STOCK TITAN

Mosaic Financials

MOS
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Mosaic (MOS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MOS FY2025

With a largely fixed asset base, Mosaic’s results are driven more by margin swings and working-capital resets than expansion.

From FY2024 to FY2025, net income recovered from $175M to $541M, but free cash flow flipped negative. The reason is visible below the line: operating cash flow fell to $825M alongside an inventory build to $3.4B, leaving cash generation short of recurring capital spending.

Assets stayed near $23B to $24B through the last four fiscal years, so the earnings swing did not come from a much larger operating footprint. Instead, operating margin moved from 25.0% at the cycle high to 6.8% in FY2025, showing how strongly profits depend on margin conditions on that same base.

Liquidity looks adequate rather than cash-rich, with a current ratio of 1.3x and only $277M on hand. At the same time, long-term debt rose to $4.3B, so the business is leaning more on financing capacity while free cash flow is not currently covering both reinvestment and dividends.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 37 / 100
Financial Profile 37/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Mosaic's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
38

Mosaic has an operating margin of 6.8%, meaning the company retains $7 of operating profit per $100 of revenue. This results in a moderate score of 38/100, indicating healthy but not exceptional operating efficiency. This is up from 5.6% the prior year.

Growth
23

Mosaic's revenue grew 8.4% year-over-year to $12.1B, a solid pace of expansion. This earns a growth score of 23/100.

Leverage
95

Mosaic carries a low D/E ratio of 0.35, meaning only $0.35 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 95/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
22

Mosaic's current ratio of 1.31 is below the typical benchmark, resulting in a score of 22/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
23

While Mosaic generated $824.8M in operating cash flow, capex of $1.4B consumed most of it, leaving -$534.6M in free cash flow. This results in a low score of 23/100, reflecting heavy capital investment rather than weak cash generation.

Returns
21

Mosaic generates a 4.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 21/100. This is up from 1.5% the prior year.

Altman Z-Score Grey Zone
1.82

Mosaic scores 1.82, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Strong
7/9

Mosaic passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.52x

For every $1 of reported earnings, Mosaic generates $1.52 in operating cash flow ($824.8M OCF vs $541.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
3.4x

Mosaic earns $3.4 in operating income for every $1 of interest expense ($821.5M vs $241.5M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$12.1B
YoY+8.4%
5Y CAGR+6.8%
10Y CAGR+3.1%

Mosaic generated $12.1B in revenue in fiscal year 2025. This represents an increase of 8.4% from the prior year.

EBITDA
$1.9B
YoY+13.6%
5Y CAGR+8.2%
10Y CAGR-0.8%

Mosaic's EBITDA was $1.9B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 13.6% from the prior year.

Net Income
$541.0M
YoY+209.1%
5Y CAGR-4.1%
10Y CAGR-6.0%

Mosaic reported $541.0M in net income in fiscal year 2025. This represents an increase of 209.1% from the prior year.

EPS (Diluted)
$1.70
YoY+209.1%
5Y CAGR-0.6%
10Y CAGR-4.8%

Mosaic earned $1.70 per diluted share (EPS) in fiscal year 2025. This represents an increase of 209.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$534.6M
YoY-1227.8%

Mosaic generated -$534.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 1227.8% from the prior year.

Cash & Debt
$276.6M
YoY+1.4%
5Y CAGR-13.6%
10Y CAGR-14.2%

Mosaic held $276.6M in cash against $4.3B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.88
YoY+3.5%
5Y CAGR+34.5%
10Y CAGR-2.0%

Mosaic paid $0.88 per share in dividends in fiscal year 2025. This represents an increase of 3.5% from the prior year.

Shares Outstanding
318M
YoY+0.2%
5Y CAGR-3.5%

Mosaic had 318M shares outstanding in fiscal year 2025. This represents an increase of 0.2% from the prior year.

Margins & Returns

Gross Margin
15.8%
YoY+2.2pp
5Y CAGR+3.5pp
10Y CAGR-3.5pp

Mosaic's gross margin was 15.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.2 percentage points from the prior year.

Operating Margin
6.8%
YoY+1.2pp
5Y CAGR+2.1pp
10Y CAGR-7.6pp

Mosaic's operating margin was 6.8% in fiscal year 2025, reflecting core business profitability. This is up 1.2 percentage points from the prior year.

Net Margin
4.5%
YoY+2.9pp
5Y CAGR-3.2pp
10Y CAGR-6.8pp

Mosaic's net profit margin was 4.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.9 percentage points from the prior year.

