STOCK TITAN

Inspiremd Financials

NSPR
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Inspiremd (NSPR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NSPR FY2025

Equity-funded development spending dominates this story, with cash burn outrunning product revenue despite improving unit economics.

FY2025’s $55.6M of financing inflow did not create a cash cushion because operating cash burn reached -$35.1M. Even after a sharp rise in shares outstanding, cash ended at only $8.9M, showing that new equity is funding the program rather than debt.

The business is still in buildout mode: FY2025 revenue was only $9.0M, while R&D plus SG&A consumed $35.7M. Gross margin improved to 29.5% from 21.5%, which suggests product economics are getting better, but the commercial and development cost base is expanding much faster than sales. That pattern looks less like a self-funding sales engine and more like a development and commercial platform being financed ahead of scale.

The balance sheet is not being stretched by lenders: total liabilities were $14.2M against equity of $55.2M. That leaves short-term liquidity relatively comfortable, but with free cash outflow at -$36.8M, the operating model still depends more on periodic capital raises than on internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 42 / 100
Financial Health Score 42/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Inspiremd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
16
Dilution
25
R&D Intensity
59
Revenue Progress
71
Burn Trend
17
Balance Sheet
64
Altman Z-Score Distress
-6.03

Inspiremd scores -6.03, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($33.7M) relative to total liabilities ($14.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Inspiremd passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.72x

For every $1 of reported earnings, Inspiremd generates $0.72 in operating cash flow (-$35.1M OCF vs -$48.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$9.0M
YoY+28.1%
5Y CAGR+29.3%
10Y CAGR+14.5%

Inspiremd generated $9.0M in revenue in fiscal year 2025. This represents an increase of 28.1% from the prior year.

EBITDA
N/A
Net Income
-$48.8M
YoY-52.4%

Inspiremd reported -$48.8M in net income in fiscal year 2025. This represents a decrease of 52.4% from the prior year.

EPS (Diluted)
$-0.76
YoY+0.0%

Inspiremd earned $-0.76 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$36.8M
YoY-58.0%

Inspiremd generated -$36.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 58.0% from the prior year.

Cash & Debt
$8.9M
YoY-52.7%
5Y CAGR-6.7%
10Y CAGR+10.6%

Inspiremd held $8.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
44M
YoY+63.6%
5Y CAGR+67.7%

Inspiremd had 44M shares outstanding in fiscal year 2025. This represents an increase of 63.6% from the prior year.

Margins & Returns

Gross Margin
29.5%
YoY+8.0pp
5Y CAGR+26.2pp
10Y CAGR+42.3pp

Inspiremd's gross margin was 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 8.0 percentage points from the prior year.

Operating Margin
-552.6%
YoY-74.6pp
5Y CAGR-134.8pp
10Y CAGR+74.5pp

Inspiremd's operating margin was -552.6% in fiscal year 2025, reflecting core business profitability. This is down 74.6 percentage points from the prior year.

Net Margin
-543.4%
YoY-86.7pp
5Y CAGR-119.1pp
10Y CAGR+131.3pp

Inspiremd's net profit margin was -543.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 86.7 percentage points from the prior year.

Return on Equity
-88.4%
YoY+0.3pp
5Y CAGR-1.7pp

Inspiremd's ROE was -88.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$15.0M
YoY+10.0%
5Y CAGR+46.4%
10Y CAGR+15.2%

Inspiremd invested $15.0M in research and development in fiscal year 2025. This represents an increase of 10.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.7M
YoY+18.5%
5Y CAGR+80.0%
10Y CAGR+59.1%

Inspiremd invested $1.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 18.5% from the prior year.

NSPR Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $3.4M+7.9% $3.1M+24.8% $2.5M+41.9% $1.8M+16.3% $1.5M-21.5% $1.9M+7.7% $1.8M+4.1% $1.7M
Cost of Revenue $2.7M+37.7% $2.0M+18.7% $1.7M+13.2% $1.5M+18.4% $1.2M-16.4% $1.5M+6.0% $1.4M-0.9% $1.4M
Gross Profit $687K-41.8% $1.2M+36.6% $864K+176.0% $313K+7.2% $292K-37.7% $469K+13.3% $414K+25.1% $331K
R&D Expenses $4.8M+37.1% $3.5M-4.4% $3.6M-5.2% $3.8M-5.5% $4.1M+9.9% $3.7M-5.7% $3.9M+15.1% $3.4M
SG&A Expenses $4.7M+3.8% $4.5M-22.7% $5.9M+10.6% $5.3M+7.7% $4.9M+16.9% $4.2M+21.2% $3.5M-6.8% $3.7M
Operating Income -$14.0M-15.7% -$12.1M+7.4% -$13.1M-0.2% -$13.0M-13.6% -$11.5M-22.3% -$9.4M-10.7% -$8.5M-2.4% -$8.3M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$13.7M-16.4% -$11.8M+7.4% -$12.7M+3.4% -$13.2M-17.8% -$11.2M-21.7% -$9.2M-16.3% -$7.9M+0.2% -$7.9M
EPS (Diluted) $-0.16 N/A $-0.17+34.6% $-0.26-218.2% $0.22 N/A $-0.16+27.3% $-0.22

