Newest figures come from the 10-Q for Q3 FY2024, filed Nov 19, 2024. Each column of the statement tables below links to the filing it was taken from.
LUXURBAN HOTELS INC (LUXH) reported $113.4M in revenue for fiscal year 2023, up 158.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
LuxUrban’s expansion is funded by external capital while shrinking gross margins turn revenue growth into deeper losses.
Revenue reached$113.4M in FY2023, but gross margin fell to7.9% from28.2% in FY2022, so added scale produced fewer gross-profit dollars rather than operating leverage. Cash conversion diverged sharply: the net loss was-$78.5M versus operating cash flow of-$18.3M , a gap reflecting substantial non-cash adjustments and/or working-capital effects even though the business still consumed cash.
Gross profit dollars fell from
The balance sheet expanded rapidly: assets reached
Financial Health Signals
LUXURBAN HOTELS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
LUXURBAN HOTELS INC passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
LUXURBAN HOTELS INC reported a net loss of $78.5M while operations used $18.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
LUXURBAN HOTELS INC generated $13.1M in revenue in Q3 2024. This represents a decrease of 57.9% from the same quarter a year earlier. Against the prior quarter it is down 27.8%.
LUXURBAN HOTELS INC's EBITDA was -$28.9M in Q3 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 665.8% from the same quarter a year earlier. Against the prior quarter it is down 9.7%.
LUXURBAN HOTELS INC reported -$30.7M in net income in Q3 2024. This represents a decrease of 722.7% from the same quarter a year earlier. Against the prior quarter it is down 15.6%.
Cash & Balance Sheet
LUXURBAN HOTELS INC held $199K in cash as of Q3 2024; long-term debt is not reported for that period.
Not reported for Q3 2024.
Not reported for Q3 2024.
Margins & Returns
Not shown for Q3 2024: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q3 2024: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q3 2024: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for Q3 2024.
Capital Allocation
None of these metrics is reported for Q3 2024.
LUXH Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-Q | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.1M-57.9% | $18.2M-42.9% | $14.0M-38.8% | $27.5M+112.5% | $31.2M+169.6% | $31.9M+212.3% | $22.8M+150.7% | $12.9M |
| Cost of Revenue | $30.0M+28.0% | $40.4M+86.4% | $35.5M+103.6% | $41.9M+287.1% | $23.4M+249.9% | $21.7M+195.2% | $17.5M+165.0% | $10.8M |
| Gross Profit | -$16.8M-315.3% | -$22.2M-318.4% | -$21.6M-502.5% | -$14.4M-781.3% | $7.8M+59.8% | $10.2M+256.3% | $5.4M+113.3% | $2.1M |
| SG&A Expenses | $11.7M+490.2% | $2.5M-43.7% | $12.1M+342.8% | $6.4M+27119.2% | $2.0M-60.0% | $4.4M+398.8% | $2.7M+180.0% | -$24K |
| Operating Income | -$29.0M-669.1% | -$26.4M-653.1% | -$37.6M-3406.0% | -$41.5M-535.3% | $5.1M+1305.7% | $4.8M+142.1% | $1.1M-25.9% | -$6.5M |
| EBITDA | -$28.9M-665.8% | -$26.4M-650.5% | -$37.6M-3373.0% | -$41.5M | $5.1M+1319.3% | $4.8M | $1.1M | N/A |
| Interest Expense | N/A | $28.2M0.0% | N/A | N/A | $28.2M | $28.2M | N/A | N/A |
| Income Tax | $0+100.0% | $0-100.0% | $0-100.0% | -$16K | -$2.0M-166.6% | $1.9M+152.4% | $122K | $0 |
| Net Income | -$30.7M-722.7% | -$26.6M+0.7% | -$42.2M-1416.2% | -$53.9M-545.2% | $4.9M+253.4% | -$26.8M-3611.9% | -$2.8M-295.9% | -$8.4M |
| EPS (Basic) | -$0.24-318.2% | -$0.41+47.4% | -$0.87-770.0% | -$1.37-291.4% | $0.11+184.6% | -$0.78-2050.0% | -$0.10 | -$0.35 |
| EPS (Diluted) | -$0.24 | -$0.41 | -$0.87 | -$1.37 | $0.11 | -$0.78 | -$0.10 | -$0.35 |
| Diluted Shares (Avg) | 131M | 66M | 49M | N/A | 45M | 34M | 29M | N/A |
Not reported in any period shown, so not listed: R&D Expenses.
