STOCK TITAN

Luxurban Hotels Financials

LUXH
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2024 Currency USD FYE December

This page shows Luxurban Hotels (LUXH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LUXH FY2023

LuxUrban’s top-line expansion has been paired with thinner gross economics, leaving growth financed more by liabilities than by cash generation.

At the latest scale, revenue reached $113.4M, yet operating cash burn still sat near -$18.3M; the bigger platform did not become easier to fund day to day. The more subtle issue is margin inversion: gross margin fell to 7.9% while net margin sank to -69.3%, so added sales appear to have come with much weaker unit economics rather than fixed-cost absorption.

Reported loss and cash loss diverged sharply: net income was -$78.5M but operating cash flow was -$18.3M. That gap means the income statement captured large non-cash or accrual effects; for judging operating strain, the cash figure matters more because suppliers and lenders are paid in cash, not accounting charges.

Balance-sheet support is doing real work: financing cash flow was $16.9M while equity remained -$9.3M, showing expansion has relied more on external funding than on accumulated profits. Because free cash flow at -$19.1M stayed close to operating cash flow, the drain is mainly from the core business rather than heavy reinvestment, and liquidity remains tight with a current ratio below 1.0x.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Luxurban Hotels's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-0.50

Luxurban Hotels scores -0.50, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($689K) relative to total liabilities ($286.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

Luxurban Hotels passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.23x

For every $1 of reported earnings, Luxurban Hotels generates $0.23 in operating cash flow (-$18.3M OCF vs -$78.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$113.4M
YoY+158.7%

Luxurban Hotels generated $113.4M in revenue in fiscal year 2023. This represents an increase of 158.7% from the prior year.

EBITDA
-$30.5M
YoY-783.3%

Luxurban Hotels's EBITDA was -$30.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 783.3% from the prior year.

Net Income
-$78.5M
YoY-736.2%

Luxurban Hotels reported -$78.5M in net income in fiscal year 2023. This represents a decrease of 736.2% from the prior year.

EPS (Diluted)
$-2.06
YoY-415.0%

Luxurban Hotels earned $-2.06 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 415.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$19.1M
YoY-3.4%

Luxurban Hotels generated -$19.1M in free cash flow in fiscal year 2023, representing cash available after capex. This represents a decrease of 3.4% from the prior year.

Cash & Debt
$753K
YoY-30.1%

Luxurban Hotels held $753K in cash against $787K in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
39M
YoY+42.5%

Luxurban Hotels had 39M shares outstanding in fiscal year 2023. This represents an increase of 42.5% from the prior year.

Margins & Returns

Gross Margin
7.9%
YoY-20.4pp

Luxurban Hotels's gross margin was 7.9% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is down 20.4 percentage points from the prior year.

Operating Margin
-26.9%
YoY-19.0pp

Luxurban Hotels's operating margin was -26.9% in fiscal year 2023, reflecting core business profitability. This is down 19.0 percentage points from the prior year.

Net Margin
-69.3%
YoY-47.8pp

Luxurban Hotels's net profit margin was -69.3% in fiscal year 2023, showing the share of revenue converted to profit. This is down 47.8 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$843K
YoY+334.0%

Luxurban Hotels invested $843K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents an increase of 334.0% from the prior year.

LUXH Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue $13.1M-27.8% $18.2M+30.3% $14.0M-49.3% $27.5M-11.8% $31.2M-2.0% $31.9M+39.7% $22.8M+76.2% $12.9M
Cost of Revenue $30.0M-25.9% $40.4M+13.7% $35.5M-15.3% $41.9M+79.2% $23.4M+7.9% $21.7M+24.2% $17.5M+61.1% $10.8M
Gross Profit -$16.8M+24.4% -$22.2M-3.0% -$21.6M-49.7% -$14.4M-284.6% $7.8M-23.3% $10.2M+89.8% $5.4M+153.3% $2.1M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $11.7M+370.4% $2.5M-79.5% $12.1M+88.4% $6.4M+225.2% $2.0M-55.1% $4.4M+61.1% $2.7M+11596.4% -$24K
Operating Income -$29.0M-9.7% -$26.4M+29.8% -$37.6M+9.5% -$41.5M-916.3% $5.1M+6.6% $4.8M+319.8% $1.1M+117.4% -$6.5M
Interest Expense N/A $28.2M N/A N/A $28.2M0.0% $28.2M N/A N/A
Income Tax $0 $0 $0+100.0% -$16K+99.2% -$2.0M-205.6% $1.9M+1449.6% $122K $0
Net Income -$30.7M-15.6% -$26.6M+36.9% -$42.2M+21.8% -$53.9M-1192.3% $4.9M+118.4% -$26.8M-862.9% -$2.8M+66.7% -$8.4M
EPS (Diluted) $-0.24+41.5% $-0.41+52.9% $-0.87 N/A $0.11+114.1% $-0.78-680.0% $-0.10 N/A

