This page shows Endra Life Sciences Inc (NDRA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Endra Life Sciences Inc generates $0.74 in operating cash flow (-$5.2M OCF vs -$7.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Endra Life Sciences Inc's EBITDA was -$5.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 46.9% from the prior year.
Endra Life Sciences Inc reported -$7.0M in net income in fiscal year 2025. This represents an increase of 38.9% from the prior year.
Endra Life Sciences Inc earned $-8.93 per diluted share (EPS) in fiscal year 2025. This represents an increase of 84.3% from the prior year.
Cash & Balance Sheet
Endra Life Sciences Inc generated -$5.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 29.9% from the prior year.
Endra Life Sciences Inc had 1M shares outstanding in fiscal year 2025. This represents an increase of 131.1% from the prior year.
Margins & Returns
Capital Allocation
Endra Life Sciences Inc invested $1.8M in research and development in fiscal year 2025. This represents a decrease of 42.0% from the prior year.
Endra Life Sciences Inc invested $17K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 8.0% from the prior year.
NDRA Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $432K+13.4% | $381K-27.9% | $529K | N/A | $794K+10.9% | $716K-31.2% | $1.0M | N/A |
| SG&A Expenses | $893K+4.9% | $851K-2.3% | $872K | N/A | $631K-53.3% | $1.4M-9.9% | $1.5M | N/A |
| Operating Income | -$1.4M-5.4% | -$1.3M+11.4% | -$1.5M | N/A | -$1.5M+32.4% | -$2.2M+19.8% | -$2.8M | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | $0 | $0 | N/A | $0 | $0 | $0 | N/A |
| Net Income | -$1.6M-30.2% | -$1.2M-18.3% | -$1.0M | N/A | -$2.4M-5.6% | -$2.2M+19.7% | -$2.8M | N/A |
| EPS (Diluted) | $-2.10 | N/A | N/A | N/A | $-9.54 | N/A | N/A | N/A |
NDRA Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.0M-30.0% | $2.8M-11.4% | $3.2M-28.8% | $4.5M-46.9% | $8.4M-19.8% | $10.4M+106.3% | $5.1M-25.1% | $6.8M |
| Current Assets | $1.0M-43.4% | $1.9M-15.0% | $2.2M-36.5% | $3.4M-30.8% | $5.0M-26.1% | $6.7M+428.4% | $1.3M-58.1% | $3.0M |
| Cash & Equivalents | $794K-56.1% | $1.8M-12.4% | $2.1M-36.1% | $3.2M-31.9% | $4.7M-25.9% | $6.4M+464.1% | $1.1M-60.0% | $2.8M |
| Inventory | $0 | $0 | $0 | $0-100.0% | $2.7M0.0% | $2.7M0.0% | $2.7M+3.4% | $2.6M |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.8M+34.3% | $1.3M-5.9% | $1.4M-25.1% | $1.9M+6.6% | $1.8M+22.5% | $1.4M+6.3% | $1.4M+24.4% | $1.1M |
| Current Liabilities | $800K+38.8% | $577K+1.9% | $566K-6.5% | $605K-25.7% | $814K-39.7% | $1.4M+11.0% | $1.2M+34.7% | $903K |
| Long-Term Debt | N/A | N/A | N/A | $0 | N/A | N/A | $0 | $0 |
| Total Equity | $171K-88.4% | $1.5M-16.0% | $1.8M-31.5% | $2.6M-61.2% | $6.6M-26.6% | $9.0M+143.2% | $3.7M-34.6% | $5.7M |
| Retained Earnings | -$107.3M-1.5% | -$105.7M-1.2% | -$104.5M-1.0% | -$103.4M-4.2% | -$99.3M-2.4% | -$96.9M-2.4% | -$94.7M-3.0% | -$91.9M |
NDRA Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.2M-4.5% | -$1.1M+13.9% | -$1.3M+14.7% | -$1.5M+8.5% | -$1.7M+20.5% | -$2.1M+2.8% | -$2.1M+1.4% | -$2.2M |
| Capital Expenditures | $0 | $0-100.0% | $17K | $0 | $0+100.0% | -$11K-140.7% | $27K+292.2% | $7K |
| Free Cash Flow | -$1.2M-4.5% | -$1.1M+15.0% | -$1.3M+13.5% | -$1.5M+8.5% | -$1.7M+20.9% | -$2.1M+3.5% | -$2.2M+0.5% | -$2.2M |
| Investing Cash Flow | $0 | $0+100.0% | -$17K | $0 | $0-100.0% | $11K+146.2% | -$24K-1144.1% | $2K |
| Financing Cash Flow | $149K-82.6% | $857K+488.1% | $146K | $0-100.0% | $2K-100.0% | $7.3M+1465.0% | $469K-72.0% | $1.7M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NDRA Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -931.2%-848.0pp | -83.2%-24.1pp | -59.1% | N/A | -35.6%-10.8pp | -24.8%+50.3pp | -75.1% | N/A |
| Return on Assets | -81.3%-37.6pp | -43.7%-11.0pp | -32.7% | N/A | -28.1%-6.7pp | -21.3%+33.5pp | -54.9% | N/A |
| Current Ratio | 1.31-1.9 | 3.21-0.6 | 3.85-1.8 | 5.67-0.4 | 6.10+1.1 | 4.97+3.9 | 1.04-2.3 | 3.36 |
| Debt-to-Equity | 10.46+9.6 | 0.91+0.1 | 0.81+0.8 | 0.00-0.3 | 0.27+0.1 | 0.16+0.2 | 0.000.0 | 0.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is Endra Life Sciences Inc profitable?
No, Endra Life Sciences Inc (NDRA) reported a net income of -$7.0M in fiscal year 2025.
What is Endra Life Sciences Inc's EBITDA?
Endra Life Sciences Inc (NDRA) had EBITDA of -$5.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Endra Life Sciences Inc's free cash flow?
Endra Life Sciences Inc (NDRA) generated -$5.2M in free cash flow during fiscal year 2025. This represents a 29.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Endra Life Sciences Inc's operating cash flow?
Endra Life Sciences Inc (NDRA) generated -$5.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Endra Life Sciences Inc's capital expenditures?
Endra Life Sciences Inc (NDRA) invested $17K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Endra Life Sciences Inc spend on research and development?
Endra Life Sciences Inc (NDRA) invested $1.8M in research and development during fiscal year 2025.
Are Endra Life Sciences Inc's earnings high quality?
Endra Life Sciences Inc (NDRA) has an earnings quality ratio of 0.74x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.