STOCK TITAN

NI Holdings, Inc. (NODK) Financials

NODK
Trailing 12 months to June 30, 2026
Revenue $267.4M -13.9% YoY
Net Income $7.8M +404.6% YoY
EPS (Diluted) $0.38 +375.0% YoY
Free Cash Flow -$32.6M -267.3% YoY
Market Cap $307.1M as of Sep 12, 2026
Price / Sales 1.1x on $267.4M revenue, trailing 12 months to June 30, 2026
Price / Earnings 39.2x on $7.8M net income, trailing 12 months to June 30, 2026
Price / Book 1.2x on $249.4M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NODK SEC filings page.

NI Holdings, Inc. (NODK) reported $267.4M in revenue over the twelve months to Jun 30, 2026, down 13.9% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NODK FY2025

NI Holdings’ dominant mechanic is volatile operating economics: margin compression can reverse positive cash generation even with minimal financial debt.

In FY2024, cash generation diverged from reported earnings: operating cash flow was $38.5M despite a $6.1M net loss. That pattern reversed in FY2025, when operating cash flow fell to -$15.3M and free cash flow to -$15.5M, indicating the earnings weakness reached cash rather than remaining an accrual-only result.

Gross margin compression took the margin from 34.7% in FY2023 to 24.5% in FY2025. Because revenue also declined to $285.1M in FY2025, the weaker result reflects both less revenue and less retained per dollar, not simply a larger cost base.

Long-term debt was only $2.4M in FY2025, so the balance-sheet burden sits largely outside conventional debt. Debt-to-equity was about 0.0x in FY2025 versus 1.4x in FY2022, showing that the reported leverage swing was not driven by sustained conventional borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Loss Ratio PremiumGrowth Capital Investment Yield CombinedRatio Stability 31 / 100
Financial Health Score 31/100
Scored as: Insurers peer group

Scored against insurers for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NI Holdings, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Loss Ratio
31

Loss Ratio measures the claims an insurer paid out against the premiums it earned, so a lower ratio leaves more of every premium dollar with the company. NI Holdings, Inc. scores 31/100 on it among other insurers.

Premium Growth
0

Not available for NI Holdings, Inc., and counted as zero in the overall score.

Capital
91

NI Holdings, Inc. funded 47.5% of its assets with shareholders' equity at the end of fiscal year 2025, holding $240.3M of equity against $506.0M of assets. Capital ranks insurers on that cushion, and NI Holdings, Inc. scores 91/100 among other insurers.

Investment Yield
0

Not available for NI Holdings, Inc., and counted as zero in the overall score.

Combined Ratio
47

Combined Ratio puts claims and running costs together against premiums earned, and a figure under 100% means the underwriting made money before any investment income was counted. NI Holdings, Inc. scores 47/100 on it among other insurers.

Stability
19

NI Holdings, Inc. reported a net loss of $10.4M in fiscal year 2025, against a loss of $6.1M in fiscal year 2024. Stability ranks insurers on how steady net income has been across five years, and NI Holdings, Inc. scores 19/100 among other insurers.

Piotroski F-Score Partial
1/8

NI Holdings, Inc. passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

NI Holdings, Inc. reported a net loss of $10.4M while operations used $15.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$70.2M
YoY-7.7%
QoQ+17.8%
5Y CAGR-3.3%
10Y CAGR+6.1%

NI Holdings, Inc. generated $70.2M in revenue in Q2 2026. This represents a decrease of 7.7% from the same quarter a year earlier. Against the prior quarter it is up 17.8%.

Net Income
$146K
YoY+101.2%
QoQ-98.8%

NI Holdings, Inc. reported $146K in net income in Q2 2026. This represents an increase of 101.2% from the same quarter a year earlier. Against the prior quarter it is down 98.8%.

EPS (Diluted)
$0.01
YoY+101.8%
QoQ-98.3%

NI Holdings, Inc. earned $0.01 per diluted share (EPS) in Q2 2026. This represents an increase of 101.8% from the same quarter a year earlier. Against the prior quarter it is down 98.3%.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
$893K
YoY-85.7%
QoQ+146.8%
5Y CAGR-39.0%
10Y CAGR-9.0%

NI Holdings, Inc. generated $893K in free cash flow in Q2 2026, representing cash available after capex. This represents a decrease of 85.7% from the same quarter a year earlier. Against the prior quarter it is up 146.8%.

Cash & Debt
$51.6M
YoY-9.1%
QoQ-10.6%
5Y CAGR-3.4%
10Y CAGR+15.1%

NI Holdings, Inc. held $51.6M in cash against $2.4M in long-term debt as of Q2 2026.

Shares Outstanding
20M
YoY-1.3%
QoQ-0.4%
5Y CAGR-0.8%

NI Holdings, Inc. had 20M shares outstanding in Q2 2026. This represents a decrease of 1.3% from the same quarter a year earlier. Against the prior quarter it is down 0.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
23.6%
YoY+15.2pp
QoQ-29.6pp
5Y change+7.6pp

NI Holdings, Inc.'s gross margin was 23.6% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 15.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 29.6 percentage points.

