STOCK TITAN

Meridianlink Inc Financials

MLNK
Trailing 12 months to June 30, 2025
Revenue $325.9M +6.0% YoY
Net Income -$22.5M +51.7% YoY
EPS (Diluted) -$0.29 +51.7% YoY
Free Cash Flow $95.5M +25.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2025, ended Jun 30, 2025 Reported Currency USD FYE December

Meridianlink Inc (MLNK) reported $325.9M in revenue over the twelve months to Jun 30, 2025, up 6.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MLNK FY2024

Cash conversion remains positive even as rising overhead and leverage keep MeridianLink's reported earnings negative.

The cash-conversion gap between FY2024 net loss of -$29.8M and operating cash flow of $77.8M signals that noncash expenses and other accounting items are separating reported earnings from cash generation. Meanwhile, debt-to-equity rose from 0.7x in FY2022 to 1.1x in FY2024 as equity contracted, adding balance-sheet leverage even while cash flow remained positive.

Gross margin edged up from 64.3% in FY2023 to 65.7% in FY2024, so direct delivery costs were not the main source of pressure. Operating margin fell from 5.1% to 1.5% over the same period, pointing instead to operating expenses absorbing nearly all gross profit.

Free cash flow of $77.4M nearly matched operating cash flow of $77.8M, indicating that reported cash generation is converting efficiently after operating needs. Capital expenditures were only $367K, revealing a business that currently requires little recurring reinvestment to produce its cash flow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 51 / 100
Financial Health Score 51/100

Scored against operating companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Meridianlink Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
50

Meridianlink Inc has an operating margin of 1.5%, meaning the company retains $1 of operating profit per $100 of revenue. This results in a moderate score of 50/100, indicating healthy but not exceptional operating efficiency. This is down from 5.1% the prior year.

Growth
49

Meridianlink Inc's revenue grew a modest 4.2% year-over-year to $316.3M. This slow but positive growth earns a score of 49/100.

Leverage
9

Meridianlink Inc has elevated debt relative to equity (D/E of 1.09), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 9/100, reflecting increased financial risk.

Liquidity
67

With a current ratio of 2.42, Meridianlink Inc holds $2.42 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 67/100.

Cash Flow
90

Meridianlink Inc converts 24.5% of revenue into free cash flow ($77.4M). This strong cash generation earns a score of 90/100.

Returns
43

Meridianlink Inc posts a -7.0% return on equity (ROE), meaning it loses $7 for every $100 of shareholders' equity. This results in a returns score of 43/100. This is up from -8.4% the prior year.

Altman Z-Score Distress
1.70

Meridianlink Inc scores 1.70, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.5B) relative to total liabilities ($533.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
6/9

Meridianlink Inc passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Meridianlink Inc reported a net loss of $29.8M while generating $77.8M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.12x

Meridianlink Inc earns $0.12 in operating income for every $1 of interest expense ($4.6M vs $38.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$316.3M
YoY+4.2%
5Y CAGR+15.7%

Meridianlink Inc generated $316.3M in revenue in fiscal year 2024. This represents an increase of 4.2% from the prior year.

EBITDA
$62.9M
YoY-14.3%
5Y CAGR+1.3%

Meridianlink Inc's EBITDA was $62.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 14.3% from the prior year.

Net Income
-$29.8M
YoY+30.0%

Meridianlink Inc reported -$29.8M in net income in fiscal year 2024. This represents an increase of 30.0% from the prior year.

EPS (Diluted)
-$0.39
YoY+26.4%

Meridianlink Inc earned -$0.39 per diluted share (EPS) in fiscal year 2024. This represents an increase of 26.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$77.4M
YoY+15.5%
5Y CAGR+33.2%

Meridianlink Inc generated $77.4M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 15.5% from the prior year.

Cash & Debt
$92.8M
YoY+15.3%
5Y CAGR-1.0%

Meridianlink Inc held $92.8M in cash against $464.9M in long-term debt as of fiscal year 2024.

Shares Outstanding
77M
YoY+0.4%

Meridianlink Inc had 77M shares outstanding in fiscal year 2024. This represents an increase of 0.4% from the prior year.

Dividends Per Share

Not reported for fiscal year 2024.

Margins & Returns

Gross Margin
65.7%
YoY+1.4pp
5Y CAGR-3.3pp

Meridianlink Inc's gross margin was 65.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 1.4 percentage points from the prior year.

