STOCK TITAN

Multi Ways Holdings (MWG) Financials

MWG NYSE
FY2025 annual
Revenue $44.8M +44.1% YoY
Net Income -$433K n/m YoY
EPS (Diluted) -$0.11 n/m YoY
Free Cash Flow $6.2M n/m YoY
Market Cap $7.7M as of Oct 29, 2026
Price / Sales 0.2x on $44.8M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.3x on $22.7M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 29, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed May 8, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the MWG SEC filings page.

Multi Ways Holdings Limited (MWG) reported $44.8M in revenue for fiscal year 2025, up 44.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MWG FY2025

FY2025 growth restored cash generation, but higher selling costs and interest left the business only marginally profitable.

The FY2025 rebound is more cash-generative than earnings-generative: operating cash flow reached $6.4M while net income remained a net loss of $433K. Operating income of $772K was still below interest expense of $1.7M, explaining why positive operations did not produce bottom-line profit.

Revenue was $44.8M in FY2025, up 44.1% from FY2024, yet gross margin compressed to 24.8% from 31.3%. That combination means the sales recovery did not translate proportionally into gross profit, pointing to weaker cost absorption or mix rather than clean operating leverage.

Liabilities fell from $49.5M to $39.3M in FY2025, reducing the balance sheet's liability burden. At 63.4% of assets and a 1.6x current ratio, the structure had more equity support and short-term coverage than FY2024.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 33 / 100
Financial Health Score 33/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Multi Ways Holdings Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
19

Multi Ways Holdings Limited has an operating margin of 1.7%, meaning the company retains $2 of operating profit per $100 of revenue. Among its peers this margin ranks in the lower range, for a profitability score of 19/100. This is up from -6.2% the prior year.

Growth
68

Multi Ways Holdings Limited's revenue surged 44.1% year-over-year to $44.8M, reflecting rapid business expansion. This strong growth earns a score of 68/100.

Leverage
33
Liquidity
45

Multi Ways Holdings Limited's current ratio of 1.57 indicates adequate short-term liquidity, earning a score of 45/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
15

Multi Ways Holdings Limited's free cash flow margin of 13.7% results in a low score of 15/100. Capital expenditures of $202K absorb a large share of operating cash flow.

Returns
19

Multi Ways Holdings Limited posts a -1.9% return on equity (ROE), meaning it loses $2 for every $100 of shareholders' equity. This results in a returns score of 19/100. This is up from -14.2% the prior year.

Altman Z-Score Distress
1.28

Multi Ways Holdings Limited scores 1.28, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $263K against total assets of $61.9M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/7

Multi Ways Holdings Limited passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality Mixed
N/A

Multi Ways Holdings Limited reported a net loss of $433K while generating $6.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.46x

Multi Ways Holdings Limited earns $0.46 in operating income for every $1 of interest expense ($772K vs $1.7M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$44.8M
YoY+44.1%
5Y CAGR+8.4%

Multi Ways Holdings Limited generated $44.8M in revenue in fiscal year 2025. This represents an increase of 44.1% from the prior year.

EBITDA
$1.2M
YoYn/m
5Y CAGR+17.5%

Multi Ways Holdings Limited's EBITDA was $1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$433K
YoYn/m

Multi Ways Holdings Limited reported a net loss of $433K in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.11
YoYn/m

Multi Ways Holdings Limited earned -$0.11 per diluted share (EPS) in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
$6.2M
YoYn/m

Multi Ways Holdings Limited generated $6.2M in free cash flow in fiscal year 2025, representing cash available after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$1.9M
YoY-41.9%

Multi Ways Holdings Limited held $1.9M in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Shares Outstanding
Diluted avg 4M

Multi Ways Holdings Limited had a weighted average of 4M diluted shares in fiscal year 2025; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
24.8%
YoY-6.5pp
5Y change+1.9pp

Multi Ways Holdings Limited's gross margin was 24.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 6.5 percentage points from the prior year.

Operating Margin
1.7%
YoY+8.0pp
5Y change+3.7pp

Multi Ways Holdings Limited's operating margin was 1.7% in fiscal year 2025, reflecting core business profitability. This is up 8.0 percentage points from the prior year.

Net Margin
-1.0%
YoY+8.2pp
5Y change-5.4pp

Multi Ways Holdings Limited's net profit margin was -1.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 8.2 percentage points from the prior year.

