STOCK TITAN

MDwerks (MDWK) Financials

MDWK OTC
FY2025 annual
Revenue $2.2M -6.3% YoY
Net Income -$3.8M n/m YoY
EPS (Diluted) -$0.02 n/m YoY
Free Cash Flow -$2.4M n/m YoY
Market Cap $19.3M as of Oct 30, 2026
Price / Sales 8.6x on $2.2M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 72.0x on $267K equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 30, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 19, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MDWK SEC filings page.

MDwerks Inc (MDWK) reported $2.2M in revenue for fiscal year 2025, down 6.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MDWK FY2025

FY2025 shows a business where costs outran sales, while financing supported cash needs as operations and reinvestment consumed cash.

Gross margin moved from 37.0% in FY2024 to -15.8% in FY2025 while revenue declined, showing that cost deterioration—not simply weaker volume—drove the break. SG&A reached 104.0% of revenue alongside a -168.7% operating margin, meaning overhead remained larger than the gross profit pool.

The net loss was $3.80M versus operating cash flow of -$1.57M, indicating noncash charges softened the cash impact. Capital expenditures of $872K pushed free cash flow to -$2.45M, so reinvestment added to the cash burden.

The balance sheet combines a 0.5x current ratio with liabilities equal to 75.2% of assets, leaving limited current-asset coverage for short-term obligations. Inventory rose 246.6% while receivables fell 60.2%, shifting the working-capital mix toward stock rather than customer balances.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for MDwerks Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Altman Z-Score Distress
-1.21

MDwerks Inc scores -1.21, below the 1.81 distress threshold. The score is pulled down most by an operating loss of $3.7M against total assets of $4.0M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

MDwerks Inc passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

MDwerks Inc reported a net loss of $3.8M while operations used $1.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

MDwerks Inc reported an operating loss of $3.7M against $62K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$524K
YoY+24.6%
QoQ+20.7%

MDwerks Inc generated $524K in revenue in Q2 2026. This represents an increase of 24.6% from the same quarter a year earlier. Against the prior quarter it is up 20.7%.

EBITDA
-$416K
YoYn/m
QoQn/m

MDwerks Inc's EBITDA was -$416K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$530K
YoYn/m
QoQn/m

MDwerks Inc reported a net loss of $530K in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
$0.00
YoYn/m
QoQn/m

MDwerks Inc earned $0.00 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$13K
YoY-0.5%
QoQ-86.2%

MDwerks Inc held $13K in cash against $541K in long-term debt as of Q2 2026.

Shares Outstanding
241M
YoY+8.3%
QoQ+2.2%

MDwerks Inc had 241M shares outstanding in Q2 2026. This represents an increase of 8.3% from the same quarter a year earlier. Against the prior quarter it is up 2.2%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
13.8%
YoY+80.7pp
QoQ+45.2pp

MDwerks Inc's gross margin was 13.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 80.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 45.2 percentage points.

Operating Margin
-97.2%

MDwerks Inc's operating margin was -97.2% in Q2 2026, reflecting core business profitability. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-198.1%
YoY-65.7pp
QoQ-67.8pp

MDwerks Inc's quarterly ROE was -198.1% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 65.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 67.8 percentage points.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

MDWK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDWK quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$524K+24.6%$434K-15.5%$500K+43.3%$780K-26.3%$421K+54.7%$514K-24.9%$349K$1.1M
Cost of Revenue$452K-35.7%$570K+49.5%$820K+90.2%$662K+103.1%$702K+104.4%$381K-2.2%$431K$326K
Gross Profit$72Kn/m-$136K-202.8%-$320Kn/m$118K-83.9%-$281Kn/m$133K-55.0%-$82K$733K
SG&A Expenses$324K-45.1%$488K-16.4%$203K-35.5%$926K+87.2%$589K+9.4%$584K+15.4%$314K$495K+285.1%
Operating Income-$510Kn/m-$838Kn/m-$802Kn/m-$992K-709.0%-$1.3Mn/m-$618Kn/m-$659Kn/m$163Kn/m
EBITDA-$416Kn/m-$770Kn/m-$718Kn/m-$907K-508.9%-$1.2Mn/m-$545Kn/m-$581K$222Kn/m
Interest Expense$20K+63.7%$9K-21.6%$11K+91.1%$26K+235.5%$12K+83.2%$12K+314.0%$6K$8K+84.5%
Net Income-$530Kn/m-$847Kn/m-$813Kn/m-$1.0M-748.6%-$1.3Mn/m-$629Kn/m-$712Kn/m$157K+342.4%
EPS (Basic)$0.00n/m$0.00n/m-$0.01n/m-$0.01n/m-$0.01n/m$0.00n/m-$0.01n/m$0.00n/m
EPS (Diluted)$0.00n/m$0.00n/m-$0.01n/m-$0.01n/m-$0.01n/m$0.00n/m-$0.01n/m$0.00n/m
Diluted Shares (Avg)238M+7.8%235M+11.8%N/A223M+11.0%220M+9.7%211M+5.8%N/A201M+60.0%

