STOCK TITAN

LUVU BRANDS INC (LUVU) Financials

LUVU
FY2026 annual
Revenue $27.4M +5.8% YoY
Net Income -$246K +45.1% YoY
EPS (Diluted) $0.00 +100.0% YoY
Free Cash Flow $744K +265.0% YoY
Market Cap $7.7M as of Oct 19, 2026
Price / Sales 0.3x on $27.4M revenue, FY2026
Price / Earnings n/m net loss, so no earnings multiple, FY2026
Price / Book 3.5x on $2.2M equity, Q4 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 19, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2026, ended Jun 30, 2026 Reported Currency USD FYE June

Newest figures come from the 10-K for FY2026, filed Sep 29, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LUVU SEC filings page.

LUVU BRANDS INC (LUVU) reported $27.4M in revenue for fiscal year 2026, up 5.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LUVU FY2026

Improving gross margins now support operating profit, but tax expense and a heavier liability base still keep reported earnings negative.

Gross margin widened from 29.5% in FY2025 to 31.5% in FY2026. With revenue up 5.9%, operating margin reached 3.2%, pointing to better economics and cost absorption rather than volume alone.

Operating income reached $876K, but tax expense of $675K pushed reported net income below zero. Operating cash flow and free cash flow were both positive, at $773K and $744K, making the reported loss a poor standalone measure of cash generation.

Total liabilities rose to $9.2M while equity fell to $2.2M in FY2026. Debt-to-equity declined to 0.2x and the current ratio improved to 1.4x, suggesting near-term coverage improved even though the capital base did not strengthen proportionately.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

LUVU BRANDS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Grey Zone
2.75

LUVU BRANDS INC scores 2.75, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Strong
7/9

LUVU BRANDS INC passes 7 of 9 financial strength tests. 3 of 4 profitability signals pass, all 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
N/A

LUVU BRANDS INC reported a net loss of $246K while generating $773K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.1M
YoY+14.5%
QoQ+23.6%
5Y CAGR+6.7%
10Y CAGR+6.0%

LUVU BRANDS INC generated $8.1M in revenue in Q4 2026. This represents an increase of 14.5% from the same quarter a year earlier. Against the prior quarter it is up 23.6%.

Net Income
$476K
YoY+238.8%
QoQ+173.6%

LUVU BRANDS INC reported $476K in net income in Q4 2026. This represents an increase of 238.8% from the same quarter a year earlier. Against the prior quarter it is up 173.6%.

EPS (Diluted)
$0.01
YoY+200.0%

LUVU BRANDS INC earned $0.01 per diluted share (EPS) in Q4 2026. This represents an increase of 200.0% from the same quarter a year earlier.

EBITDA

Not reported for Q4 2026.

Cash & Balance Sheet

Free Cash Flow
$3K
YoY+100.5%
QoQ-98.9%
10Y CAGR-28.3%

LUVU BRANDS INC generated $3K in free cash flow in Q4 2026, representing cash available after capex. This represents an increase of 100.5% from the same quarter a year earlier. Against the prior quarter it is down 98.9%.

Cash & Debt
$1.2M
YoY+23880.0%
QoQ-2.5%
5Y CAGR+4.2%
10Y CAGR+8.2%

LUVU BRANDS INC held $1.2M in cash against $503K in long-term debt as of Q4 2026.

Shares Outstanding
77M
YoY0.0%
5Y CAGR+0.5%
10Y CAGR+0.7%

LUVU BRANDS INC had 77M shares outstanding in Q4 2026. That is unchanged from the same quarter a year earlier.

Dividends Per Share

Not reported for Q4 2026.

Margins & Returns

Gross Margin
41.1%
YoY+5.2pp
QoQ+13.1pp
5Y change+81.8pp
10Y change+13.6pp

LUVU BRANDS INC's gross margin was 41.1% in Q4 2026, indicating the percentage of revenue retained after direct costs. This is up 5.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 13.1 percentage points.