Operating Margin
1.5%
YoY-3.7pp
5Y CAGR-11.8pp

Meridianlink Inc's operating margin was 1.5% in fiscal year 2024, reflecting core business profitability. This is down 3.7 percentage points from the prior year.

Net Margin
-9.4%
YoY+4.6pp
5Y CAGR-1.2pp

Meridianlink Inc's net profit margin was -9.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 4.6 percentage points from the prior year.

Return on Equity
-7.0%
YoY+1.4pp

Meridianlink Inc's ROE was -7.0% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 1.4 percentage points from the prior year.

Capital Allocation

R&D Spending
$39.5M
YoY-17.0%
5Y CAGR+19.8%

Meridianlink Inc invested $39.5M in research and development in fiscal year 2024. This represents a decrease of 17.0% from the prior year.

Share Buybacks
$104.8M
YoY+71.4%

Meridianlink Inc spent $104.8M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents an increase of 71.4% from the prior year.

Capital Expenditures
$367K
YoY-61.1%
5Y CAGR-35.7%

Meridianlink Inc invested $367K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 61.1% from the prior year.

MLNK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MLNK quarterly income statement
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Revenue$84.6M+3.8%$81.5M+2.6%$79.4M-1.2%$80.4M+2.2%$78.7M+1.1%$77.8M+4.3%$74.6M-2.5%$76.5M
Cost of Revenue$27.5M-0.7%$27.7M+4.1%$26.6M-3.7%$27.6M-1.9%$28.2M+8.1%$26.1M+4.2%$25.0M-7.3%$27.0M
Gross Profit$57.1M+6.2%$53.8M+1.8%$52.8M+0.2%$52.7M+4.4%$50.5M-2.4%$51.7M+4.4%$49.5M+0.1%$49.5M
R&D Expenses$11.4M+4.3%$10.9M+8.6%$10.0M+0.3%$10.0M+1.2%$9.9M+4.4%$9.5M-11.4%$10.7M-4.8%$11.2M
SG&A Expenses$28.6M+3.1%$27.7M-14.5%$32.4M+9.3%$29.6M+1.4%$29.2M+16.1%$25.2M+12.0%$22.5M-3.2%$23.2M
Operating Income$5.2M+46.0%$3.6M+2102.8%-$178K-107.0%$2.6M+333.3%-$1.1M-132.7%$3.4M-50.6%$6.8M+21.8%$5.6M
Interest Expense$8.7M0.0%$8.7M-1.9%$8.9M-12.6%$10.2M+3.8%$9.8M+2.2%$9.6M-4.5%$10.0M+2.6%$9.8M
Income Tax$1.1M+73.4%$617K+275.3%-$352K-143.1%$816K+98.1%$412K+1187.5%$32K-99.9%$27.8M+3570.1%-$800K
Net Income-$3.0M+35.7%-$4.7M+39.5%-$7.7M-9.8%-$7.1M+27.1%-$9.7M-82.2%-$5.3M+82.1%-$29.6M-1329.4%-$2.1M
EPS (Diluted)-$0.04+33.3%-$0.06+40.0%-$0.10-11.1%-$0.09+30.8%-$0.13-85.7%-$0.07+81.1%-$0.37-1133.3%-$0.03