Return on Equity
-1.9%
YoY+12.3pp
5Y change-10.3pp

Multi Ways Holdings Limited's ROE was -1.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 12.3 percentage points from the prior year.

Capital Allocation

Capital Expenditures
$202K
YoY-66.2%

Multi Ways Holdings Limited invested $202K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 66.2% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

MWG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MWG annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Revenue$44.8M+44.1%$31.1M-13.7%$36.0M-6.1%$38.4M+14.8%$33.4M+11.8%$29.9M
Cost of Revenue$33.7M+57.8%$21.4M-22.0%$27.4M-4.4%$28.6M+19.0%$24.0M+4.4%$23.0M
Gross Profit$11.1M+14.1%$9.7M+12.3%$8.7M-11.2%$9.7M+4.1%$9.4M+36.8%$6.8M
SG&A Expenses$10.3M-1.4%$10.5M-10.9%$11.7M+42.2%$8.2M+6.8%$7.7M+3.7%$7.4M
Operating Income$772Kn/m-$1.9Mn/m-$3.1M-305.9%$1.5M-8.5%$1.6Mn/m-$605K
EBITDA$1.2Mn/m-$1.5Mn/m-$2.2M-194.6%$2.3M-6.6%$2.5M+361.7%$532K
Interest Expense$1.7M+12.3%$1.5M+36.2%$1.1M+47.7%$748K+4.5%$716K-16.6%$858K
Income TaxN/A-$310Kn/m-$53K-110.0%$529K+130.0%$230K+7566.7%$3K
Net Income-$433Kn/m-$2.9M-259.5%$1.8M+82.9%$978K-45.7%$1.8M+36.5%$1.3M
EPS (Basic)-$0.11n/m-$0.90-252.5%$0.59$0.04-42.9%$0.07+40.0%$0.05
EPS (Diluted)-$0.11n/m-$0.90-252.5%$0.59$0.04-42.9%$0.07N/A
Diluted Shares (Avg)4M+20.8%3M+8.5%3M25M0.0%25MN/A

Not reported in any period shown, so not listed: R&D Expenses.

MWG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MWG annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Total Assets$61.9M-11.0%$69.6M+20.0%$58.0M+9.9%$52.8M-3.3%$54.6MN/A
Current Assets$57.0M-12.3%$65.0M+24.1%$52.4M+18.9%$44.1M-2.3%$45.1MN/A
Cash & Equivalents$1.9M-41.9%$3.3M-53.9%$7.1M+605.2%$1.0M-34.6%$1.5MN/A
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0N/A
Inventory$42.4M-6.0%$45.1M+22.9%$36.7M+16.7%$31.4M-4.4%$32.9MN/A
Accounts Receivable$7.0M+13.5%$6.2M+15.7%$5.3M-33.4%$8.0M+40.9%$5.7MN/A
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0N/A
Total Liabilities$39.3M-20.6%$49.5M+36.8%$36.2M-22.2%$46.5M-5.6%$49.3MN/A
Current Liabilities$36.3M-19.0%$44.8M+42.3%$31.5M-23.6%$41.2M+1.3%$40.7MN/A
Non-Current Liabilities$3.0M-36.3%$4.7M-0.2%$4.7M-11.2%$5.3M-38.4%$8.6MN/A
Total Equity$22.7M+12.8%$20.1M-8.0%$21.8M+248.6%$6.3M+16.9%$5.4M-66.0%$15.7M
Retained Earnings-$263K-254.7%$170K-94.4%$3.0M+144.9%$1.2M+380.5%$257KN/A

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

MWG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MWG annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Operating Cash Flow$6.4Mn/m-$12.9M-23572.7%$55K-94.0%$910K-83.8%$5.6M+240.0%$1.7M
Depreciation & Amortization$420K+5.8%$397K-56.2%$907K+13.4%$800K-2.7%$822K-27.7%$1.1M
Stock-Based CompensationN/A$1.2M-97.8%$55.5M0.0%$55.5MN/AN/A
Capital Expenditures$202K-66.2%$598K-69.4%$2.0M+139.3%$817KN/A$637K
Free Cash Flow$6.2Mn/m-$13.5Mn/m-$1.9M-2143.0%$93KN/A$1.0M
Investing Cash Flow-$235K-1003.8%$26K-99.6%$6.8Mn/m-$1.1M-432.4%$343Kn/m-$565K
Financing Cash Flow-$7.3M-179.2%$9.2Mn/m-$875Kn/m-$296Kn/m-$4.8Mn/m-$899K
Dividends PaidN/AN/A$10.5M+13567.5%$77K-99.3%$11.8MN/A

Not reported in any period shown, so not listed: Share Buybacks.