LUXH Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-Q | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $206.6M-26.8% | $224.5M+3.2% | $261.3M+32.5% | $283.3M+162.4% | $282.3M+190.7% | $217.6M+252.1% | $197.2M | $108.0M+2765.3% |
| Current Assets | $2.7M-90.3% | $3.3M-82.1% | $5.0M-53.0% | $19.7M+70.8% | $28.1M+177.1% | $18.5M+178.7% | $10.6M | $11.5M+802.6% |
| Cash & Equivalents | $199K-95.9% | $61-100.0% | $995K-65.5% | $753K-30.1% | $4.8M+109.5% | $3.8M+243.3% | $2.9M+147.9% | $1.1M+15281.6% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Receivable | N/A | N/A | $486K | $2.9M | N/A | N/A | N/A | N/A |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $282.5M+8.3% | $278.8M+36.6% | $299.2M+50.6% | $286.8M+157.8% | $260.8M+182.6% | $204.1M+186.5% | $198.6M | $111.3M+642.6% |
| Current Liabilities | $83.6M+287.6% | $65.9M+215.7% | $61.9M+152.0% | $33.1M+30.2% | $21.6M+23.3% | $20.9M-17.0% | $24.6M | $25.4M+167.2% |
| Non-Current Liabilities | $199.0M-16.8% | $212.9M+16.2% | $237.2M+36.3% | $253.7M+195.6% | $239.2M+219.8% | $183.3M+297.5% | $174.0M | $85.8M+1471.1% |
| Long-Term Debt | N/A | N/A | $783K-2.1% | $787K-1.6% | $791K | $794K | $800K | $800K |
| Total Equity | -$81.7M-480.4% | -$60.1M-547.1% | -$43.7M-2949.1% | -$9.3M-181.7% | $21.5M+347.9% | $13.4M+242.4% | -$1.4M+86.0% | -$3.3M+70.6% |
| Retained Earnings | -$199.9M-338.0% | -$168.9M-234.0% | -$142.1M-497.1% | -$99.7M-374.4% | -$45.6M-260.4% | -$50.6M-435.4% | -$23.8M | -$21.0M |
Not reported in any period shown, so not listed: Inventory, Goodwill.
LUXH Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-Q | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$16.1M-470.6% | -$11.2M-143.9% | -$9.5M-2567.2% | -$11.3M-137.4% | -$2.8M+77.4% | -$4.6M-231.5% | $383K+39.2% | -$4.7M-171.2% |
| Depreciation & Amortization | $12K-54.5% | $12K-40.4% | $14K+24.0% | $31K+744.6% | $27K+1005.0% | $21K | $11K | $4K |
| Stock-Based Compensation | $64K-56.6% | $147K-28.4% | $56K-87.1% | N/A | $147K-29.0% | $205K | $430K | N/A |
| Capital Expenditures | N/A | N/A | N/A | -$78K-47.8% | $523K | $149K | $250K | $150K |
| Free Cash Flow | N/A | N/A | N/A | -$11.3M-131.8% | -$3.3M | -$4.7M | $134K | -$4.9M |
| Investing Cash Flow | N/A | N/A | N/A | -$1.9M+32.4% | -$523K | -$149K | $2.4M | -$2.8M |
| Financing Cash Flow | $16.3M+273.0% | $10.2M+80.9% | $9.7M+1049.5% | $8.0M+8.1% | $4.4M-68.2% | $5.6M+326.1% | -$1.0M-364.1% | $7.4M+160.8% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
LUXH Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-Q | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -128.1% | -122.2% | -154.6% | -52.4%-68.8pp | 25.0%-17.2pp | 31.9%+3.9pp | 23.5%-4.1pp | 16.3% |
| Operating Margin | -220.5% | -145.2% | -269.3% | -151.0% | 16.3%+20.0pp | 15.0%-4.3pp | 5.0%-11.9pp | -50.5% |
| Net Margin | -234.0% | -146.2% | -302.1% | -195.9% | 15.8%+43.6pp | -84.0%-91.5pp | -12.2%-27.8pp | -64.5% |
| Return on Equity | N/A | N/A | N/A | N/A | 23.0%+90.1pp | -199.1% | N/A | N/A |
| Return on Assets | -14.9%-16.6pp | -11.8%+0.5pp | -16.1%-14.7pp | -19.0%-11.3pp | 1.8%+5.1pp | -12.3%-13.5pp | -1.4% | -7.7% |
| Current Ratio | 0.03-1.3x | 0.05-0.8x | 0.08-0.4x | 0.60+0.1x | 1.30+0.7x | 0.89+0.6x | 0.43 | 0.45+0.3x |
| Debt-to-Equity | N/A | N/A | N/A | N/A | 0.04-19.2x | 0.06 | N/A | N/A |
| Asset Turnover | 0.060.0x | 0.08-0.1x | 0.05-0.1x | 0.100.0x | 0.110.0x | 0.150.0x | 0.12 | 0.12 |
| FCF Margin | N/A | N/A | N/A | -41.2%-3.4pp | -10.7% | -14.9% | 0.6% | -37.8% |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.