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

MDWK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDWK quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$3.9M-11.6%$4.2M-16.2%$4.0M+38.8%$4.4M+49.8%$4.4M+51.0%$5.0M+70.6%$2.9M-9.8%$2.9M+599.8%
Current Assets$836K-38.7%$965K-50.8%$1.2M+211.9%$1.4M+146.5%$1.4M+267.1%$2.0M+196.4%$374K-31.9%$580K+140.5%
Cash & Equivalents$13K-0.5%$96K-83.9%$212K+1799.3%$181K+190.1%$13K-72.0%$593K+264.1%$11K-90.3%$62K-62.4%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$585K-50.1%$680K-38.5%$821K+246.6%$1.0M+442.9%$1.2M+670.8%$1.1M+588.6%$237K+17.7%$189K
Accounts Receivable$97K+49.5%$25K-73.8%$43K-60.2%$118K-43.6%$65K+18.4%$95K-53.8%$109K+2.3%$209K
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Goodwill$467K0.0%$467K0.0%$467K0.0%$467K0.0%$467K0.0%$467K0.0%$467K0.0%$467K
Total Liabilities$3.6M+6.8%$3.5M+28.8%$3.0M+19.7%$3.2M+33.8%$3.4M+29.6%$2.7M+65.3%$2.5M+22.8%$2.4M+1036.9%
Current Liabilities$2.9M+18.2%$2.7M+57.9%$2.4M+49.6%$2.4M+75.2%$2.5M+58.9%$1.7M+50.7%$1.6M+51.7%$1.3M
Non-Current Liabilities$705K-23.8%$773K-22.2%$624K-32.6%$845K-19.3%$925K-13.2%$994K+99.2%$927K-7.9%$1.0M
Long-Term Debt$541K-1.9%$477K-30.3%$368K-24.8%$463K-12.0%$552K-1.2%$684K+20.1%$489K+158.4%$526K
Total Equity$267K-73.5%$650K-71.0%$1.0M+170.1%$1.2M+29.5%$1.0M+102.5%$2.2M+77.5%$371K-68.0%$906K+338.4%
Retained Earnings-$7.5Mn/m-$7.0Mn/m-$6.2Mn/m-$5.3Mn/m-$4.3Mn/m-$3.0Mn/m-$2.4Mn/m-$1.6Mn/m

MDWK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDWK quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$141Kn/m-$464Kn/m-$380Kn/m-$363Kn/m-$410Kn/m-$421Kn/m-$119Kn/m-$204Kn/m
Depreciation & Amortization$93K+18.7%$68K-6.9%$84K+8.1%$85K+43.8%$79K+4.6%$73K-6.8%$78K+435.3%$59K+16234.9%
Stock-Based CompensationN/A$45K-32.3%N/AN/AN/A$66K+342.1%N/AN/A
Capital ExpendituresN/A$63K-89.6%$94Kn/m$71K$103Kn/m$604K+6752.3%$0n/mN/A
Free Cash FlowN/A-$527Kn/m-$474Kn/m-$434K-$513Kn/m-$1.0Mn/m-$119Kn/mN/A
Investing Cash Flow$25Kn/m-$63Kn/m-$94Kn/m-$71K-3959.5%-$103Kn/m-$604Kn/m$0-100.0%$2K-92.7%
Financing Cash Flow$34Kn/m$411K-74.4%$505K+642.8%$602K+176.8%-$67K-207.7%$1.6M+376.3%$68K-15.6%$217K-17.9%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