MWG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

MWG annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-FFY2020-F
Gross Margin24.8%-6.5pp31.3%+7.2pp24.0%-1.4pp25.4%-2.6pp28.0%+5.1pp22.9%
Operating Margin1.7%+8.0pp-6.2%+2.3pp-8.6%-12.4pp3.9%-1.0pp4.9%+6.9pp-2.0%
Net Margin-1.0%+8.2pp-9.2%-14.2pp5.0%+2.4pp2.5%-2.8pp5.4%+1.0pp4.4%
Return on Equity-1.9%+12.3pp-14.2%-22.4pp8.2%-7.4pp15.6%-18.0pp33.6%+25.2pp8.4%
Return on Assets-0.7%+3.4pp-4.1%-7.2pp3.1%+1.2pp1.8%-1.5pp3.3%N/A
Current Ratio1.57+0.1x1.45-0.2x1.66+0.6x1.070.0x1.11N/A
Liabilities-to-Equity1.73-0.7x2.46+0.8x1.66-5.8x7.42-1.8x9.19N/A
Asset Turnover0.72+0.3x0.45-0.2x0.62-0.1x0.73+0.1x0.61N/A
FCF Margin13.7%+57.2pp-43.5%-38.2pp-5.3%-5.5pp0.2%N/A3.4%

Not reported in any period shown, so not listed: Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Multi Ways Holdings Limited MWG FY2025 $44.8M -$433K -1.0% $7.7M 33/100
Alta Equipment Group Inc. ALTG FY2025 $1.8B -$80.3M -4.4% $241.1M 33/100
Galaxy Payroll Group Limited GLXG FY2026 $3.7M -$1.4M -36.9% $5.1M 27/100

Frequently Asked Questions

What is Multi Ways Holdings Limited's annual revenue?

Multi Ways Holdings Limited (MWG) reported $44.8M in total revenue for fiscal year 2025. This represents a 44.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Multi Ways Holdings Limited's revenue growing?

Multi Ways Holdings Limited (MWG) revenue grew by 44.1% year-over-year, from $31.1M to $44.8M in fiscal year 2025.

Is Multi Ways Holdings Limited profitable?

No, Multi Ways Holdings Limited (MWG) reported a net loss of $433K in fiscal year 2025, with a net profit margin of -1.0%.

Multi Ways Holdings Limited (MWG) reported diluted earnings per share of -$0.11 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Multi Ways Holdings Limited (MWG) had EBITDA of $1.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Multi Ways Holdings Limited (MWG) had a gross margin of 24.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Multi Ways Holdings Limited (MWG) had an operating margin of 1.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Multi Ways Holdings Limited (MWG) had a net profit margin of -1.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Multi Ways Holdings Limited (MWG) has a return on equity of -1.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Multi Ways Holdings Limited (MWG) generated $6.2M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Multi Ways Holdings Limited (MWG) generated $6.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Multi Ways Holdings Limited (MWG) had $61.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Multi Ways Holdings Limited (MWG) invested $202K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Multi Ways Holdings Limited (MWG) had a current ratio of 1.57 as of fiscal year 2025, which is generally considered healthy.

Multi Ways Holdings Limited (MWG) had a liabilities-to-equity ratio of 1.73 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Multi Ways Holdings Limited (MWG) had a return on assets of -0.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Multi Ways Holdings Limited (MWG) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $7.7M as of Oct 29, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Multi Ways Holdings Limited (MWG) trades at 0.2x sales, its market capitalization divided by $44.8M revenue, FY2025. The market capitalization is $7.7M as of Oct 29, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Multi Ways Holdings Limited (MWG) has an Altman Z-Score of 1.28, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Multi Ways Holdings Limited (MWG) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Multi Ways Holdings Limited (MWG) reported a net loss of $433K while generating $6.4M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Multi Ways Holdings Limited (MWG) has an interest coverage ratio of 0.46x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Multi Ways Holdings Limited (MWG) scores 33 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top