $7.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Comstock spend on research and development?
Comstock (LODE) invested $12.3M in research and development during fiscal year 2025.
What is Comstock's current ratio?
Comstock (LODE) had a current ratio of 2.06 as of fiscal year 2025, which is generally considered healthy.
What is Comstock's debt-to-equity ratio?
Comstock (LODE) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Comstock's return on assets (ROA)?
Comstock (LODE) had a return on assets of -25.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Comstock's cash runway?
Based on fiscal year 2025 data, Comstock (LODE) had $17.0M in cash against an annual operating cash burn of $24.4M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Comstock's Piotroski F-Score?
Comstock (LODE) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Comstock's earnings high quality?
Comstock (LODE) has an earnings quality ratio of 0.57x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Comstock cover its interest payments?
Comstock (LODE) has an interest coverage ratio of -52.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Comstock?
Comstock (LODE) scores 23 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.