MDWK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MDWK quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin13.8%+80.7pp-31.4%-57.2pp-64.0%-40.4pp15.2%-54.1pp-66.9%-40.6pp25.8%-17.3pp-23.5%69.2%
Operating Margin-97.2%-193.0%-160.4%-127.2%-314.9%-120.2%-188.9%15.4%
Net Margin-101.1%-195.1%-162.7%-130.6%-317.9%-122.5%-204.0%14.8%
Return on Equity-198.1%-65.7pp-130.3%-102.2pp-81.1%+110.7pp-86.9%-104.2pp-132.4%+20.8pp-28.1%-4.1pp-191.8%-173.2pp17.3%+0.2pp
Return on Assets-13.6%+16.7pp-20.3%-7.7pp-20.1%+4.3pp-23.3%-28.7pp-30.4%-4.2pp-12.7%-2.3pp-24.4%-17.7pp5.4%-3.1pp
Current Ratio0.29-0.3x0.35-0.8x0.48+0.3x0.61+0.2x0.55+0.3x1.13+0.6x0.23-0.3x0.43
Debt-to-Equity2.02+1.5x0.73+0.4x0.37-1.0x0.39-0.2x0.55-0.6x0.30-0.1x1.32+1.2x0.58
Liabilities-to-Equity13.55+10.2x5.42+4.2x3.04-3.8x2.73+0.1x3.36-1.9x1.22-0.1x6.86+5.1x2.64+1.6x
Asset Turnover0.130.0x0.100.0x0.120.0x0.18-0.2x0.100.0x0.10-0.1x0.120.36
FCF MarginN/A-121.5%-94.8%-60.7pp-55.6%-122.0%-199.6%-34.2%N/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.48), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
MDwerks Inc MDWK FY2025 $2.2M -$3.8M N/A $19.3M —
Crimson Wine Group Ltd CWGL FY2025 $65.1M $613K 0.9% $81.9M —
Jones Soda Co JSDA FY2025 $25.3M -$1.8M -7.0% $27.0M —

Frequently Asked Questions

MDwerks Inc (MDWK) reported $2.2M in total revenue for fiscal year 2025. This represents a -6.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

MDwerks Inc (MDWK) revenue declined by 6.3% year-over-year, from $2.4M to $2.2M in fiscal year 2025.

No, MDwerks Inc (MDWK) reported a net loss of $3.8M in fiscal year 2025.

MDwerks Inc (MDWK) reported diluted earnings per share of -$0.02 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MDwerks Inc (MDWK) had EBITDA of -$3.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, MDwerks Inc (MDWK) had $212K in cash and equivalents against $368K in long-term debt.

MDwerks Inc (MDWK) had a gross margin of -15.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

MDwerks Inc (MDWK) has a return on equity of -378.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

MDwerks Inc (MDWK) recorded an outflow of $2.4M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MDwerks Inc (MDWK) recorded an outflow of $1.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

MDwerks Inc (MDWK) had $4.0M in total assets as of fiscal year 2025, including both current and long-term assets.

MDwerks Inc (MDWK) invested $872K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

MDwerks Inc (MDWK) had 236M shares outstanding as of fiscal year 2025.

MDwerks Inc (MDWK) had a current ratio of 0.48 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

MDwerks Inc (MDWK) had a debt-to-equity ratio of 0.37 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

MDwerks Inc (MDWK) had a liabilities-to-equity ratio of 3.04 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

MDwerks Inc (MDWK) had a return on assets of -93.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

MDwerks Inc (MDWK) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $19.3M as of Oct 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MDwerks Inc (MDWK) trades at 8.6x sales, its market capitalization divided by $2.2M revenue, trailing 12 months to June 30, 2026. The market capitalization is $19.3M as of Oct 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, MDwerks Inc (MDWK) held $212K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.6M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

MDwerks Inc (MDWK) has an Altman Z-Score of -1.21, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

MDwerks Inc (MDWK) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MDwerks Inc (MDWK) reported a net loss of $3.8M while operations used $1.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MDwerks Inc (MDWK) reported an operating loss of $3.7M against $62K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top