Net Margin
0.2%
YoY+16.1pp
QoQ-20.8pp
5Y change+3.4pp
10Y change+4.8pp

NI Holdings, Inc.'s net profit margin was 0.2% in Q2 2026, showing the share of revenue converted to profit. This is up 16.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 20.8 percentage points.

Return on Equity
0.1%
YoY+5.0pp
QoQ-4.9pp
5Y change+0.8pp

NI Holdings, Inc.'s ROE was 0.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 5.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 4.9 percentage points.

Operating Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$19K
YoY-88.3%
QoQ-54.8%
5Y CAGR-42.4%
10Y CAGR-11.3%

NI Holdings, Inc. invested $19K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 88.3% from the same quarter a year earlier. Against the prior quarter it is down 54.8%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

NODK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NODK quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$70.2M-7.7%$59.6M-16.6%$61.0M-17.5%$76.6M-14.0%$76.1M-13.4%$71.4M-4.1%$73.9M+16.7%$89.0M+14.0%
Gross Profit$16.6M+159.5%$31.8M+9.6%$18.8M-51.7%$15.7M-13.5%$6.4M-59.5%$29.0M-2.6%$38.9M-13.1%$18.2M-21.9%
Income Tax$84K+102.6%$3.2M+148.4%$260K-93.5%-$192K+74.4%-$3.3M-105.6%$1.3M-32.1%$4.0M+81.4%-$751K-450.9%
Net Income$146K+101.2%$12.5M+93.6%-$3.2M-132.0%-$1.7M+38.4%-$12.1M+38.6%$6.5M+0.6%$9.8M+48.6%-$2.7M-1271.0%
EPS (Basic)$0.01+101.8%$0.60+93.5%-$0.15-131.9%-$0.08+38.5%-$0.57+39.4%$0.310.0%$0.47+51.6%-$0.13-1400.0%
EPS (Diluted)$0.01+101.8%$0.60+93.5%-$0.15-131.9%-$0.08+38.5%-$0.57+39.4%$0.31+3.3%$0.47+51.6%-$0.13-1400.0%
Diluted Shares (Avg)21M-0.8%21M-0.8%N/A21M+0.1%21M+0.3%21M+0.2%N/A21M-1.0%

Not reported in any period shown, so not listed: Cost of Revenue, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense.

NODK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NODK quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$543.1M-12.4%$492.1M-6.3%$506.0M-3.9%$543.8M-2.9%$620.1M+8.6%$525.4M-22.1%$526.5M-19.6%$559.9M-14.8%
Cash & Equivalents$51.6M-9.1%$57.7M+0.9%$51.7M+1.5%$24.7M-37.0%$56.8M+10.5%$57.2M-16.5%$50.9M+24.1%$39.1M+13.3%
Short-Term Investments$0$0$500K0.0%$0$0$0$500K0.0%$0
Accounts Receivable$16.4M+44.5%$12.8M+11.4%$15.6M+18.0%$17.8M-9.5%$11.3M-17.8%$11.5M-17.5%$13.2M-24.0%$19.6M+35.4%
Long-Term Investments$0$0$0$0$0$0$0$0
GoodwillN/AN/AN/AN/AN/AN/AN/A$2.6M-72.0%
Total Liabilities$293.8M-22.0%$241.9M-10.9%$265.7M-5.8%$300.0M-5.8%$376.7M+12.5%$271.4M-35.2%$281.9M-30.3%$318.5M-25.4%
Long-Term Debt$2.4M$2.4M$2.4M0.0%$2.4M0.0%N/AN/A$2.4M0.0%$2.4M0.0%
Total Equity$249.4M+2.5%$250.2M-1.5%$240.3M-1.8%$243.8M+1.0%$243.3M+3.1%$254.0M-0.7%$244.6M-2.3%$241.4M+5.0%
Retained Earnings$203.6M+3.9%$203.5M-2.2%$191.1M-5.2%$194.2M+1.3%$195.9M+0.8%$208.0M-4.8%$201.6M-3.3%$191.7M-5.0%

Not reported in any period shown, so not listed: Current Assets, Inventory, Current Liabilities, Non-Current Liabilities.

