STOCK TITAN

Maui Ld & Pineap Financials

MLP
FY2025 annual
Revenue $19.5M +68.2% YoY
Net Income -$10.6M -43.1% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow -$484K +67.8% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Maui Ld & Pineap (MLP) reported $19.5M in revenue for fiscal year 2025, up 68.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MLP FY2025

A working-capital rebound made operations cash-positive, but reinvestment needs and non-operating drag kept reported results negative.

In FY2025, operating cash flow was $2.1M while net loss was -$10.6M, so the income statement and cash statement were telling very different stories. The clearest bridge is accounts receivable: it fell sharply from the prior year even as revenue rose, meaning collections improved; that supported cash generation, but capital spending still pushed free cash flow below zero.

The operating picture improved faster than the bottom line suggests: operating margin improved to -23.4% from -63.6% in FY2024, which means higher activity covered more fixed costs. Because SG&A still rose to $4.7M, the margin change looks more like better cost absorption than a structurally leaner overhead base.

The balance sheet looks more solvency-oriented than liquidity-rich: FY2025 ended with $48.0M of assets against $14.9M of liabilities, so leverage is not the central constraint. But the current ratio has slid from 6.6x in FY2022 to 1.2x, showing the short-term cushion has narrowed materially even though liabilities remain manageable relative to the asset base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Maui Ld & Pineap does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
10.65

Maui Ld & Pineap scores 10.65, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($313.0M) relative to total liabilities ($14.9M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Maui Ld & Pineap passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
N/A

Maui Ld & Pineap reported a net loss of $10.6M while generating $2.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Maui Ld & Pineap reported an operating loss of $4.5M against $216K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$19.5M
YoY+68.2%
5Y CAGR+20.9%
10Y CAGR-1.6%

Maui Ld & Pineap generated $19.5M in revenue in fiscal year 2025. This represents an increase of 68.2% from the prior year.

EBITDA
-$3.4M
YoY+48.5%

Maui Ld & Pineap's EBITDA was -$3.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 48.5% from the prior year.

Net Income
-$10.6M
YoY-43.1%

Maui Ld & Pineap reported -$10.6M in net income in fiscal year 2025. This represents a decrease of 43.1% from the prior year.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$484K
YoY+67.8%

Maui Ld & Pineap recorded an outflow of $484K in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 67.8% from the prior year.

Cash & Debt
$5.3M
YoY-22.5%
5Y CAGR+43.5%
10Y CAGR+17.2%

Maui Ld & Pineap held $5.3M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
20M
YoY+0.6%
5Y CAGR+0.5%
10Y CAGR+0.5%

Maui Ld & Pineap had 20M shares outstanding in fiscal year 2025. This represents an increase of 0.6% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
-23.4%
YoY+40.2pp
5Y CAGR+10.5pp
10Y CAGR-64.3pp

Maui Ld & Pineap's operating margin was -23.4% in fiscal year 2025, reflecting core business profitability. This is up 40.2 percentage points from the prior year.

Net Margin
-54.4%
YoY+9.5pp
5Y CAGR-19.8pp
10Y CAGR-84.3pp

Maui Ld & Pineap's net profit margin was -54.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 9.5 percentage points from the prior year.

Return on Equity
-32.0%
YoY-9.7pp
5Y CAGR-19.0pp

Maui Ld & Pineap's ROE was -32.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 9.7 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$2.6M
YoY+36.8%
5Y CAGR+37.7%

Maui Ld & Pineap invested $2.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 36.8% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

MLP Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MLP quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$3.7M+8.6%$3.4M-24.8%$4.5M0.0%$4.5M-1.7%$4.6M-20.7%$5.8M+70.3%$3.4M+12.6%$3.0M
SG&A Expenses$1.7M+29.8%$1.3M+14.2%$1.1M+7.0%$1.1M+3.5%$1.0M-32.3%$1.5M+57.4%$964K-16.8%$1.2M
Operating Income-$1.8M+10.9%-$2.0M-18.7%-$1.7M-371.4%-$360K+49.4%-$711K+60.0%-$1.8M+3.4%-$1.8M+17.5%-$2.2M
Interest Expense-$101K-62.9%-$62K-12.7%-$55K+5.2%-$58K-5.5%-$55K-14.6%-$48K+12.7%-$55K-2650.0%-$2K
Net Income-$1.6M+20.9%-$2.1M-74.5%-$1.2M-591.7%$240K+124.0%-$999K+88.4%-$8.6M-353.1%-$1.9M+14.8%-$2.2M
EPS (Diluted)N/AN/AN/AN/AN/AN/A-$0.11N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

