STOCK TITAN

NET Power (NPWR) Financials

NPWR NYSE
FY2025 annual
Revenue $0 -100.0% YoY
Net Income -$578.6M n/m YoY
EPS (Diluted) -$7.34 n/m YoY
Free Cash Flow -$154.0M n/m YoY
Market Cap $79.1M as of Oct 28, 2026
Price / Sales n/m revenue is not positive, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.3x on $312.8M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 28, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NPWR SEC filings page.

NET Power Inc. (NPWR) reported $0 in revenue for fiscal year 2025, down 100.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NPWR FY2025

FY2022 shows a very small-revenue profile: losses consumed cash while liabilities exceeded assets and equity was negative.

In FY2022, operating cash flow was -$16.6M versus a net loss of $54.8M, so accounting losses exceeded cash use. Depreciation of $13.4M helps explain that gap, while free cash flow of -$16.7M confirms the business still consumed cash after investment.

The balance sheet was structurally stretched: liabilities were 150.3% of assets and the current ratio was 0.9x, indicating obligations exceeded the asset base while near-term resources were limited.

Some figures from recent filings were inconsistent and were omitted from this summary.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

NET Power Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-10.15

NET Power Inc. scores -10.15, below the 1.81 distress threshold. The score is pulled down most by an operating loss of $1.8B against total assets of $599.7M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/6

NET Power Inc. passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), the one computable operating efficiency signal (asset turnover improving) does not pass.

Earnings Quality No Cash Backing
N/A

NET Power Inc. reported a net loss of $578.6M while operations used $120.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$206.5M
YoYn/m
QoQn/m

NET Power Inc.'s EBITDA was -$206.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$80.3M
YoYn/m
QoQn/m

NET Power Inc. reported a net loss of $80.3M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.91
YoYn/m
QoQn/m

NET Power Inc. earned -$0.91 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$10.4M
YoYn/m
QoQn/m

NET Power Inc. recorded an outflow of $10.4M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$117.9M
YoY-58.5%
QoQ-11.4%
5Y CAGR+52.2%

NET Power Inc. held $117.9M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
Diluted avg 88M

NET Power Inc. had a weighted average of 88M diluted shares in Q2 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-25.7%
YoY-24.0pp
QoQ-23.8pp

NET Power Inc.'s quarterly ROE was -25.7% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 24.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 23.8 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$4.2M
YoY-84.1%
QoQ-78.6%

NET Power Inc. invested $4.2M in research and development in Q2 2026. This represents a decrease of 84.1% from the same quarter a year earlier. Against the prior quarter it is down 78.6%.

Capital Expenditures
$793K
YoY-74.4%
QoQ-90.3%

NET Power Inc. invested $793K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 74.4% from the same quarter a year earlier. Against the prior quarter it is down 90.3%.

Share Buybacks

Not reported for Q2 2026.

NPWR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NPWR quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
RevenueN/AN/AN/A$0-100.0%$0-100.0%$0n/mN/A$12Kn/m
Cost of RevenueN/AN/AN/A$0-100.0%$0-100.0%$0n/mN/A$1Kn/m
Gross ProfitN/AN/AN/A$0-100.0%$0-100.0%$0n/mN/A$11Kn/m
R&D Expenses$4.2M-84.1%$19.7M-12.8%N/A$24.5M+41.6%$26.6M+71.9%$22.6M+101.0%N/A$17.3M
SG&A Expenses$7.4M-50.7%$10.1M+2.0%N/A$10.5M+10.8%$15.1M+74.0%$9.9M+38.0%N/A$9.5M
Operating Income-$209.9Mn/m-$34.2Mn/mN/A-$1.2Bn/m-$90.6Mn/m-$474.6Mn/mN/A-$47.2Mn/m
EBITDA-$206.5Mn/m-$30.8Mn/mN/A-$1.1Bn/m-$68.9Mn/m-$452.9Mn/mN/A-$27.0Mn/m
Income Tax$2Kn/m$0-100.0%N/A-$1.2Mn/m-$1.6Mn/m$397Kn/mN/A-$4.7Mn/m
Net Income-$80.3Mn/m-$9.9Mn/mN/A-$411.5M-50405.4%-$28.1Mn/m-$119.3Mn/mN/A$818Kn/m
EPS (Basic)-$0.91n/m-$0.12n/m-$0.13n/m-$5.28-52900.0%-$0.36n/m-$1.55n/m-$0.46$0.01n/m
EPS (Diluted)-$0.91n/m-$0.12n/m-$0.13n/m-$5.28-52900.0%-$0.36n/m-$1.55n/m-$0.46$0.01n/m
Diluted Shares (Avg)88M+13.8%85M+10.9%N/A78M+5.9%78M+7.7%77M+7.1%N/A74M+6.6%

Not reported in any period shown, so not listed: Interest Expense.

