STOCK TITAN

N2OFF INC Financials

NITO
FY2025 annual
Revenue Not reported for FY2025
Net Income -$4.0M +22.9% YoY
EPS (Diluted) -$8.61 YoY not available
Free Cash Flow -$3.8M YoY not available
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows N2OFF INC (NITO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NITO FY2025

Persistent operating losses financed externally dominate the reported business more than gross profit or liquidity metrics do.

In FY2025, net loss reached $4.0M while operating cash flow was -$3.8M, indicating that reported losses were largely cash-backed rather than primarily noncash. Financing cash flow of $8.9M supplied the liquidity needed to absorb that outflow, making external funding—not operations—the central financial engine.

The revenue engine weakened before FY2024, with revenue falling from $438K in FY2021 to $210K in FY2024. Over the same span, gross margin compressed from 69.0% to 21.4%, pointing to shrinking scale and a less favorable cost structure rather than merely an accounting loss.

FY2025 assets expanded to $20.4M from $5.5M in FY2024, but the increase included $6.3M of goodwill. A 4.2x current ratio supports near-term coverage, yet recurring losses leave the enlarged balance sheet dependent on financing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

N2OFF INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/6

N2OFF INC passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

N2OFF INC reported a net loss of $4.0M while operations used $3.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$4.2M
YoY-27.4%

N2OFF INC's EBITDA was -$4.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 27.4% from the prior year.

Net Income
-$4.0M
YoY+22.9%

N2OFF INC reported -$4.0M in net income in fiscal year 2025. This represents an increase of 22.9% from the prior year.

EPS (Diluted)
-$8.61

N2OFF INC earned -$8.61 per diluted share (EPS) in fiscal year 2025.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$3.8M

N2OFF INC recorded an outflow of $3.8M in free cash flow in fiscal year 2025, representing a cash shortfall after capex.

Cash & Debt
$3.8M
YoY+99.3%
5Y CAGR+73.6%

N2OFF INC held $3.8M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
396,386

N2OFF INC had 396,386 shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-25.0%
YoY+84.3pp

N2OFF INC's ROE was -25.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 84.3 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$179K
YoY-51.5%
5Y CAGR-15.6%

N2OFF INC invested $179K in research and development in fiscal year 2025. This represents a decrease of 51.5% from the prior year.

Capital Expenditures
$14K

N2OFF INC invested $14K in capex in fiscal year 2025, funding long-term assets and infrastructure.

Share Buybacks

Not reported for fiscal year 2025.

NITO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NITO annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18
RevenueN/AN/A$210K-20.3%$263K-33.1%$394K-10.1%$438K+88.6%$232K+32.1%$176K-58.8%$427K
Cost of RevenueN/AN/A$165K+200.0%$55K-65.3%$158K+16.5%$136K+213.2%$43K-70.0%$145K+30.1%$111K
Gross ProfitN/AN/A$45K-78.4%$208K-11.7%$236K-22.0%$302K+60.0%$189K+503.9%$31K-90.1%$316K
R&D ExpensesN/A$179K-51.5%$369K-81.0%$1.9M+151.4%$771K+43.1%$539K+29.2%$417K-32.3%$616K+72.4%$357K
SG&A ExpensesN/A$5.1M+55.6%$3.3M-41.1%$5.6M+18.2%$4.7M+10.5%$4.3M+298.7%$1.1M+6.5%$1.0M+198.8%$336K
Operating IncomeN/A-$4.2M-28.8%-$3.3M+56.7%-$7.6M-30.2%-$5.8M-23.7%-$4.7M-248.6%-$1.3M+30.1%-$1.9M-272.4%-$519K
Interest ExpenseN/A$0-100.0%$16+100.0%-$66K-95.6%-$34K-504.6%$8K-95.9%$203K+4593.9%$4KN/A
Income TaxN/A-$18KN/AN/AN/AN/AN/AN/AN/A
Net IncomeN/A-$4.0M+22.9%-$5.2M+20.4%-$6.5M-13.6%-$5.7M-19.1%-$4.8M-202.6%-$1.6M+19.2%-$2.0M-452.4%-$357K
EPS (Diluted)-$8.61-$27.74-$5.43$10.85N/AN/AN/AN/A

TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

NITO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NITO annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Total Assets$20.4M+273.4%$5.5M-24.6%$7.2M+11.6%$6.5M-14.5%$7.6M+1004.8%$688K+3.5%$665K-22.6%$859K
Current Assets$6.0M+74.2%$3.5M-36.8%$5.5M-12.9%$6.3M-13.2%$7.2M+1359.9%$495K+16.6%$425K-37.3%$677K
Cash & Equivalents$3.8M+99.3%$1.9M-56.8%$4.4M-22.0%$5.7M-15.6%$6.8M+2679.3%$243K-16.5%$291K-33.9%$440K
InventoryN/A$21K-82.8%$122K+49.3%$82K+261.5%$23K+38.2%$16K+0.3%$16K-57.2%$38K
Accounts Receivable$134K-2.2%$137K+28.0%$107K-44.4%$193K+11.6%$173K+16.7%$148K+131.1%$64K-52.7%$135K
Goodwill$6.3MN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$4.7M+424.1%$892K+13.5%$786K+4.1%$755K-36.3%$1.2M+2.7%$1.2M+8.1%$1.1M+64.7%$648K
Current Liabilities$1.4M+60.8%$892K+14.5%$779K+9.0%$715K-23.2%$931K+18.6%$785K+25.9%$624K+29.0%$484K
Long-Term DebtN/AN/AN/AN/A$8K+3.4%$8K-45.7%$15K-60.6%$38K
Total Equity$16.0M+237.1%$4.7M-26.7%$6.5M+10.8%$5.8M-9.8%$6.5M+1586.4%-$436K-14.5%-$381K-274.6%$218K
Retained Earnings-$38.6M-11.6%-$34.6M-17.7%-$29.4M-28.6%-$22.8M-33.6%-$17.1M-39.3%-$12.3M-14.9%-$10.7M-22.6%-$8.7M

NITO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NITO annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18
Operating Cash Flow-$4.4M-$3.8M-11.4%-$3.4M-5.7%-$3.2M+36.6%-$5.1M-23.9%-$4.1M-415.0%-$799K+35.8%-$1.2M-145.8%-$506K
Capital ExpendituresN/A$14KN/AN/A$52K-23.7%$68KN/A$23K+822.4%$3K
Free Cash FlowN/A-$3.8MN/AN/A-$5.1M-23.1%-$4.2MN/A-$1.3M-149.1%-$509K
Investing Cash Flow-$2.5M-$3.2M-71.1%-$1.9M-24.4%-$1.5M-2838.7%-$52K+23.7%-$68K-906.1%-$7K+91.8%-$82K-1513.9%$6K
Financing Cash Flow$8.5M$8.9M+190.6%$3.0M-12.3%$3.5M-15.2%$4.1M-61.8%$10.7M+1345.9%$742K-37.0%$1.2M+29.1%$912K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

NITO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

NITO annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Gross MarginN/A21.4%-57.5pp79.0%+19.1pp59.8%-9.2pp69.0%-12.3pp81.3%+63.5pp17.8%-56.2pp74.0%
Operating MarginN/A-1563.3%-2876.5%-1477.0%-1073.5%-580.9%-1098.4%-121.6%
Net MarginN/A-2472.9%-2475.7%-1456.7%-1100.2%-685.9%-1121.3%-83.7%
Return on Equity-25.0%+84.3pp-109.3%-8.7pp-100.6%-2.5pp-98.2%-23.8pp-74.4%N/AN/A-163.5%
Return on Assets-19.6%+75.4pp-95.0%-5.0pp-90.0%-1.6pp-88.4%-25.0pp-63.4%+168.2pp-231.7%+64.9pp-296.6%-255.1pp-41.5%
Current Ratio4.19+0.3x3.87-3.1x7.02-1.8x8.77+1.0x7.76+7.1x0.63-0.1x0.68-0.7x1.40
Debt-to-Equity0.29+0.1x0.19+0.1x0.120.0x0.13+0.1x0.00N/AN/A0.17
FCF MarginN/AN/AN/A-1306.8%-954.3%N/A-721.2%-119.3%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is N2OFF INC profitable?

No, N2OFF INC (NITO) reported a net income of -$4.0M in fiscal year 2025.

What is N2OFF INC's earnings per share (EPS)?

N2OFF INC (NITO) reported diluted earnings per share of -$8.61 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is N2OFF INC's EBITDA?

N2OFF INC (NITO) had EBITDA of -$4.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

N2OFF INC (NITO) has a return on equity of -25.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

N2OFF INC (NITO) recorded an outflow of $3.8M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

N2OFF INC (NITO) recorded an outflow of $3.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

N2OFF INC (NITO) had $20.4M in total assets as of fiscal year 2025, including both current and long-term assets.

N2OFF INC (NITO) invested $14K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

N2OFF INC (NITO) invested $179K in research and development during fiscal year 2025.

N2OFF INC (NITO) had 396,386 shares outstanding as of fiscal year 2025.

N2OFF INC (NITO) had a current ratio of 4.19 as of fiscal year 2025, which is generally considered healthy.

N2OFF INC (NITO) had a debt-to-equity ratio of 0.29 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

N2OFF INC (NITO) had a return on assets of -19.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, N2OFF INC (NITO) had $3.8M in cash against an annual operating cash burn of $3.8M. This gives an estimated cash runway of approximately 12 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

N2OFF INC (NITO) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

N2OFF INC (NITO) reported a net loss of $4.0M while operations used $3.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top