Operating Margin
5.9%
YoY+9.3pp
QoQ+2.5pp
5Y change-0.7pp
10Y change-1.7pp

LUVU BRANDS INC's operating margin was 5.9% in Q4 2026, reflecting core business profitability. This is up 9.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.5 percentage points.

Net Margin
5.9%
YoY+10.7pp
QoQ+3.2pp

LUVU BRANDS INC's net profit margin was 5.9% in Q4 2026, showing the share of revenue converted to profit. This is up 10.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.2 percentage points.

Return on Equity
21.6%
YoY+35.8pp
QoQ+11.5pp

LUVU BRANDS INC's ROE was 21.6% in Q4 2026, measuring profit generated per dollar of shareholder equity. This is up 35.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 11.5 percentage points.

Capital Allocation

Capital Expenditures
$80K
YoY+1042.9%
QoQ+33.3%
5Y CAGR+3.9%
10Y CAGR+19.9%

LUVU BRANDS INC invested $80K in capex in Q4 2026, funding long-term assets and infrastructure. This represents an increase of 1042.9% from the same quarter a year earlier. Against the prior quarter it is up 33.3%.

R&D Spending

Not reported for Q4 2026.

Share Buybacks

Not reported for Q4 2026.

LUVU Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LUVU quarterly income statement
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Revenue$8.1M+14.5%$6.5M+12.0%$6.9M-4.2%$5.8M+1.5%$7.1M+23.1%$5.8M-1.3%$7.2M+5.9%$5.8M-6.0%
Cost of Revenue$4.8M+5.1%$4.7M+11.1%$5.1M-2.3%$4.2M-1.3%$4.5M+6.7%$4.2M-1.0%$5.2M+4.8%$4.2M-6.7%
Gross Profit$3.3M+31.3%$1.8M+14.5%$1.8M-9.3%$1.7M+9.2%$2.5M+70.3%$1.6M-2.2%$2.0M+9.0%$1.5M-4.1%
R&D ExpensesN/A$31K-25.1%N/A$38K-10.5%$41K$41K$42K+11.3%$43K+30.2%
SG&A Expenses$824K-9.1%$888K+7.4%$805K-10.5%$913K+3.2%$906K+24.1%$827K+4.8%$899K+5.9%$885K+8.1%
Operating Income$480K+302.5%$227K+22800.0%$184K-36.8%-$15K+87.7%-$237K-1923.1%-$1K-102.6%$291K+89.0%-$122K-281.3%
EBITDAN/A$308K+191.9%$281K-29.6%N/AN/A$106K-26.1%$399K+54.9%N/A
Income Tax-$89K-$49K$813K$0$0-100.0%$0$0+100.0%$0
Net Income$476K+238.8%$174K+297.7%-$765K-496.4%-$131K+37.6%-$343K-64.9%-$88K+6.4%$193K+565.5%-$210K-66.7%
EPS (Basic)$0.01+200.0%$0.01-$0.01$0.00-$0.010.0%$0.00$0.00$0.00
EPS (Diluted)$0.01+200.0%$0.01-$0.01$0.00-$0.01$0.00$0.00$0.00
Diluted Shares (Avg)N/A77M0.0%77M0.0%77M0.0%N/A77M+0.4%77M+0.4%77M+0.4%

Not reported in any period shown, so not listed: Interest Expense.

