STOCK TITAN

Novagant Financials

NVGT
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2023 Currency USD FYE March

This page shows Novagant (NVGT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NVGT FY2023

Novagant’s recovered product-level margin is being overwhelmed by overhead growth and a liability-heavy balance sheet, not by weak sales alone.

Gross margin rebounded from 27.5% to 40.0%. Yet SG&A grew faster than gross profit, reaching $114K against only $63K in FY2023, so the earnings problem now sits in the operating cost structure rather than in product-level economics alone, which is a very different issue from simply selling at poor margins.

Even after a net loss, operating cash flow stayed positive at $5K versus -$51K in FY2023. That split means reported losses were cushioned by non-cash items and working-capital movements; cash conversion looked less weak than earnings, but that support came from the balance sheet releasing cash, not from the income statement rebuilding profit.

Liquidity is tighter than the cash balance suggests: FY2023 cash was $38K while current liabilities were $324K. With negative equity, a current ratio of 0.1x, and shares outstanding rising sharply across the last three filings, the balance sheet appears to rely on financing flexibility more than on internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 5 / 100
Financial Profile 5/100

Based on FY2023 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Novagant's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Novagant has an operating margin of -32.3%, meaning the company retains $-32 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses.

Growth
32

Novagant's revenue surged 50.3% year-over-year to $157K, reflecting rapid business expansion. This strong growth earns a score of 32/100.

Liquidity
0

Novagant's current ratio of 0.13 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Neutral
4/9

Novagant passes 4 of 9 financial strength tests. 2 of 3 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-0.10x

For every $1 of reported earnings, Novagant generates $-0.10 in operating cash flow ($5K OCF vs -$51K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-219.4x

Novagant earns $-219.4 in operating income for every $1 of interest expense (-$51K vs $231). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$157K
YoY+50.3%

Novagant generated $157K in revenue in fiscal year 2023. This represents an increase of 50.3% from the prior year.

EBITDA
-$44K

Novagant's EBITDA was -$44K in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$51K

Novagant reported -$51K in net income in fiscal year 2023.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$38K
YoY-4.0%

Novagant held $38K in cash against $0 in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
494M
YoY+64.5%

Novagant had 494M shares outstanding in fiscal year 2023. This represents an increase of 64.5% from the prior year.

Margins & Returns

Gross Margin
40.0%
YoY+12.6pp

Novagant's gross margin was 40.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 12.6 percentage points from the prior year.

Operating Margin
-32.3%

Novagant's operating margin was -32.3% in fiscal year 2023, reflecting core business profitability.

Net Margin
-32.4%

Novagant's net profit margin was -32.4% in fiscal year 2023, showing the share of revenue converted to profit.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

NVGT Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue $14K+34.5% $11K+55.1% $7K-59.7% $17K-42.8% $29K-44.6% $53K-8.4% $58K+115.0% $27K
Cost of Revenue $7K+33.9% $5K+83.7% $3K-57.6% $7K-54.8% $15K-51.7% $31K-23.1% $41K+118.0% $19K
Gross Profit $7K+35.1% $5K+33.7% $4K-61.1% $10K-29.9% $14K-34.4% $22K+26.5% $17K+108.4% $8K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $26K+24.1% $21K-3.7% $21K-54.3% $47K+61.4% $29K+22.2% $24K+72.5% $14K N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $0 $0 $0 $0 $0 $0 $0 $0
Net Income -$19K-20.2% -$16K+12.0% -$18K+52.4% -$37K-146.2% -$15K-594.8% -$2K-165.5% $3K N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

NVGT Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $33K-25.3% $44K+0.6% $43K-16.5% $52K-15.4% $61K-15.0% $72K+48.3% $49K-11.0% $55K
Current Assets $27K-25.0% $37K+6.4% $34K-16.2% $41K-15.5% $48K-30.7% $70K+51.2% $46K-9.4% $51K
Cash & Equivalents $23K-23.5% $30K-3.1% $31K-19.8% $38K+1.7% $38K-8.8% $41K+11.5% $37K-7.2% $40K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $3K-41.5% $5K+169.6% $2K+113.7% $876-90.3% $9K-66.3% $27K+253.5% $8K-21.1% $10K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $358K+2.2% $351K+4.7% $335K+2.8% $326K+9.2% $298K+1.4% $294K+9.6% $268K-3.4% $278K
Current Liabilities $358K+2.7% $349K+4.2% $335K+3.4% $324K+10.0% $295K+0.2% $294K+9.6% $268K-3.4% $278K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$326K-6.1% -$307K-5.3% -$291K-6.4% -$274K-15.6% -$237K-6.8% -$222K-1.0% -$220K+1.5% -$223K
Retained Earnings -$3.8M-0.5% -$3.7M-0.4% -$3.7M-0.5% -$3.7M-1.0% -$3.7M-0.4% -$3.7M-0.1% -$3.7M+0.1% -$3.7M

NVGT Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow -$5K-700.0% $866+115.0% -$6K-333.0% $2K+10241.7% $24-99.4% $4K+337.2% -$2K-145.6% $4K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow -$2K-0.1% -$2K+0.1% -$2K-0.1% -$2K+50.0% -$4K $0+100.0% -$1K+33.3% -$2K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NVGT Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin 49.5%+0.2pp 49.3%-7.9pp 57.2%-2.1pp 59.3%+10.9pp 48.4%+7.6pp 40.8%+11.3pp 29.5%-0.9pp 30.5%
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -131.9%+15.7pp -147.6%+112.4pp -260.0%-39.7pp -220.3%-169.1pp -51.2%-47.1pp -4.1%-9.8pp 5.7% N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -57.2%-21.7pp -35.5%+5.1pp -40.6%+30.7pp -71.3%-46.8pp -24.5%-21.5pp -3.0%-9.8pp 6.8% N/A
Current Ratio 0.08-0.0 0.100.0 0.10-0.0 0.13-0.0 0.16-0.1 0.24+0.1 0.17-0.0 0.18
Debt-to-Equity -1.10+0.0 -1.140.0 -1.15+0.0 -1.19+0.1 -1.26+0.1 -1.33-0.1 -1.22+0.0 -1.25
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$274K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.13), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Novagant (NVGT) reported $157K in total revenue for fiscal year 2023. This represents a 50.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Novagant (NVGT) revenue grew by 50.3% year-over-year, from $105K to $157K in fiscal year 2023.

No, Novagant (NVGT) reported a net income of -$51K in fiscal year 2023, with a net profit margin of -32.4%.

Novagant (NVGT) had EBITDA of -$44K in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Novagant (NVGT) had a gross margin of 40.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Novagant (NVGT) had an operating margin of -32.3% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Novagant (NVGT) had a net profit margin of -32.4% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Novagant (NVGT) generated $5K in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Novagant (NVGT) had $52K in total assets as of fiscal year 2023, including both current and long-term assets.

Novagant (NVGT) had 494M shares outstanding as of fiscal year 2023.

Novagant (NVGT) had a current ratio of 0.13 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Novagant (NVGT) had a debt-to-equity ratio of -1.19 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Novagant (NVGT) had a return on assets of -98.0% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Novagant (NVGT) has negative shareholder equity of -$274K as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Novagant (NVGT) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Novagant (NVGT) has an earnings quality ratio of -0.10x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Novagant (NVGT) has an interest coverage ratio of -219.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Novagant (NVGT) scores 5 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top