NPWR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NPWR quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$338.3M-81.1%$542.8M-70.5%$599.7M-73.9%$629.9M-73.0%$1.8B-24.1%$1.8B-24.8%$2.3B-7.2%$2.3B-6.2%
Current Assets$312.9M-23.4%$311.1M-37.5%$343.8M-33.0%$369.6M-34.5%$408.5M-29.9%$497.9M-17.0%$513.0M-19.9%$564.1M-13.3%
Cash & Equivalents$117.9M-58.5%$133.1M-55.6%$199.4M-39.4%$229.3M-40.6%$284.0M-29.9%$300.0M-30.0%$329.2M-38.7%$386.3M-29.2%
Short-Term Investments$190.4M+59.5%$174.9M+92.9%$138.5M+76.7%$136.1M+86.7%$119.4M+60.8%$90.7M+31.1%$78.3M-21.7%$72.9M-27.1%
Accounts ReceivableN/AN/AN/AN/AN/AN/A$0-100.0%$0n/m
Long-Term Investments$0-100.0%$10.3M+2.3%$38.2M+69.0%$56.1M+204.9%$68.9M+151.2%$10.1M-63.8%$22.6Mn/m$18.4Mn/m
Goodwill$0n/mN/A$0-100.0%$0-100.0%$0-100.0%$0-100.0%$359.8M-15.1%$359.8M-15.1%
Total Liabilities$25.5M-56.7%$24.9M-38.2%$64.5M-51.1%$47.4M-47.8%$59.0M-49.1%$40.4M-73.0%$131.9M-5.9%$90.8M-60.4%
Current Liabilities$17.6M-58.0%$13.1M-38.9%$47.5M+165.1%$22.3M-17.2%$41.8M+187.3%$21.4M+102.6%$17.9M+49.0%$26.9M+186.1%
Non-Current Liabilities$8.0M-53.7%$11.9M-37.5%$17.0M-85.1%$25.1M-60.7%$17.2M-83.0%$19.0M-86.3%$114.0M-11.0%$63.9M-71.0%
Total Equity$312.8M-81.9%$517.9M-71.2%$535.2M-75.2%$582.5M-74.1%$1.7B-22.8%$1.8B-21.7%$2.2B-7.2%$2.2B-0.7%
Retained Earnings-$784.8Mn/m-$704.5Mn/m-$694.7Mn/m-$675.0Mn/m-$263.5Mn/m-$235.4Mn/m-$116.0Mn/m-$81.7Mn/m