LUVU Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LUVU quarterly balance sheet
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Total Assets$11.4M+30.2%$11.2M+23.1%$11.1M+17.4%$8.8M+0.1%$8.8M-4.1%$9.1M-5.7%$9.5M-4.9%$8.8M-16.5%
Current Assets$6.8M+12.2%$6.3M+2.4%$6.0M-5.0%$6.3M+15.9%$6.0M+9.3%$6.1M+3.1%$6.3M+4.0%$5.4M-16.1%
Cash & Equivalents$1.2M+23880.0%$1.2M+10.8%$1.1M-19.5%$818K-23.4%$5K-99.5%$1.1M+3.5%$1.3M+11.2%$1.1M-12.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$3.6M+1.3%$3.3M-3.4%$3.4M+3.4%$3.8M+26.7%$3.6M+9.1%$3.5M-0.3%$3.2M-7.2%$3.0M-25.9%
Accounts Receivable$1.9M+15.9%$1.6M+13.5%$1.5M-7.9%$1.6M+29.5%$1.6M+50.8%$1.4M+9.4%$1.6M+26.2%$1.2M+2.5%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$9.2M+45.2%$9.5M+49.5%$9.6M+44.3%$6.5M+5.5%$6.3M+0.7%$6.3M-4.1%$6.7M-2.9%$6.2M-17.3%
Current Liabilities$4.9M-2.2%$4.9M+0.4%$4.9M-9.1%$5.3M+16.1%$5.0M+19.8%$4.9M+14.7%$5.4M+26.0%$4.5M-2.6%
Non-Current Liabilities$4.3M+222.5%$4.6M+213.1%$4.7M+265.3%$1.2M-24.1%$1.3M-37.1%$1.5M-37.9%$1.3M-50.2%$1.6M-41.7%
Long-Term Debt$503K-28.6%$750K+12.8%$766K+125.3%$722K+35.2%$704K-17.6%$665K-37.4%$340K-70.6%$534K-57.4%
Total Equity$2.2M-9.0%$1.7M-37.5%$1.5M-45.6%$2.3M-12.7%$2.4M-14.5%$2.8M-9.2%$2.8M-9.2%$2.6M-14.6%
Retained Earnings-$4.9M-5.3%-$5.4M-24.9%-$5.5M-31.6%-$4.8M-8.4%-$4.6M-10.7%-$4.3M-7.8%-$4.2M-8.2%-$4.4M-12.3%

Not reported in any period shown, so not listed: Goodwill.

LUVU Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LUVU quarterly cash flow statement
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Operating Cash Flow$83K+113.5%$325K+303.1%$285K+23.4%$80K-39.4%-$613K-528.7%-$160K-321.1%$231K$132K-64.3%
Depreciation & Amortization$87K$81K-24.0%$97K-10.4%N/AN/A$107K+2.6%$108K+4.3%N/A
Stock-Based CompensationN/A$8K-11.1%$9K0.0%$9K0.0%N/A$9K+50.0%$9K-18.2%$9K+80.0%
Capital Expenditures-$80K+1042.9%$60K+93.5%$49K+2350.0%$0-100.0%$7K-63.2%$31K+138.5%$2K$1K-97.4%
Free Cash Flow$3K+100.5%$265K+238.7%$236K+3.1%$80K-38.9%-$620K-600.0%-$191K-274.5%$229K$131K-60.4%
Investing Cash Flow$80K+1242.9%-$60K-93.5%-$49K-2350.0%$0+100.0%-$7K+63.2%-$31K-138.5%-$2K-$1K+97.4%
Financing Cash Flow-$194K-179.2%-$121K-152.1%$32K-38.5%$3K+103.3%$245K+245.8%-$48K+46.7%$52K-$91K+42.8%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

