This page shows Modiv Industrial Inc (MDV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Modiv Industrial Inc has an operating margin of 34.1%, meaning the company retains $34 of operating profit per $100 of revenue. This strong profitability earns a score of 98/100, reflecting efficient cost management and pricing power. This is down from 47.0% the prior year.
Modiv Industrial Inc's revenue declined 0.8% year-over-year, from $46.8M to $46.4M. This contraction results in a growth score of 32/100.
Modiv Industrial Inc carries a low D/E ratio of 0.07, meaning only $0.07 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
Modiv Industrial Inc generates a 0.7% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 13/100. This is down from 3.2% the prior year.
Modiv Industrial Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Modiv Industrial Inc generates $14.01 in operating cash flow ($15.0M OCF vs $1.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Modiv Industrial Inc earns $11.9 in operating income for every $1 of interest expense ($15.8M vs $1.3M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Modiv Industrial Inc generated $46.4M in revenue in fiscal year 2025. This represents a decrease of 0.8% from the prior year.
Modiv Industrial Inc's EBITDA was $30.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 19.9% from the prior year.
Modiv Industrial Inc reported $1.1M in net income in fiscal year 2025. This represents a decrease of 82.3% from the prior year.
Modiv Industrial Inc earned $-0.31 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 224.0% from the prior year.
Cash & Balance Sheet
Modiv Industrial Inc held $14.4M in cash against $12.0M in long-term debt as of fiscal year 2025.
Modiv Industrial Inc paid $1.17 per share in dividends in fiscal year 2025.
Modiv Industrial Inc had 10M shares outstanding in fiscal year 2025.
Margins & Returns
Modiv Industrial Inc's operating margin was 34.1% in fiscal year 2025, reflecting core business profitability. This is down 12.9 percentage points from the prior year.
Modiv Industrial Inc's net profit margin was 2.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 10.6 percentage points from the prior year.
Modiv Industrial Inc's ROE was 0.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.5 percentage points from the prior year.
Capital Allocation
Modiv Industrial Inc spent $11.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 0.0% from the prior year.
MDV Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.7M-1.2% | $11.8M+0.3% | $11.8M+0.5% | $11.7M+0.6% | $11.7M+2.1% | $11.4M-4.7% | $12.0M-3.4% | $12.4M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $1.4M+14.0% | $1.2M-39.7% | $2.0M+58.0% | $1.3M-24.1% | $1.7M+17.1% | $1.4M-29.0% | $2.0M+42.6% | $1.4M |
| Operating Income | $4.8M+315.8% | $1.2M-75.4% | $4.7M-11.1% | $5.3M+8.8% | $4.9M-3.8% | $5.1M-23.5% | $6.7M+73.5% | $3.8M |
| Interest Expense | $4.1M+0.9% | $4.0M-0.8% | $4.0M+9.2% | $3.7M-39.3% | $6.1M+48.8% | $4.1M+77.9% | $2.3M-67.3% | $7.0M |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $1.0M+151.8% | -$2.0M-343.9% | $829K-46.7% | $1.6M+365.1% | -$587K-144.3% | $1.3M-64.4% | $3.7M+387.5% | -$1.3M |
| EPS (Diluted) | $0.00+100.0% | $-0.32-3100.0% | $-0.01 | N/A | $-0.18-700.0% | $0.03-90.9% | $0.33 | N/A |
MDV Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $499.6M+0.1% | $498.9M-1.6% | $506.8M-0.2% | $507.8M+0.1% | $507.4M-2.3% | $519.5M-0.6% | $522.5M-1.6% | $530.9M |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $8.3M+42.1% | $5.8M-5.7% | $6.2M-46.5% | $11.5M+68.9% | $6.8M-63.8% | $18.9M+2.5% | $18.4M+488.2% | $3.1M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $22.1M+6.3% | $20.8M+6.4% | $19.6M+6.0% | $18.5M+6.2% | $17.4M+8.2% | $16.1M+10.3% | $14.6M+13.8% | $12.8M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $294.8M+0.7% | $292.6M-0.3% | $293.4M-0.1% | $293.8M-0.6% | $295.6M+0.6% | $293.8M-0.1% | $294.1M-3.8% | $305.8M |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $279.7M0.0% | $279.7M0.0% | $279.7M0.0% | $279.8M0.0% | $279.7M0.0% | $279.7M0.0% | $279.6M0.0% | $279.5M |