Return on Equity
4.5%
YoY+3.0pp
5Y CAGR-2.5pp
10Y CAGR-6.0pp

Mosaic's ROE was 4.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 3.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$0
YoY-100.0%

Mosaic spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 100.0% from the prior year.

Capital Expenditures
$1.4B
YoY+8.6%
5Y CAGR+3.0%
10Y CAGR+3.1%

Mosaic invested $1.4B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 8.6% from the prior year.

MOS Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $3.0B+0.8% $3.0B-13.9% $3.5B+14.9% $3.0B+14.7% $2.6B-6.9% $2.8B+0.2% $2.8B-0.2% $2.8B
Cost of Revenue $2.8B+5.0% $2.6B-9.3% $2.9B+16.6% $2.5B+16.6% $2.1B-15.2% $2.5B+5.0% $2.4B-1.2% $2.4B
Gross Profit $235.6M-31.2% $342.6M-38.0% $552.3M+6.5% $518.6M+6.2% $488.4M+61.8% $301.9M-27.6% $416.8M+5.8% $394.0M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $135.9M+14.6% $118.6M-5.5% $125.5M-24.9% $167.2M+36.4% $122.6M+8.0% $113.5M-23.4% $148.2M+15.4% $128.4M
Operating Income -$372.9M-268.5% -$101.2M-129.8% $339.8M+39.0% $244.4M-27.8% $338.5M+238.8% $99.9M-13.4% $115.4M-50.5% $233.3M
Interest Expense -$55.3M-114.5% $380.8M+935.1% -$45.6M+14.0% -$53.0M-30.2% -$40.7M-111.1% $366.1M+977.9% -$41.7M+10.1% -$46.4M
Income Tax -$31.0M-112.2% $255.0M+45.3% $175.5M+20.2% $146.0M+130.6% $63.3M+87.3% $33.8M-29.6% $48.0M-51.4% $98.7M
Net Income -$257.6M+50.4% -$519.2M-226.2% $411.4M+0.2% $410.7M+72.5% $238.1M+40.8% $169.1M+38.4% $122.2M+175.7% -$161.5M
EPS (Diluted) $-0.81 N/A $1.290.0% $1.29+72.0% $0.75 N/A $0.38+176.0% $-0.50

MOS Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $24.6B+0.4% $24.5B-0.8% $24.7B+1.5% $24.3B+4.9% $23.2B+1.1% $22.9B-1.6% $23.3B+3.2% $22.6B
Current Assets $5.3B+2.0% $5.2B+3.2% $5.1B+1.2% $5.0B+9.2% $4.6B+2.1% $4.5B-9.5% $5.0B+4.5% $4.8B
Cash & Equivalents $281.8M+1.9% $276.6M+80.4% $153.3M-46.4% $286.2M+10.4% $259.2M-5.0% $272.8M-9.5% $301.6M-6.3% $322.0M
Inventory $3.4B+1.8% $3.4B+2.6% $3.3B+6.9% $3.1B+10.2% $2.8B+9.2% $2.5B-12.8% $2.9B+14.4% $2.6B
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $988.9M-1.6% $1.0B-7.9% $1.1B-1.3% $1.1B+3.9% $1.1B+0.4% $1.1B-5.0% $1.1B+1.0% $1.1B
Total Liabilities $12.8B+3.0% $12.4B+4.3% $11.9B+0.1% $11.9B+4.2% $11.4B-0.4% $11.4B-0.4% $11.5B+5.5% $10.9B
Current Liabilities $4.3B+7.7% $4.0B-10.5% $4.4B+0.7% $4.4B+8.0% $4.1B-1.9% $4.2B-0.1% $4.2B+1.4% $4.1B
Long-Term Debt $4.3B+0.5% $4.3B+26.1% $3.4B+1.2% $3.3B0.0% $3.3B-0.1% $3.3B+4.2% $3.2B+0.1% $3.2B
Total Equity $11.8B-2.3% $12.1B-5.4% $12.8B+2.8% $12.4B+5.6% $11.8B+2.5% $11.5B-2.8% $11.8B+1.1% $11.7B
Retained Earnings $13.9B-2.3% $14.2B-4.5% $14.8B+2.4% $14.5B+2.9% $14.1B+1.2% $13.9B+0.1% $13.9B+0.1% $13.9B