Note: Shareholder equity is negative (-$9.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.60), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| LUXURBAN HOTELS INC LUXH | FY2023 | $113.4M | -$78.5M | -69.3% | N/A | — |
| INTERCONTL HOTLS ICHGF | FY2025 | $5.2B | $759.0M | 14.6% | $23.5B | — |
Where LUXURBAN HOTELS INC Ranks
Frequently Asked Questions
What is LUXURBAN HOTELS INC's annual revenue?
LUXURBAN HOTELS INC (LUXH) reported $113.4M in total revenue for fiscal year 2023. This represents a 158.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is LUXURBAN HOTELS INC's revenue growing?
LUXURBAN HOTELS INC (LUXH) revenue grew by 158.7% year-over-year, from $43.8M to $113.4M in fiscal year 2023.
Is LUXURBAN HOTELS INC profitable?
No, LUXURBAN HOTELS INC (LUXH) reported a net income of -$78.5M in fiscal year 2023, with a net profit margin of -69.3%.
What is LUXURBAN HOTELS INC's EBITDA?
LUXURBAN HOTELS INC (LUXH) had EBITDA of -$30.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does LUXURBAN HOTELS INC have?
As of fiscal year 2023, LUXURBAN HOTELS INC (LUXH) had $753K in cash and equivalents against $787K in long-term debt.
What is LUXURBAN HOTELS INC's gross margin?
LUXURBAN HOTELS INC (LUXH) had a gross margin of 7.9% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.
What is LUXURBAN HOTELS INC's operating margin?
LUXURBAN HOTELS INC (LUXH) had an operating margin of -26.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.
What is LUXURBAN HOTELS INC's net profit margin?
LUXURBAN HOTELS INC (LUXH) had a net profit margin of -69.3% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.
What is LUXURBAN HOTELS INC's free cash flow?
LUXURBAN HOTELS INC (LUXH) recorded an outflow of $19.1M in free cash flow during fiscal year 2023. This represents a -3.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is LUXURBAN HOTELS INC's operating cash flow?
LUXURBAN HOTELS INC (LUXH) recorded an outflow of $18.3M in operating cash flow during fiscal year 2023, representing cash used by core business activities.
What are LUXURBAN HOTELS INC's total assets?
LUXURBAN HOTELS INC (LUXH) had $283.3M in total assets as of fiscal year 2023, including both current and long-term assets.
What are LUXURBAN HOTELS INC's capital expenditures?
LUXURBAN HOTELS INC (LUXH) invested $843K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.
What is LUXURBAN HOTELS INC's current ratio?
LUXURBAN HOTELS INC (LUXH) had a current ratio of 0.60 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is LUXURBAN HOTELS INC's return on assets (ROA)?
LUXURBAN HOTELS INC (LUXH) had a return on assets of -27.7% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
How does LUXURBAN HOTELS INC's liquidity compare with its operating cash outflow?
At the end of fiscal year 2023, LUXURBAN HOTELS INC (LUXH) held $753K in cash, cash equivalents and investments, and reported an operating cash outflow of $18.3M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
Why is LUXURBAN HOTELS INC's debt-to-equity ratio negative or not reported?
LUXURBAN HOTELS INC (LUXH) has negative shareholder equity of -$9.3M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is LUXURBAN HOTELS INC's Piotroski F-Score?
LUXURBAN HOTELS INC (LUXH) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are LUXURBAN HOTELS INC's earnings high quality?
LUXURBAN HOTELS INC (LUXH) reported a net loss of $78.5M while operations used $18.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.