| Total Equity | $164.8M-0.5% | $165.6M-3.2% | $171.1M-10.0% | $190.1M+2.1% | $186.3M-0.4% | $187.0M-0.5% | $188.0M+30.2% | $144.4M |
| Retained Earnings | -$165.5M-1.7% | -$162.8M-3.7% | -$157.0M-1.9% | -$154.1M-1.4% | -$151.9M-2.9% | -$147.7M-1.6% | -$145.3M+0.1% | -$145.6M |
MDV Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $4.1M+5.1% | $3.9M+29.1% | $3.0M-43.6% | $5.4M+5.2% | $5.1M+9.1% | $4.7M+57.7% | $3.0M-44.4% | $5.4M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $3.1M+166.9% | $1.2M+233.3% | -$864K+41.9% | -$1.5M+65.8% | -$4.3M-841.4% | -$461K-103.1% | $14.7M+663.4% | -$2.6M |
| Financing Cash Flow | -$3.1M+43.4% | -$5.4M+27.9% | -$7.6M-1061.9% | $785K+106.1% | -$12.8M-239.4% | -$3.8M-58.1% | -$2.4M+54.6% | -$5.3M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | $0-100.0% | $11.5M | $0 | $0+100.0% | -$162 |
MDV Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 41.4%+31.6pp | 9.8%-30.3pp | 40.2%-5.3pp | 45.4%+3.4pp | 42.0%-2.6pp | 44.6%-11.0pp | 55.6%+24.7pp | 31.0% |
| Net Margin | 9.0%+26.1pp | -17.1%-24.1pp | 7.0%-6.2pp | 13.3%+18.3pp | -5.0%-16.6pp | 11.6%-19.5pp | 31.1%+41.6pp | -10.5% |
| Return on Equity | 0.6%+1.9pp | -1.2%-1.7pp | 0.5%-0.3pp | 0.8%+1.1pp | -0.3%-1.0pp | 0.7%-1.3pp | 2.0%+2.9pp | -0.9% |
| Return on Assets | 0.2%+0.6pp | -0.4%-0.6pp | 0.2%-0.1pp | 0.3%+0.4pp | -0.1%-0.4pp | 0.3%-0.5pp | 0.7%+0.9pp | -0.2% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 1.700.0 | 1.69+0.1 | 1.63+0.2 | 1.47-0.0 | 1.500.0 | 1.500.0 | 1.49-0.4 | 1.94 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Modiv Industrial Inc's annual revenue?
Modiv Industrial Inc (MDV) reported $46.4M in total revenue for fiscal year 2025. This represents a -0.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Modiv Industrial Inc's revenue growing?
Modiv Industrial Inc (MDV) revenue declined by 0.8% year-over-year, from $46.8M to $46.4M in fiscal year 2025.
Is Modiv Industrial Inc profitable?
Yes, Modiv Industrial Inc (MDV) reported a net income of $1.1M in fiscal year 2025, with a net profit margin of 2.3%.
What is Modiv Industrial Inc's EBITDA?
Modiv Industrial Inc (MDV) had EBITDA of $30.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Modiv Industrial Inc have?
As of fiscal year 2025, Modiv Industrial Inc (MDV) had $14.4M in cash and equivalents against $12.0M in long-term debt.
What is Modiv Industrial Inc's operating margin?
Modiv Industrial Inc (MDV) had an operating margin of 34.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Modiv Industrial Inc's net profit margin?
Modiv Industrial Inc (MDV) had a net profit margin of 2.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Modiv Industrial Inc pay dividends?
Yes, Modiv Industrial Inc (MDV) paid $1.17 per share in dividends during fiscal year 2025.
What is Modiv Industrial Inc's return on equity (ROE)?
Modiv Industrial Inc (MDV) has a return on equity of 0.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Modiv Industrial Inc's operating cash flow?
Modiv Industrial Inc (MDV) generated $15.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Modiv Industrial Inc's total assets?
Modiv Industrial Inc (MDV) had $476.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Modiv Industrial Inc's debt-to-equity ratio?
Modiv Industrial Inc (MDV) had a debt-to-equity ratio of 0.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Modiv Industrial Inc's return on assets (ROA)?
Modiv Industrial Inc (MDV) had a return on assets of 0.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Modiv Industrial Inc's Piotroski F-Score?
Modiv Industrial Inc (MDV) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Modiv Industrial Inc's earnings high quality?
Modiv Industrial Inc (MDV) has an earnings quality ratio of 14.01x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Modiv Industrial Inc cover its interest payments?
Modiv Industrial Inc (MDV) has an interest coverage ratio of 11.9x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Modiv Industrial Inc?
Modiv Industrial Inc (MDV) scores 61 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.