STOCK TITAN

Mymetics Financials

MYMX
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2022 Currency USD FYE December

This page shows Mymetics (MYMX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score pending refresh

We are recalculating Mymetics's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
2/6

Mymetics passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.36x

For every $1 of reported earnings, Mymetics generates $0.36 in operating cash flow (-$1.7M OCF vs -$4.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
-$4.7M
YoY-13.8%

Mymetics reported -$4.7M in net income in fiscal year 2021. This represents a decrease of 13.8% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$1.7M
YoY+0.1%

Mymetics generated -$1.7M in free cash flow in fiscal year 2021, representing cash available after capex. This represents an increase of 0.1% from the prior year.

Cash & Debt
$571K
YoY-47.3%

Mymetics held $571K in cash against $162K in long-term debt as of fiscal year 2021.

Dividends Per Share
N/A
Shares Outstanding
304M
YoY+0.0%

Mymetics had 304M shares outstanding in fiscal year 2021. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$10K
YoY-28.6%

Mymetics invested $10K in capex in fiscal year 2021, funding long-term assets and infrastructure. This represents a decrease of 28.6% from the prior year.

MYMX Income Statement

Metric Q1'22 Q4'21 Q2'21 Q1'21 Q4'20 Q2'20 Q1'20
Revenue N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A $308K N/A N/A $252K N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A $684K N/A N/A $676K N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A
Net Income -$1K N/A N/A -$1K N/A -$1.0M+11.4% -$1.2M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A

MYMX Balance Sheet

Metric Q1'22 Q4'21 Q2'21 Q1'21 Q4'20 Q2'20 Q1'20
Total Assets $7.5M-1.2% $7.6M N/A N/A $8.1M N/A N/A
Current Assets $610K-9.4% $673K N/A N/A $1.2M N/A N/A
Cash & Equivalents $122K-78.6% $571K+113.1% $268K-63.7% $738K-31.9% $1.1M-4.6% $1.1M N/A
Inventory N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $411K+2640.0% $15K-73.2% $56K N/A $71K N/A N/A
Goodwill $6.7M0.0% $6.7M0.0% $6.7M N/A $6.7M N/A N/A
Total Liabilities $7.6M-1.2% $7.7M N/A N/A $8.2M N/A N/A
Current Liabilities N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $164K+1.2% $162K N/A N/A $156K N/A N/A
Total Equity -$61K-2.0% -$60K+99.9% -$57.7M-101845.0% -$57K-2.3% -$55K+99.9% -$53.4M-2.0% -$52.4M
Retained Earnings -$99.0M-1.2% -$97.8M-2.5% -$95.4M N/A -$93.0M N/A N/A

MYMX Cash Flow Statement

Metric Q1'22 Q4'21 Q2'21 Q1'21 Q4'20 Q2'20 Q1'20
Operating Cash Flow -$454K N/A -$470K-43.7% -$327K N/A N/A N/A
Capital Expenditures $2K N/A $0-100.0% $10K N/A N/A N/A
Free Cash Flow -$456K N/A -$470K-39.5% -$337K N/A N/A N/A
Investing Cash Flow -$2K N/A $0+100.0% -$10K N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A

MYMX Financial Ratios

Metric Q1'22 Q4'21 Q2'21 Q1'21 Q4'20 Q2'20 Q1'20
Gross Margin N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A
Return on Assets -0.0% N/A N/A N/A N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity -2.68+0.0 -2.70 N/A N/A -2.82 N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$60K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

No, Mymetics (MYMX) reported a net income of -$4.7M in fiscal year 2021.

As of fiscal year 2021, Mymetics (MYMX) had $571K in cash and equivalents against $162K in long-term debt.

Mymetics (MYMX) generated -$1.7M in free cash flow during fiscal year 2021. This represents a 0.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Mymetics (MYMX) generated -$1.7M in operating cash flow during fiscal year 2021, representing cash generated from core business activities.

Mymetics (MYMX) had $7.6M in total assets as of fiscal year 2021, including both current and long-term assets.

Mymetics (MYMX) invested $10K in capital expenditures during fiscal year 2021, funding long-term assets and infrastructure.

Mymetics (MYMX) had 304M shares outstanding as of fiscal year 2021.

Mymetics (MYMX) had a debt-to-equity ratio of -2.70 as of fiscal year 2021, measuring the company's financial leverage by comparing total debt to shareholder equity.

Mymetics (MYMX) had a return on assets of -62.0% for fiscal year 2021, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2021 data, Mymetics (MYMX) had $571K in cash against an annual operating cash burn of $1.7M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Mymetics (MYMX) has negative shareholder equity of -$60K as of fiscal year 2021, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Mymetics (MYMX) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Mymetics (MYMX) has an earnings quality ratio of 0.36x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top