MLNK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MLNK quarterly balance sheet
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Total Assets$936.9M-5.1%$987.0M+2.7%$961.3M-0.7%$967.9M-1.9%$986.9M+1.7%$970.5M-2.6%$996.3M-4.7%$1.0B
Current Assets$137.9M-21.5%$175.6M+27.1%$138.2M+3.5%$133.4M-4.9%$140.3M+26.2%$111.1M-10.7%$124.4M-13.7%$144.2M
Cash & Equivalents$91.1M-29.3%$128.9M+38.9%$92.8M+12.8%$82.3M-11.6%$93.0M+49.3%$62.3M-22.6%$80.4M-17.5%$97.6M
Accounts ReceivableN/AN/AN/A$36.9M+11.2%$33.2M-3.6%$34.4M+13.6%$30.3M-4.5%$31.8M
Goodwill$610.1M0.0%$610.1M0.0%$610.1M0.0%$610.1M0.0%$610.1M0.0%$610.1M0.0%$610.1M+0.1%$609.3M
Total Liabilities$544.3M-1.9%$555.0M+4.0%$533.8M-2.9%$549.6M+0.4%$547.4M+8.6%$504.2M+3.3%$488.0M-0.7%$491.6M
Current Liabilities$68.8M-13.0%$79.0M+38.6%$57.0M-20.4%$71.6M+4.2%$68.7M-6.8%$73.7M+32.0%$55.8M-19.4%$69.2M
Long-Term Debt$463.1M-0.2%$464.0M-0.2%$464.9M-0.3%$466.1M-0.2%$467.1M+11.4%$419.1M-0.2%$420.0M-0.2%$420.9M
Total Equity$392.6M-9.1%$431.9M+1.0%$427.5M+2.2%$418.3M-4.8%$439.5M-5.7%$466.3M-8.2%$508.2M-8.2%$553.8M
Retained Earnings-$342.5M-19.6%-$286.4M-1.7%-$281.7M-2.8%-$274.1M-16.2%-$235.8M-20.2%-$196.2M-33.9%-$146.5M-60.6%-$91.2M

Not reported in any period shown, so not listed: Inventory.

MLNK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MLNK quarterly cash flow statement
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Operating Cash Flow$19.2M-54.7%$42.4M+206.6%$13.8M-32.9%$20.6M+43.5%$14.4M-50.6%$29.0M+132.7%$12.5M-41.4%$21.3M
Capital Expenditures$154K+60.4%$96K-37.7%$154K+152.5%$61K+1.7%$60K-34.8%$92K-84.6%$596K+1319.0%$42K
Free Cash Flow$19.0M-54.9%$42.3M+209.3%$13.7M-33.5%$20.5M+43.6%$14.3M-50.6%$28.9M+143.6%$11.9M-44.1%$21.3M
Investing Cash Flow-$2.1M-22.5%-$1.7M+2.7%-$1.8M+5.2%-$1.9M+2.5%-$1.9M+1.1%-$1.9M+52.5%-$4.1M-221.0%-$1.3M
Financing Cash Flow-$54.9M-1119.0%-$4.5M-190.4%-$1.6M+94.7%-$29.5M-261.3%$18.3M+140.4%-$45.3M-77.3%-$25.5M+18.5%-$31.3M
Share Buybacks$52.8M$0$0-100.0%$31.1M+4.3%$29.8M-32.3%$44.0M+72.5%$25.5M-16.4%$30.5M

Not reported in any period shown, so not listed: Dividends Paid.

MLNK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

MLNK quarterly financial ratios
MetricQ2'25Q1'25Q4'24Q3'24Q2'24Q1'24Q4'23Q3'23
Gross Margin67.5%+1.5pp66.0%-0.5pp66.5%+0.9pp65.6%+1.4pp64.2%-2.3pp66.5%+0.1pp66.4%+1.8pp64.7%
Operating Margin6.2%+1.8pp4.4%+4.6pp-0.2%-3.4pp3.2%+4.6pp-1.4%-5.7pp4.3%-4.8pp9.1%+1.8pp7.3%
Net Margin-3.6%+2.2pp-5.8%+4.0pp-9.8%-1.0pp-8.8%+3.5pp-12.3%-5.5pp-6.8%+32.8pp-39.6%-37.0pp-2.7%
Return on Equity-0.8%+0.3pp-1.1%+0.7pp-1.8%-0.1pp-1.7%+0.5pp-2.2%-1.1pp-1.1%+4.7pp-5.8%-5.4pp-0.4%
Return on Assets-0.3%+0.1pp-0.5%+0.3pp-0.8%-0.1pp-0.7%+0.2pp-1.0%-0.4pp-0.5%+2.4pp-3.0%-2.8pp-0.2%
Current Ratio2.01-0.2x2.22-0.2x2.42+0.6x1.86-0.2x2.04+0.5x1.51-0.7x2.23+0.1x2.08
Debt-to-Equity1.18+0.1x1.070.0x1.090.0x1.11+0.1x1.06+0.2x0.90+0.1x0.83+0.1x0.76
FCF Margin22.5%-29.3pp51.8%+34.7pp17.2%-8.4pp25.6%+7.4pp18.2%-19.0pp37.2%+21.3pp15.9%-11.9pp27.8%

Similar Companies

Frequently Asked Questions

Back to top