LUXH Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $206.6M-8.0% $224.5M-14.1% $261.3M-7.8% $283.3M+0.4% $282.3M+29.7% $217.6M+10.4% $197.2M+82.6% $108.0M
Current Assets $2.7M-17.7% $3.3M-33.7% $5.0M-74.6% $19.7M-29.9% $28.1M+52.0% $18.5M+73.9% $10.6M-7.8% $11.5M
Cash & Equivalents $199K+325913.1% $61-100.0% $995K+32.2% $753K-84.3% $4.8M+27.0% $3.8M+31.1% $2.9M+167.6% $1.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A $486K-83.5% $2.9M N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $282.5M+1.3% $278.8M-6.8% $299.2M+4.3% $286.8M+10.0% $260.8M+27.8% $204.1M+2.8% $198.6M+78.5% $111.3M
Current Liabilities $83.6M+26.8% $65.9M+6.4% $61.9M+87.0% $33.1M+53.6% $21.6M+3.3% $20.9M-15.1% $24.6M-3.4% $25.4M
Long-Term Debt N/A N/A $783K-0.5% $787K-0.5% $791K-0.5% $794K-0.7% $800K0.0% $800K
Total Equity -$81.7M-35.9% -$60.1M-37.7% -$43.7M-370.8% -$9.3M-143.2% $21.5M+59.7% $13.4M+1039.3% -$1.4M+56.5% -$3.3M
Retained Earnings -$199.9M-18.3% -$168.9M-18.9% -$142.1M-42.5% -$99.7M-118.5% -$45.6M+9.8% -$50.6M-112.5% -$23.8M-13.2% -$21.0M

LUXH Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow -$16.1M-43.6% -$11.2M-18.2% -$9.5M+16.0% -$11.3M-300.3% -$2.8M+38.6% -$4.6M-1296.0% $383K+108.1% -$4.7M
Capital Expenditures N/A N/A N/A -$78K-115.0% $523K+250.7% $149K-40.3% $250K+66.5% $150K
Free Cash Flow N/A N/A N/A -$11.3M-239.9% -$3.3M+29.5% -$4.7M-3645.0% $134K+102.7% -$4.9M
Investing Cash Flow N/A N/A N/A -$1.9M-256.9% -$523K-250.7% -$149K-106.1% $2.4M+188.6% -$2.8M
Financing Cash Flow $16.3M+59.6% $10.2M+5.0% $9.7M+21.5% $8.0M+83.2% $4.4M-22.6% $5.6M+651.2% -$1.0M-113.8% $7.4M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

LUXH Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin -128.1%-5.8pp -122.2%+32.4pp -154.6%-102.2pp -52.4%-77.4pp 25.0%-6.9pp 31.9%+8.5pp 23.5%+7.2pp 16.3%
Operating Margin -220.5%-75.4pp -145.2%+124.1pp -269.3%-118.3pp -151.0%-167.3pp 16.3%+1.3pp 15.0%+10.0pp 5.0%+55.5pp -50.5%
Net Margin -234.0%-87.8pp -146.2%+155.9pp -302.1%-106.1pp -195.9%-211.7pp 15.8%+99.9pp -84.0%-71.9pp -12.2%+52.3pp -64.5%
Return on Equity N/A N/A N/A N/A 23.0%+222.1pp -199.1% N/A N/A
Return on Assets -14.9%-3.0pp -11.8%+4.3pp -16.1%+2.9pp -19.0%-20.8pp 1.8%+14.1pp -12.3%-10.9pp -1.4%+6.3pp -7.7%
Current Ratio 0.03-0.0 0.05-0.0 0.08-0.5 0.60-0.7 1.30+0.4 0.89+0.5 0.43-0.0 0.45
Debt-to-Equity -3.46+1.2 -4.64-4.6 -0.02+0.1 -0.08-0.1 0.04-0.0 0.06+0.6 -0.56-0.3 -0.24
FCF Margin N/A N/A N/A -41.2%-30.5pp -10.7%+4.2pp -14.9%-15.4pp 0.6%+38.4pp -37.8%

Note: Shareholder equity is negative (-$9.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.60), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Luxurban Hotels (LUXH) reported $113.4M in total revenue for fiscal year 2023. This represents a 158.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Luxurban Hotels (LUXH) revenue grew by 158.7% year-over-year, from $43.8M to $113.4M in fiscal year 2023.

No, Luxurban Hotels (LUXH) reported a net income of -$78.5M in fiscal year 2023, with a net profit margin of -69.3%.

Luxurban Hotels (LUXH) reported diluted earnings per share of $-2.06 for fiscal year 2023. This represents a -415.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Luxurban Hotels (LUXH) had EBITDA of -$30.5M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2023, Luxurban Hotels (LUXH) had $753K in cash and equivalents against $787K in long-term debt.

Luxurban Hotels (LUXH) had a gross margin of 7.9% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Luxurban Hotels (LUXH) had an operating margin of -26.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Luxurban Hotels (LUXH) had a net profit margin of -69.3% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Luxurban Hotels (LUXH) generated -$19.1M in free cash flow during fiscal year 2023. This represents a -3.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Luxurban Hotels (LUXH) generated -$18.3M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Luxurban Hotels (LUXH) had $283.3M in total assets as of fiscal year 2023, including both current and long-term assets.

Luxurban Hotels (LUXH) invested $843K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Luxurban Hotels (LUXH) had 39M shares outstanding as of fiscal year 2023.

Luxurban Hotels (LUXH) had a current ratio of 0.60 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Luxurban Hotels (LUXH) had a debt-to-equity ratio of -0.08 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Luxurban Hotels (LUXH) had a return on assets of -27.7% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Luxurban Hotels (LUXH) had $753K in cash against an annual operating cash burn of $18.3M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Luxurban Hotels (LUXH) has negative shareholder equity of -$9.3M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Luxurban Hotels (LUXH) has an Altman Z-Score of -0.50, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Luxurban Hotels (LUXH) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Luxurban Hotels (LUXH) has an earnings quality ratio of 0.23x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top