MOS Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $104.2M+285.7% -$56.1M-124.6% $228.5M-62.5% $609.5M+1320.7% $42.9M-80.4% $219.3M-29.9% $312.9M-63.1% $847.0M
Capital Expenditures $356.8M+2.1% $349.6M-4.1% $364.4M+19.6% $304.6M-10.6% $340.8M+15.9% $294.1M+22.1% $240.8M-27.9% $333.9M
Free Cash Flow -$252.6M+37.7% -$405.7M-198.5% -$135.9M-144.6% $304.9M+202.3% -$297.9M-298.3% -$74.8M-203.7% $72.1M-85.9% $513.1M
Investing Cash Flow -$369.0M-28.4% -$287.3M+20.8% -$362.9M-13.9% -$318.5M+6.5% -$340.8M-23.3% -$276.5M-11.6% -$247.7M+29.0% -$349.0M
Financing Cash Flow $263.0M-43.0% $461.4M+12042.1% $3.8M+101.3% -$285.2M-204.9% $272.0M+641.1% $36.7M+126.6% -$137.9M+71.8% -$488.6M
Dividends Paid $70.8M+1.3% $69.9M+0.6% $69.5M-0.9% $70.1M-1.1% $70.9M+6.6% $66.5M-0.4% $66.8M-1.3% $67.7M
Share Buybacks N/A $0 $0 $0 $0-100.0% $25.0M-50.0% $50.0M-3.8% $52.0M

MOS Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 7.9%-3.7pp 11.5%-4.5pp 16.0%-1.2pp 17.3%-1.4pp 18.6%+7.9pp 10.7%-4.1pp 14.8%+0.8pp 14.0%
Operating Margin -12.4%-9.0pp -3.4%-13.2pp 9.8%+1.7pp 8.1%-4.8pp 12.9%+9.4pp 3.5%-0.6pp 4.1%-4.2pp 8.3%
Net Margin -8.6%+8.9pp -17.5%-29.4pp 11.9%-1.7pp 13.7%+4.6pp 9.1%+3.1pp 6.0%+1.7pp 4.3%+10.1pp -5.7%
Return on Equity -2.2%+2.1pp -4.3%-7.5pp 3.2%-0.1pp 3.3%+1.3pp 2.0%+0.5pp 1.5%+0.4pp 1.0%+2.4pp -1.4%
Return on Assets -1.1%+1.1pp -2.1%-3.8pp 1.7%-0.0pp 1.7%+0.7pp 1.0%+0.3pp 0.7%+0.2pp 0.5%+1.2pp -0.7%
Current Ratio 1.25-0.1 1.31+0.2 1.140.0 1.14+0.0 1.12+0.0 1.08-0.1 1.19+0.0 1.16
Debt-to-Equity 0.36+0.0 0.35+0.1 0.260.0 0.27-0.0 0.280.0 0.29+0.0 0.270.0 0.27
FCF Margin -8.4%+5.2pp -13.6%-9.7pp -3.9%-14.1pp 10.1%+21.5pp -11.4%-8.7pp -2.7%-5.2pp 2.6%-15.7pp 18.2%

Similar Companies

Frequently Asked Questions

Mosaic (MOS) reported $12.1B in total revenue for fiscal year 2025. This represents a 8.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Mosaic (MOS) revenue grew by 8.4% year-over-year, from $11.1B to $12.1B in fiscal year 2025.

Yes, Mosaic (MOS) reported a net income of $541.0M in fiscal year 2025, with a net profit margin of 4.5%.

Mosaic (MOS) reported diluted earnings per share of $1.70 for fiscal year 2025. This represents a 209.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Mosaic (MOS) had EBITDA of $1.9B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Mosaic (MOS) had $276.6M in cash and equivalents against $4.3B in long-term debt.

Mosaic (MOS) had a gross margin of 15.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Mosaic (MOS) had an operating margin of 6.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Mosaic (MOS) had a net profit margin of 4.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Mosaic (MOS) paid $0.88 per share in dividends during fiscal year 2025.

Mosaic (MOS) has a return on equity of 4.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Mosaic (MOS) generated -$534.6M in free cash flow during fiscal year 2025. This represents a -1227.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Mosaic (MOS) generated $824.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Mosaic (MOS) had $24.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Mosaic (MOS) invested $1.4B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Mosaic (MOS) had 318M shares outstanding as of fiscal year 2025.

Mosaic (MOS) had a current ratio of 1.31 as of fiscal year 2025, which is considered adequate.

Mosaic (MOS) had a debt-to-equity ratio of 0.35 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Mosaic (MOS) had a return on assets of 2.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Mosaic (MOS) has an Altman Z-Score of 1.82, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Mosaic (MOS) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Mosaic (MOS) has an earnings quality ratio of 1.52x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Mosaic (MOS) has an interest coverage ratio of 3.4x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Mosaic (MOS) scores 37 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top