NSPR Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $56.5M-18.6% $69.4M-11.6% $78.5M+135.4% $33.3M-13.8% $38.7M-17.4% $46.8M-7.3% $50.5M-9.3% $55.7M
Current Assets $48.6M-20.9% $61.5M-12.7% $70.4M+176.4% $25.5M-20.8% $32.1M-20.7% $40.5M-12.7% $46.4M-10.5% $51.8M
Cash & Equivalents $11.4M+27.1% $8.9M-85.9% $63.4M+450.9% $11.5M-7.1% $12.4M-34.5% $18.9M+19.6% $15.8M-44.3% $28.4M
Inventory $3.0M-10.6% $3.4M-5.8% $3.6M+18.1% $3.1M+8.2% $2.8M+9.8% $2.6M+5.1% $2.4M+10.8% $2.2M
Accounts Receivable $2.4M+9.8% $2.2M+10.6% $2.0M+23.2% $1.6M+0.8% $1.6M+0.5% $1.6M+2.7% $1.5M+17.1% $1.3M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $12.9M-9.5% $14.2M-1.1% $14.4M+9.6% $13.1M+26.8% $10.3M-3.7% $10.7M+17.4% $9.1M+2.6% $8.9M
Current Liabilities $9.4M-11.8% $10.7M-1.0% $10.8M+19.3% $9.1M+23.1% $7.4M-4.1% $7.7M+5.7% $7.3M+4.3% $7.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $43.6M-21.0% $55.2M-13.9% $64.1M+216.7% $20.2M-28.6% $28.3M-21.5% $36.1M-12.7% $41.4M-11.6% $46.8M
Retained Earnings -$316.0M-4.5% -$302.3M-4.0% -$290.5M-4.6% -$277.8M-5.0% -$264.7M-4.4% -$253.5M-3.8% -$244.3M-3.3% -$236.4M

NSPR Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$12.3M-32.0% -$9.3M-8.2% -$8.6M-3.6% -$8.3M+5.2% -$8.8M-30.3% -$6.8M-18.4% -$5.7M-30.9% -$4.4M
Capital Expenditures $194K-51.3% $398K+21.0% $329K-42.9% $576K+60.4% $359K+15.4% $311K-26.1% $421K-11.4% $475K
Free Cash Flow -$12.5M-28.6% -$9.7M-8.7% -$9.0M-0.6% -$8.9M+2.6% -$9.2M-29.6% -$7.1M-15.4% -$6.1M-26.8% -$4.8M
Investing Cash Flow $14.8M+132.7% -$45.1M-697.7% $7.6M+41.9% $5.3M+212.7% $1.7M-79.3% $8.2M+239.1% -$5.9M-207.6% $5.5M
Financing Cash Flow $506K $0-100.0% $52.9M+2376.6% $2.1M+322.3% $506K-67.6% $1.6M+262.0% -$965K N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NSPR Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 20.2%-17.3pp 37.5%+3.2pp 34.2%+16.6pp 17.6%-1.5pp 19.1%-5.0pp 24.1%+1.2pp 22.9%+3.8pp 19.0%
Operating Margin -411.4%-27.6pp -383.7%+133.5pp -517.3%+215.0pp -732.2%+17.3pp -749.5%-268.9pp -480.6%-13.1pp -467.5%+7.5pp -475.0%
Net Margin -402.9%-29.3pp -373.6%+130.1pp -503.7%+236.0pp -739.6%-9.4pp -730.3%-259.6pp -470.7%-34.8pp -435.9%+18.9pp -454.8%
Return on Equity -31.4%-10.1pp -21.3%-1.5pp -19.8%+45.2pp -65.0%-25.6pp -39.4%-14.0pp -25.4%-6.3pp -19.1%-2.2pp -16.9%
Return on Assets -24.2%-7.3pp -17.0%-0.8pp -16.2%+23.3pp -39.4%-10.6pp -28.9%-9.3pp -19.6%-4.0pp -15.6%-1.4pp -14.2%
Current Ratio 5.15-0.6 5.74-0.8 6.51+3.7 2.81-1.6 4.36-0.9 5.28-1.1 6.39-1.1 7.44
Debt-to-Equity 0.29+0.0 0.26+0.0 0.22-0.4 0.65+0.3 0.36+0.1 0.30+0.1 0.22+0.0 0.19
FCF Margin -368.8%-59.4pp -309.4%+45.8pp -355.2%+145.9pp -501.1%+97.4pp -598.5%-236.2pp -362.3%-24.1pp -338.2%-60.5pp -277.7%

Similar Companies

Frequently Asked Questions

Inspiremd (NSPR) reported $9.0M in total revenue for fiscal year 2025. This represents a 28.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Inspiremd (NSPR) revenue grew by 28.1% year-over-year, from $7.0M to $9.0M in fiscal year 2025.

No, Inspiremd (NSPR) reported a net income of -$48.8M in fiscal year 2025, with a net profit margin of -543.4%.

Inspiremd (NSPR) reported diluted earnings per share of $-0.76 for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Inspiremd (NSPR) had a gross margin of 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Inspiremd (NSPR) had an operating margin of -552.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Inspiremd (NSPR) had a net profit margin of -543.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Inspiremd (NSPR) has a return on equity of -88.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Inspiremd (NSPR) generated -$36.8M in free cash flow during fiscal year 2025. This represents a -58.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Inspiremd (NSPR) generated -$35.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Inspiremd (NSPR) had $69.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Inspiremd (NSPR) invested $1.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Inspiremd (NSPR) invested $15.0M in research and development during fiscal year 2025.

Inspiremd (NSPR) had 44M shares outstanding as of fiscal year 2025.

Inspiremd (NSPR) had a current ratio of 5.74 as of fiscal year 2025, which is generally considered healthy.

Inspiremd (NSPR) had a debt-to-equity ratio of 0.26 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Inspiremd (NSPR) had a return on assets of -70.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Inspiremd (NSPR) had $8.9M in cash against an annual operating cash burn of $35.1M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Inspiremd (NSPR) has an Altman Z-Score of -6.03, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Inspiremd (NSPR) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Inspiremd (NSPR) has an earnings quality ratio of 0.72x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Inspiremd (NSPR) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top