This page shows Maze Therapeutics (MAZE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Maze Therapeutics has an operating margin of -85.3%, meaning the company retains $-85 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses.
Maze Therapeutics carries a low D/E ratio of 0.12, meaning only $0.12 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 15.50, Maze Therapeutics holds $15.50 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
While Maze Therapeutics generated -$111.9M in operating cash flow, capex of $794K consumed most of it, leaving -$112.7M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Maze Therapeutics generates a -36.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.
For every $1 of reported earnings, Maze Therapeutics generates $0.85 in operating cash flow (-$111.9M OCF vs -$131.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Maze Therapeutics generated $167.5M in revenue in fiscal year 2025.
Maze Therapeutics's EBITDA was -$140.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
Maze Therapeutics reported -$131.1M in net income in fiscal year 2025.
Cash & Balance Sheet
Maze Therapeutics generated -$112.7M in free cash flow in fiscal year 2025, representing cash available after capex.
Maze Therapeutics held $189.2M in cash against $0 in long-term debt as of fiscal year 2025.
Maze Therapeutics had 49M shares outstanding in fiscal year 2025.
Margins & Returns
Maze Therapeutics's operating margin was -85.3% in fiscal year 2025, reflecting core business profitability.
Maze Therapeutics's net profit margin was -78.3% in fiscal year 2025, showing the share of revenue converted to profit.
Maze Therapeutics's ROE was -36.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
Maze Therapeutics invested $108.4M in research and development in fiscal year 2025.
Maze Therapeutics invested $794K in capex in fiscal year 2025, funding long-term assets and infrastructure.
MAZE Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|
| Revenue | N/A | $0 | N/A | N/A | $2.5M-98.5% | $165.0M | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $25.2M-10.4% | $28.1M+1.9% | $27.6M | N/A | $19.9M+1.6% | $19.5M-10.7% | $21.9M |
| SG&A Expenses | $7.8M-7.1% | $8.4M+7.0% | $7.8M | N/A | $6.9M+16.5% | $5.9M-3.9% | $6.1M |
| Operating Income | -$33.0M+9.6% | -$36.5M-3.0% | -$35.4M | N/A | -$24.2M-117.4% | $139.6M+598.2% | -$28.0M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | $0 | $0 | N/A | N/A | -$279K-116.2% | $1.7M | N/A |
| Net Income | -$30.1M+10.7% | -$33.7M-2.7% | -$32.8M | N/A | -$24.8M-117.8% | $139.1M+527.9% | -$32.5M |
| EPS (Diluted) | $-0.66+14.3% | $-0.77+33.0% | $-1.15 | N/A | $-10.25-418.3% | $3.22+123.1% | $-13.91 |
MAZE Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|
| Total Assets | $422.1M+39.1% | $303.5M-8.8% | $332.8M+38.4% | $240.5M | N/A | N/A | N/A |
| Current Assets | $391.3M+44.3% | $271.1M-9.5% | $299.7M+48.6% | $201.7M | N/A | N/A | N/A |
| Cash & Equivalents | $316.8M+19.7% | $264.5M-10.1% | $294.4M+49.6% | $196.8M+31.6% | $149.6M-14.5% | $175.1M+483.1% | $30.0M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $42.6M+3.2% | $41.3M+1.2% | $40.8M-92.6% | $551.7M | N/A | N/A | N/A |
| Current Liabilities | $22.1M+11.1% | $19.9M+6.9% | $18.6M-9.9% | $20.7M | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $379.4M+44.7% | $262.2M-10.2% | $292.1M+193.9% | -$311.2M-9.4% | -$284.5M-8.4% | -$262.4M+35.0% | -$403.7M |
| Retained Earnings | -$455.0M-7.1% | -$424.9M-8.6% | -$391.2M-9.1% | -$358.4M | N/A | N/A | N/A |
MAZE Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$24.6M+18.0% | -$30.1M-1.8% | -$29.5M | N/A | -$23.2M-116.0% | $145.0M+718.9% | -$23.4M |
| Capital Expenditures | $68K-82.7% | $393K+31.4% | $299K | N/A | $103K-35.6% | $160K-42.7% | $279K |
| Free Cash Flow | -$24.7M+18.8% | -$30.4M-2.1% | -$29.8M | N/A | -$23.3M-116.1% | $144.9M+710.9% | -$23.7M |
| Investing Cash Flow | -$66.9M-16918.6% | -$393K-31.4% | -$299K | N/A | -$103K+35.6% | -$160K+42.7% | -$279K |
| Financing Cash Flow | $143.8M+23389.7% | $612K-99.5% | $127.4M | N/A | -$2.1M-1496.1% | $154K-99.4% | $24.6M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MAZE Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | -969.2%-1053.7pp | 84.6% | N/A |
| Net Margin | N/A | N/A | N/A | N/A | -990.1%-1074.4pp | 84.3% | N/A |
| Return on Equity | -7.9%+4.9pp | -12.8%-1.6pp | -11.2% | N/A | N/A | N/A | N/A |
| Return on Assets | -7.1%+4.0pp | -11.1%-1.2pp | -9.8% | N/A | N/A | N/A | N/A |
| Current Ratio | 17.70+4.1 | 13.63-2.5 | 16.10+6.3 | 9.76 | N/A | N/A | N/A |
| Debt-to-Equity | 0.11-0.0 | 0.16+0.0 | 0.14+1.9 | -1.77 | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | -932.3%-1020.1pp | 87.8% | N/A |
Similar Companies
Frequently Asked Questions
What is Maze Therapeutics's annual revenue?
Maze Therapeutics (MAZE) reported $167.5M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
Is Maze Therapeutics profitable?
No, Maze Therapeutics (MAZE) reported a net income of -$131.1M in fiscal year 2025, with a net profit margin of -78.3%.
What is Maze Therapeutics's EBITDA?
Maze Therapeutics (MAZE) had EBITDA of -$140.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Maze Therapeutics's operating margin?
Maze Therapeutics (MAZE) had an operating margin of -85.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Maze Therapeutics's net profit margin?
Maze Therapeutics (MAZE) had a net profit margin of -78.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Maze Therapeutics's return on equity (ROE)?
Maze Therapeutics (MAZE) has a return on equity of -36.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Maze Therapeutics's free cash flow?
Maze Therapeutics (MAZE) generated -$112.7M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Maze Therapeutics's operating cash flow?
Maze Therapeutics (MAZE) generated -$111.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Maze Therapeutics's total assets?
Maze Therapeutics (MAZE) had $397.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Maze Therapeutics's capital expenditures?
Maze Therapeutics (MAZE) invested $794K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Maze Therapeutics spend on research and development?
Maze Therapeutics (MAZE) invested $108.4M in research and development during fiscal year 2025.
What is Maze Therapeutics's current ratio?
Maze Therapeutics (MAZE) had a current ratio of 15.50 as of fiscal year 2025, which is generally considered healthy.
What is Maze Therapeutics's debt-to-equity ratio?
Maze Therapeutics (MAZE) had a debt-to-equity ratio of 0.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Maze Therapeutics's return on assets (ROA)?
Maze Therapeutics (MAZE) had a return on assets of -33.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Maze Therapeutics's cash runway?
Based on fiscal year 2025 data, Maze Therapeutics (MAZE) had $189.2M in cash against an annual operating cash burn of $111.9M. This gives an estimated cash runway of approximately 20 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Are Maze Therapeutics's earnings high quality?
Maze Therapeutics (MAZE) has an earnings quality ratio of 0.85x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Maze Therapeutics?
Maze Therapeutics (MAZE) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.