NODK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NODK quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$912K-85.8%-$1.9M-118.9%$13.2M-39.1%-$44.8M-149.2%$6.4M-64.6%$9.9M-40.7%$21.7M-47.7%-$18.0M-72.4%
Depreciation & Amortization$142K-17.0%$188K+8.7%$355K+144.8%$175K-5.9%$171K-8.6%$173K-28.8%$145K-36.1%$186K-39.2%
Stock-Based CompensationN/A$293K-39.0%N/AN/AN/A$480K-17.4%N/AN/A
Capital Expenditures$19K-88.3%$42K+110.0%$0-100.0%$35K-76.2%$162K-72.0%$20K-61.5%$214K+111.9%$147K+28.9%
Free Cash Flow$893K-85.7%-$1.9M-119.3%$13.2M-38.5%-$44.8M-147.3%$6.2M-64.4%$9.9M-40.6%$21.5M-48.1%-$18.1M-71.9%
Investing Cash Flow-$5.6M+17.9%$8.9M+358.3%$15.2M+254.2%$13.9M+52.3%-$6.8M-1949.3%-$3.5M+16.5%-$9.9M-45.3%$9.1M+390.1%
Financing Cash Flow-$1.4M-4425.0%-$1.1M-578.3%-$1.4M-4550.0%-$1.2M+64.9%-$32K-33.3%-$157K+11.8%-$30K-150.0%-$3.4M+15.9%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NODK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NODK quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin23.6%+15.2pp53.3%+12.7pp30.8%-21.8pp20.5%+0.1pp8.4%-9.6pp40.6%+0.6pp52.7%-18.0pp20.4%-9.4pp
Net Margin0.2%+16.1pp21.0%+12.0pp-5.2%-18.5pp-2.2%+0.9pp-15.8%+6.5pp9.0%+0.4pp13.3%+2.9pp-3.0%-3.3pp
Return on Equity0.1%+5.0pp5.0%+2.5pp-1.3%-5.3pp-0.7%+0.4pp-5.0%+3.4pp2.5%0.0pp4.0%+1.4pp-1.1%-1.2pp
Return on Assets0.0%+2.0pp2.5%+1.3pp-0.6%-2.5pp-0.3%+0.2pp-1.9%+1.5pp1.2%+0.3pp1.9%+0.9pp-0.5%-0.5pp
Debt-to-Equity0.01-1.5x0.01-1.1x0.010.0x0.010.0x1.55+1.5x1.07+1.1x0.010.0x0.010.0x
Asset Turnover0.130.0x0.120.0x0.120.0x0.140.0x0.120.0x0.140.0x0.140.0x0.160.0x
FCF Margin1.3%-6.9pp-3.2%-17.0pp21.7%-7.4pp-58.6%-38.2pp8.2%-11.8pp13.8%-8.5pp29.1%-36.4pp-20.4%-6.9pp

Not reported in any period shown, so not listed: Operating Margin, Current Ratio.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NI Holdings, Inc. NODK FY2025 $285.1M -$10.4M -3.6% $307.1M 31/100
Kingstone Companies, Inc. KINS FY2025 $214.9M $40.8M 19.0% $278.2M 39/100
Global Indemnity Group, LLC GBLI FY2025 $450.1M $25.3M 5.6% $431.9M 49/100
American Coastal Insurance Corporation ACIC FY2025 $335.4M $106.8M 31.9% $441.5M 57/100
United Fire Group Inc. UFCS FY2025 $1.4B $118.2M 8.5% $1.4B 41/100
HERITAGE INSURANCE HOLDINGS INC HRTG FY2025 $847.3M $195.6M 23.1% $1.0B 43/100

Frequently Asked Questions

What is NI Holdings, Inc.'s annual revenue?

NI Holdings, Inc. (NODK) reported $285.1M in total revenue for fiscal year 2025. This represents a -12.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NI Holdings, Inc.'s revenue growing?

NI Holdings, Inc. (NODK) revenue declined by 12.3% year-over-year, from $325.2M to $285.1M in fiscal year 2025.

Is NI Holdings, Inc. profitable?

No, NI Holdings, Inc. (NODK) reported a net income of -$10.4M in fiscal year 2025, with a net profit margin of -3.6%.

NI Holdings, Inc. (NODK) reported diluted earnings per share of -$0.50 for fiscal year 2025. This represents a -72.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, NI Holdings, Inc. (NODK) had $51.7M in cash and equivalents against $2.4M in long-term debt.

NI Holdings, Inc. (NODK) had a gross margin of 24.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

NI Holdings, Inc. (NODK) had a net profit margin of -3.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NI Holdings, Inc. (NODK) has a return on equity of -4.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NI Holdings, Inc. (NODK) recorded an outflow of $15.5M in free cash flow during fiscal year 2025. This represents a -141.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NI Holdings, Inc. (NODK) recorded an outflow of $15.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NI Holdings, Inc. (NODK) had $506.0M in total assets as of fiscal year 2025, including both current and long-term assets.

NI Holdings, Inc. (NODK) invested $217K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NI Holdings, Inc. (NODK) had 21M shares outstanding as of fiscal year 2025.

NI Holdings, Inc. (NODK) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NI Holdings, Inc. (NODK) had a return on assets of -2.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

NI Holdings, Inc. (NODK) trades at 39.2x earnings, its market capitalization divided by net income of $7.8M net income, trailing 12 months to June 30, 2026. The market capitalization is $307.1M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NI Holdings, Inc. (NODK) trades at 1.1x sales, its market capitalization divided by revenue of $267.4M revenue, trailing 12 months to June 30, 2026. The market capitalization is $307.1M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NI Holdings, Inc. (NODK) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NI Holdings, Inc. (NODK) reported a net loss of $10.4M while operations used $15.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NI Holdings, Inc. (NODK) scores 31 out of 100 on our Financial Health Score, indicating weak standing within its insurers peer group. The score is a 0-100 composite of six dimensions (Loss Ratio, Premium Growth, Capital, Investment Yield, Combined Ratio, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top