MLP Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MLP quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$49.6M+3.7%$47.9M-0.2%$48.0M+4.6%$45.8M+0.2%$45.7M-3.2%$47.2M-5.8%$50.1M+9.2%$45.9M
Current Assets$7.7M-4.3%$8.0M-12.1%$9.1M-10.1%$10.1M-11.2%$11.4M-9.3%$12.6M-17.0%$15.1M+32.1%$11.4M
Cash & Equivalents$3.3M-14.6%$3.8M-27.4%$5.3M+7.5%$4.9M-24.6%$6.5M-17.1%$7.9M+15.3%$6.8M+11.4%$6.1M
Accounts Receivable$1.7M-11.4%$1.9M+37.8%$1.4M-43.2%$2.4M+32.2%$1.8M-31.2%$2.6M-47.2%$5.0M+227.0%$1.5M
Total Liabilities$18.6M+17.4%$15.8M+6.1%$14.9M+23.0%$12.1M-37.7%$19.4M-5.2%$20.5M+21.0%$17.0M+42.2%$11.9M
Current Liabilities$6.5M+13.3%$5.8M-21.5%$7.4M+0.2%$7.3M-50.2%$14.7M-6.4%$15.8M+40.5%$11.2M+179.8%$4.0M
Total Equity$31.1M-3.1%$32.1M-3.1%$33.1M-2.0%$33.7M+28.2%$26.3M-1.6%$26.7M-19.5%$33.2M-2.4%$34.0M
Retained Earnings-$75.3M-2.2%-$73.6M-2.9%-$71.6M-1.7%-$70.4M+0.3%-$70.6M-1.4%-$69.6M-14.2%-$61.0M-3.2%-$59.1M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

MLP Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

MLP quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$418K+79.3%-$2.0M-154.2%$3.7M+499.2%-$932K-7.0%-$871K-654.8%$157K-29.6%$223K-67.7%$690K
Investing Cash Flow-$2.2M-80.7%-$1.2M+64.6%-$3.5M-427.4%-$657K-48.0%-$444K-137.3%$1.2M+130.4%$517K+140.6%-$1.3M
Financing Cash Flow$2.1M+15.6%$1.8M+1484.1%$113K+638.1%-$21K+32.3%-$31K+89.7%-$301K-600.0%-$43K-101.4%$3.0M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

MLP Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

MLP quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Margin-48.6%+10.6pp-59.2%-21.7pp-37.5%-29.5pp-8.0%+7.5pp-15.4%+15.2pp-30.6%+23.4pp-54.0%+19.7pp-73.7%
Net Margin-44.0%+16.5pp-60.5%-34.4pp-26.1%-31.4pp5.3%+27.0pp-21.7%-148.9%-55.9%+17.9pp-73.9%
Return on Equity-5.2%+1.2pp-6.4%-2.9pp-3.6%-4.3pp0.7%+4.5pp-3.8%+28.5pp-32.3%-26.6pp-5.7%+0.8pp-6.6%
Return on Assets-3.3%+1.0pp-4.3%-1.8pp-2.5%-3.0pp0.5%+2.7pp-2.2%+16.1pp-18.3%-14.5pp-3.8%+1.1pp-4.9%
Current Ratio1.17-0.2x1.38+0.1x1.24-0.1x1.38+0.6x0.770.0x0.80-0.6x1.35-1.5x2.86
Debt-to-Equity0.60+0.1x0.490.0x0.45+0.1x0.36-0.4x0.740.0x0.77+0.3x0.51+0.2x0.35

Not reported in any period shown, so not listed: Gross Margin, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Frequently Asked Questions

What is Maui Ld & Pineap's annual revenue?

Maui Ld & Pineap (MLP) reported $19.5M in total revenue for fiscal year 2025. This represents a 68.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Maui Ld & Pineap's revenue growing?

Maui Ld & Pineap (MLP) revenue grew by 68.2% year-over-year, from $11.6M to $19.5M in fiscal year 2025.

Is Maui Ld & Pineap profitable?

No, Maui Ld & Pineap (MLP) reported a net income of -$10.6M in fiscal year 2025, with a net profit margin of -54.4%.

Maui Ld & Pineap (MLP) had EBITDA of -$3.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Maui Ld & Pineap (MLP) had an operating margin of -23.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Maui Ld & Pineap (MLP) had a net profit margin of -54.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Maui Ld & Pineap (MLP) has a return on equity of -32.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Maui Ld & Pineap (MLP) recorded an outflow of $484K in free cash flow during fiscal year 2025. This represents a 67.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Maui Ld & Pineap (MLP) generated $2.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Maui Ld & Pineap (MLP) had $48.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Maui Ld & Pineap (MLP) invested $2.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Maui Ld & Pineap (MLP) had 20M shares outstanding as of fiscal year 2025.

Maui Ld & Pineap (MLP) had a current ratio of 1.24 as of fiscal year 2025, which is considered adequate.

Maui Ld & Pineap (MLP) had a debt-to-equity ratio of 0.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Maui Ld & Pineap (MLP) had a return on assets of -22.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Maui Ld & Pineap (MLP) has an Altman Z-Score of 10.65, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Maui Ld & Pineap (MLP) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Maui Ld & Pineap (MLP) reported a net loss of $10.6M while generating $2.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Maui Ld & Pineap (MLP) reported an operating loss of $4.5M against $216K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top