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

NPWR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NPWR quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$9.6Mn/m-$51.1Mn/m-$27.8Mn/m-$48.0Mn/m-$24.6Mn/m-$20.4Mn/m-$13.0Mn/m-$7.8Mn/m
Depreciation & Amortization$3.5M-84.1%$3.4M-84.3%$3.5M-83.8%$15.6M-22.9%$21.7M+8.1%$21.7M+8.3%$21.3M$20.2M+0.9%
Stock-Based Compensation$2.0M-85.8%$8.8M-13.3%N/A$11.7M+29.6%$13.9M+63.0%$10.2M+62.6%N/A$9.0M+36.9%
Capital Expenditures$793K-74.4%$8.2M-8.2%$18.1M-37.8%$3.1M-86.1%$3.1M-60.1%$8.9M-6.2%$29.1M+444.6%$22.3M+475.2%
Free Cash Flow-$10.4Mn/m-$59.3Mn/m-$45.9Mn/m-$51.1Mn/m-$27.7Mn/m-$29.3Mn/m-$42.1Mn/m-$30.1Mn/m
Investing Cash Flow-$5.5M-163.7%-$16.3Mn/m-$2.1Mn/m-$6.6Mn/m$8.7Mn/m-$8.8Mn/m-$39.2Mn/m-$10.9Mn/m
Financing Cash Flow-$60Kn/m-$73Kn/m-$66Kn/m-$65Kn/m-$49K-180.3%-$50Kn/m-$4.8M-18018.5%-$152K-100.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NPWR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NPWR quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross MarginN/AN/AN/AN/AN/AN/AN/A91.7%
Operating MarginN/AN/AN/AN/AN/AN/AN/A-393708.3%
Net MarginN/AN/AN/AN/AN/AN/AN/A6816.7%
Return on Equity-25.7%-24.0pp-1.9%+4.7ppN/A-70.6%-70.7pp-1.6%-1.4pp-6.6%-6.1ppN/A0.0%+1.4pp
Return on Assets-23.7%-22.2pp-1.8%+4.7ppN/A-65.3%-65.4pp-1.6%-1.4pp-6.5%-6.0ppN/A0.0%+1.3pp
Current Ratio17.80+8.0x23.82+0.5x7.24-21.4x16.58-4.4x9.77-30.3x23.30-33.6x28.65-24.7x20.96-48.2x
Liabilities-to-Equity0.080.0x0.050.0x0.12+0.1x0.080.0x0.030.0x0.020.0x0.060.0x0.04-0.1x
Asset TurnoverN/AN/AN/A0.000.0x0.000.0x0.000.0xN/A0.000.0x
FCF MarginN/AN/AN/AN/AN/AN/AN/A-251091.7%

Not reported in any period shown, so not listed: Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NET Power Inc. NPWR FY2025 $0 -$578.6M N/A $79.1M —
Twin Disc, Incorporated TWIN FY2026 $381.3M $27.1M 7.1% $364.5M 60/100
Taylor Devices Inc TAYD FY2026 $41.6M $8.6M 20.6% $181.8M 72/100
Babcock & Wilcox Enterprises, Inc. BW FY2025 $587.7M -$36.2M -6.2% $676.3M 20/100
Hurco Cos Inc HURC FY2025 $178.6M -$15.1M -8.5% $136.8M 40/100
Ocean Power Technologies, Inc. OPTT FY2026 $3.7M -$48.9M N/A $5.7M 31/100

Frequently Asked Questions

What is NET Power Inc.'s annual revenue?

NET Power Inc. (NPWR) reported $0 in total revenue for fiscal year 2025. This represents a -100.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NET Power Inc.'s revenue growing?

NET Power Inc. (NPWR) revenue declined by 100.0% year-over-year, from $250K to $0 in fiscal year 2025.

Is NET Power Inc. profitable?

No, NET Power Inc. (NPWR) reported a net loss of $578.6M in fiscal year 2025.

NET Power Inc. (NPWR) reported diluted earnings per share of -$7.34 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NET Power Inc. (NPWR) had EBITDA of -$1.7B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

NET Power Inc. (NPWR) has a return on equity of -108.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NET Power Inc. (NPWR) recorded an outflow of $154.0M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NET Power Inc. (NPWR) recorded an outflow of $120.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NET Power Inc. (NPWR) had $599.7M in total assets as of fiscal year 2025, including both current and long-term assets.

NET Power Inc. (NPWR) invested $33.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NET Power Inc. (NPWR) invested $99.5M in research and development during fiscal year 2025.

NET Power Inc. (NPWR) had a current ratio of 7.24 as of fiscal year 2025, which is generally considered healthy.

NET Power Inc. (NPWR) had a liabilities-to-equity ratio of 0.12 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

NET Power Inc. (NPWR) had a return on assets of -96.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

NET Power Inc. (NPWR) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $79.1M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NET Power Inc. (NPWR) has no price-to-sales ratio at the moment: revenue is not positive (FY2025). The market capitalization is $79.1M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, NET Power Inc. (NPWR) held $376.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $120.8M over that year. Dividing the one by the other, the reported balance equals about 37 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

NET Power Inc. (NPWR) has an Altman Z-Score of -10.15, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

NET Power Inc. (NPWR) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NET Power Inc. (NPWR) reported a net loss of $578.6M while operations used $120.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top