STOCK TITAN

Navient Corporation Financials

NAVI
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Navient Corporation (NAVI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Neutral
4/9

Navient Corporation passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
-5.51x

For every $1 of reported earnings, Navient Corporation generates $-5.51 in operating cash flow ($441.0M OCF vs -$80.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.1B
YoY+1046.9%
5Y CAGR+51.6%

Navient Corporation generated $3.1B in revenue in fiscal year 2025. This represents an increase of 1046.9% from the prior year.

EBITDA
N/A
Net Income
-$80.0M
YoY-161.1%

Navient Corporation reported -$80.0M in net income in fiscal year 2025. This represents a decrease of 161.1% from the prior year.

EPS (Diluted)
$-0.81
YoY-168.6%

Navient Corporation earned $-0.81 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 168.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$637.0M
YoY-11.8%
5Y CAGR-11.6%
10Y CAGR-8.8%

Navient Corporation held $637.0M in cash against $40.6B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.64
YoY+0.0%
5Y CAGR+0.0%
10Y CAGR+0.0%

Navient Corporation paid $0.64 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
95M
YoY-7.0%
5Y CAGR-12.3%
10Y CAGR-12.0%

Navient Corporation had 95M shares outstanding in fiscal year 2025. This represents a decrease of 7.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-2.6%
YoY-50.9pp
5Y CAGR-108.8pp

Navient Corporation's net profit margin was -2.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 50.9 percentage points from the prior year.

Return on Equity
-3.3%
YoY-8.3pp
5Y CAGR-20.3pp
10Y CAGR-28.5pp

Navient Corporation's ROE was -3.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 8.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$111.0M
YoY-38.0%
5Y CAGR-22.6%
10Y CAGR-19.3%

Navient Corporation spent $111.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 38.0% from the prior year.

Capital Expenditures
N/A

NAVI Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $747.0M-4.4% $781.0M+0.4% $778.0M-3.0% $802.0M+1765.1% $43.0M-38.6% $70.0M-13.6% $81.0M+5.2% $77.0M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $628.0M-1.7% $639.0M-1.7% $650.0M-3.3% $672.0M-7.6% $727.0M-12.2% $828.0M-1.8% $843.0M-3.7% $875.0M
Income Tax -$1.0M+96.8% -$31.0M-875.0% $4.0M+233.3% -$3.0M-250.0% $2.0M-85.7% $14.0M+16.7% $12.0M-20.0% $15.0M
Net Income -$6.0M+93.0% -$86.0M-714.3% $14.0M+800.0% -$2.0M-108.3% $24.0M+1300.0% -$2.0M-105.6% $36.0M-50.7% $73.0M
EPS (Diluted) N/A $-0.87-769.2% $0.13+750.0% $-0.02 N/A $-0.02-106.3% $0.32-50.0% $0.64

NAVI Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $48.7B-1.3% $49.3B-1.8% $50.2B-1.4% $51.0B-1.6% $51.8B-3.1% $53.4B-5.6% $56.6B-4.1% $59.0B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $637.0M+11.6% $571.0M-19.8% $712.0M+10.9% $642.0M-11.1% $722.0M-36.8% $1.1B+5.1% $1.1B+32.2% $823.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $12.0M-20.0% $15.0M-21.1% $19.0M0.0% $19.0M-61.2% $49.0M-14.0% $57.0M-35.2% $88.0M-3.3% $91.0M
Goodwill $428.0M N/A N/A N/A $428.0M0.0% $428.0M N/A N/A
Total Liabilities $46.3B-1.2% $46.9B-1.7% $47.7B-1.5% $48.4B-1.6% $49.1B-3.1% $50.7B-5.8% $53.9B-4.2% $56.3B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $40.6B-1.9% $41.4B-2.2% $42.3B-1.2% $42.9B-0.7% $43.2B-3.4% $44.7B-6.0% $47.5B-6.5% $50.8B
Total Equity $2.4B-1.6% $2.4B-4.9% $2.6B-1.0% $2.6B-2.0% $2.6B-2.0% $2.7B-2.0% $2.7B-0.7% $2.8B
Retained Earnings $4.6B-0.5% $4.6B-2.2% $4.7B-0.1% $4.7B-0.4% $4.7B+0.1% $4.7B-0.4% $4.7B+0.4% $4.7B

NAVI Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $174.0M+148.6% $70.0M-44.4% $126.0M+77.5% $71.0M+787.5% $8.0M+180.0% -$10.0M-103.6% $279.0M+53.3% $182.0M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $747.0M+33.6% $559.0M-25.0% $745.0M+12.7% $661.0M-27.1% $907.0M-53.7% $2.0B-40.0% $3.3B+40.3% $2.3B
Financing Cash Flow -$689.0M+17.4% -$834.0M+1.8% -$849.0M-8.8% -$780.0M+51.4% -$1.6B+49.3% -$3.2B-27.1% -$2.5B-5.6% -$2.4B
Dividends Paid $15.0M-6.3% $16.0M0.0% $16.0M0.0% $16.0M-5.9% $17.0M-5.6% $18.0M+5.9% $17.0M-5.6% $18.0M
Share Buybacks $26.0M0.0% $26.0M+8.3% $24.0M-31.4% $35.0M-46.2% $65.0M+97.0% $33.0M-13.2% $38.0M-11.6% $43.0M

NAVI Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -0.8%+10.2pp -11.0%-12.8pp 1.8%+2.0pp -0.3%-56.1pp 55.8%+58.7pp -2.9%-47.3pp 44.4%-50.4pp 94.8%
Return on Equity -0.3%+3.3pp -3.5%-4.1pp 0.5%+0.6pp -0.1%-1.0pp 0.9%+1.0pp -0.1%-1.4pp 1.3%-1.3pp 2.6%
Return on Assets -0.0%+0.2pp -0.2%-0.2pp 0.0%+0.0pp 0.0%-0.1pp 0.1%+0.1pp 0.0%-0.1pp 0.1%-0.1pp 0.1%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 16.94-0.0 16.98+0.5 16.52-0.0 16.56+0.2 16.35-0.2 16.59-0.7 17.30-1.1 18.38
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Navient Corporation (NAVI) reported $3.1B in total revenue for fiscal year 2025. This represents a 1046.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Navient Corporation (NAVI) revenue grew by 1046.9% year-over-year, from $271.0M to $3.1B in fiscal year 2025.

No, Navient Corporation (NAVI) reported a net income of -$80.0M in fiscal year 2025, with a net profit margin of -2.6%.

Navient Corporation (NAVI) reported diluted earnings per share of $-0.81 for fiscal year 2025. This represents a -168.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Navient Corporation (NAVI) had $637.0M in cash and equivalents against $40.6B in long-term debt.

Navient Corporation (NAVI) had a net profit margin of -2.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Navient Corporation (NAVI) paid $0.64 per share in dividends during fiscal year 2025.

Navient Corporation (NAVI) has a return on equity of -3.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Navient Corporation (NAVI) generated $441.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Navient Corporation (NAVI) had $48.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Navient Corporation (NAVI) spent $111.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Navient Corporation (NAVI) had 95M shares outstanding as of fiscal year 2025.

Navient Corporation (NAVI) had a debt-to-equity ratio of 16.94 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Navient Corporation (NAVI) had a return on assets of -0.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Navient Corporation (NAVI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Navient Corporation (NAVI) has an earnings quality ratio of -5.51x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top