LUVU Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LUVU quarterly financial ratios
MetricQ4'2610-KQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-Q
Gross Margin41.1%+5.2pp28.0%+0.6pp26.1%-1.5pp28.3%+2.0pp35.8%+9.9pp27.4%-0.3pp27.6%+0.8pp26.4%+0.5pp
Operating Margin5.9%+9.3pp3.5%+3.5pp2.7%-1.4pp-0.3%+1.9pp-3.4%-3.6pp0.0%-0.7pp4.0%+1.8pp-2.1%-1.6pp
Net Margin5.9%+10.7pp2.7%+4.2pp-11.1%-13.8pp-2.2%+1.4pp-4.9%-1.2pp-1.5%+0.1pp2.7%+2.3pp-3.6%-1.6pp
Return on Equity21.6%+35.8pp10.1%+13.3pp-49.7%-56.5pp-5.7%+2.3pp-14.2%-6.8pp-3.2%-0.1pp6.8%+5.9pp-8.0%-3.9pp
Return on Assets4.2%+8.1pp1.6%+2.5pp-6.9%-8.9pp-1.5%+0.9pp-3.9%-1.6pp-1.0%0.0pp2.0%+1.7pp-2.4%-1.2pp
Current Ratio1.38+0.2x1.290.0x1.24+0.1x1.190.0x1.20-0.1x1.26-0.1x1.18-0.3x1.20-0.2x
Debt-to-Equity0.23-0.1x0.44+0.2x0.50+0.4x0.31+0.1x0.290.0x0.24-0.1x0.12-0.3x0.20-0.2x
Asset Turnover0.71-0.1x0.59-0.1x0.62-0.1x0.660.0x0.81+0.2x0.640.0x0.76+0.1x0.65+0.1x
FCF Margin0.0%+8.8pp4.0%+7.3pp3.4%+0.2pp1.4%-0.9pp-8.8%-10.9pp-3.3%-2.4pp3.2%+3.2pp2.3%-3.1pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
LUVU BRANDS INC LUVU FY2026 $27.4M -$246K -0.9% $7.7M —
APPLIED UV INC AUVI FY2023 $40.7M -$13.2M -32.4% N/A —
SUMMIT NETWORKS INC SNTW FY2025 $12K -$331K N/A $9.0M —

Frequently Asked Questions

What is LUVU BRANDS INC's annual revenue?

LUVU BRANDS INC (LUVU) reported $27.4M in total revenue for fiscal year 2026. This represents a 5.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is LUVU BRANDS INC's revenue growing?

LUVU BRANDS INC (LUVU) revenue grew by 5.8% year-over-year, from $25.9M to $27.4M in fiscal year 2026.

Is LUVU BRANDS INC profitable?

No, LUVU BRANDS INC (LUVU) reported a net income of -$246K in fiscal year 2026, with a net profit margin of -0.9%.

LUVU BRANDS INC (LUVU) reported diluted earnings per share of $0.00 for fiscal year 2026. This represents a 100.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

LUVU BRANDS INC (LUVU) had EBITDA of $1.2M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2026, LUVU BRANDS INC (LUVU) had $1.2M in cash and equivalents against $503K in long-term debt.

LUVU BRANDS INC (LUVU) had a gross margin of 31.5% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

LUVU BRANDS INC (LUVU) had an operating margin of 3.2% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

LUVU BRANDS INC (LUVU) had a net profit margin of -0.9% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

LUVU BRANDS INC (LUVU) has a return on equity of -11.2% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

LUVU BRANDS INC (LUVU) generated $744K in free cash flow during fiscal year 2026. This represents a 265.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

LUVU BRANDS INC (LUVU) generated $773K in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

LUVU BRANDS INC (LUVU) had $11.4M in total assets as of fiscal year 2026, including both current and long-term assets.

LUVU BRANDS INC (LUVU) invested $29K in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

LUVU BRANDS INC (LUVU) invested $148K in research and development during fiscal year 2026.

LUVU BRANDS INC (LUVU) had 77M shares outstanding as of fiscal year 2026.

LUVU BRANDS INC (LUVU) had a current ratio of 1.38 as of fiscal year 2026, which is considered adequate.

LUVU BRANDS INC (LUVU) had a debt-to-equity ratio of 0.23 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

LUVU BRANDS INC (LUVU) had a return on assets of -2.2% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

LUVU BRANDS INC (LUVU) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2026). The market capitalization is $7.7M as of Oct 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

LUVU BRANDS INC (LUVU) trades at 0.3x sales, its market capitalization divided by revenue of $27.4M revenue, FY2026. The market capitalization is $7.7M as of Oct 19, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

LUVU BRANDS INC (LUVU) has an Altman Z-Score of 2.75, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

LUVU BRANDS INC (LUVU) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

LUVU BRANDS INC (LUVU) reported a net loss of $246K while generating $773K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top