Ocugen Inc (OCGN) reported $4.4M in revenue for fiscal year 2025, up 8.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Ocugen’s core mechanic is external financing: research spending still overwhelms a very small revenue base.
From FY2023 to FY2025, cash reserves fell from$39.5M to$18.6M . At the same time, long-term debt reached$27.5M and equity turned negative at-$12.2M , showing that operating burn has been covered by outside capital rather than by a business moving toward self-funding.
In FY2025, revenue was only
Operating cash flow was
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Ocugen Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Ocugen Inc scores -12.68, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($471.4M) relative to total liabilities ($55.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Ocugen Inc passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
Ocugen Inc reported a net loss of $68.0M while operations used $57.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Ocugen Inc reported an operating loss of $62.9M against $5.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Ocugen Inc generated $4.4M in revenue in fiscal year 2025. This represents an increase of 8.8% from the prior year.
Ocugen Inc's EBITDA was -$60.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 14.5% from the prior year.
Ocugen Inc reported -$68.0M in net income in fiscal year 2025. This represents a decrease of 25.9% from the prior year.
Not reported for fiscal year 2025.
Cash & Balance Sheet
Ocugen Inc recorded an outflow of $57.1M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 25.5% from the prior year.
Ocugen Inc held $18.6M in cash against $27.5M in long-term debt as of fiscal year 2025.
Not reported for fiscal year 2025.
Margins & Returns
Not reported for fiscal year 2025.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for fiscal year 2025.
Capital Allocation
Ocugen Inc invested $39.8M in research and development in fiscal year 2025. This represents an increase of 23.7% from the prior year.
Ocugen Inc invested $185K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 94.5% from the prior year.
Not reported for fiscal year 2025.
OCGN Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4M+8.8% | $4.1M-32.8% | $6.0M+142.6% | $2.5M | $0-100.0% | $43K | $0 | $0 | $0 | $0 | $0 | $0 |
| R&D Expenses | $39.8M+23.7% | $32.1M-18.8% | $39.6M-29.5% | $56.2M+60.0% | $35.1M+452.5% | $6.4M-21.4% | $8.1M-21.7% | $10.3M-33.7% | $15.6M-27.9% | $21.6M-7.2% | $23.2M-10.7% | $26.0M |
| SG&A Expenses | $27.6M+3.3% | $26.7M-16.6% | $32.0M-9.6% | $35.4M+54.5% | $22.9M+187.4% | $8.0M+31.2% | $6.1M+4.4% | $5.8M-38.0% | $9.4M+10.0% | $8.5M+3.2% | $8.3M+25.9% | $6.6M |
| Operating Income | -$62.9M-14.9% | -$54.8M+16.4% | -$65.5M+26.4% | -$89.1M-53.5% | -$58.0M-172.6% | -$21.3M-50.3% | -$14.2M | N/A | -$24.9M+17.7% | -$30.3M+4.8% | -$31.8M+2.6% | -$32.7M |
| Interest Expense | $5.2M+654.1% | $688K | N/A | N/A | $79K-89.0% | $721K-59.2% | $1.8M-52.9% | $3.8M | N/A | $60K-54.9% | $133K-11.9% | $151K |
| Income Tax | $0 | $0 | $0 | $0+100.0% | -$52K | $0 | $0 | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$68.0M-25.9% | -$54.0M+14.3% | -$63.0M+27.4% | -$86.8M-48.7% | -$58.4M-167.5% | -$21.8M-7.8% | -$20.2M | N/A | -$26.4M-63.0% | -$16.2M+49.4% | -$32.0M-40.5% | -$22.8M |
| EPS (Diluted) | N/A | N/A | -$0.26+35.0% | -$0.40-33.3% | -$0.30 | -$0.31 | -$1.46 | -$0.79 | -$0.99 | -$2.18 | -$2.42 | N/A |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.
OCGN Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $43.5M-47.2% | $82.4M+27.7% | $64.5M-40.6% | $108.6M+2.7% | $105.8M+286.3% | $27.4M+62.9% | $16.8M+584.8% | $2.5M-77.8% | $11.0M-69.4% | $36.1M-1.9% | $36.8M-43.8% | $65.5M |
| Current Assets | $24.3M-60.5% | $61.7M+43.5% | $43.0M-56.4% | $98.5M-4.0% | $102.6M+296.7% | $25.9M+64.1% | $15.8M+712.0% | $1.9M-76.2% | $8.2M-74.5% | $32.1M+2.7% | $31.2M-47.3% | $59.3M |
| Cash & Equivalents | $18.6M-68.4% | $58.8M+49.1% | $39.5M-49.1% | $77.6M-18.3% | $95.0M+295.0% | $24.0M+222.9% | $7.4M+357.2% | $1.6M-77.0% | $7.1M-77.8% | $31.9M+3.2% | $30.9M-47.2% | $58.5M |
| Total Liabilities | $55.7M+5.4% | $52.8M+120.2% | $24.0M-30.8% | $34.7M+248.5% | $9.9M+70.7% | $5.8M+0.6% | $5.8M-61.8% | $15.2M+129.8% | $6.6M-70.7% | $22.5M+162.1% | $8.6M-24.0% | $11.3M |
| Current Liabilities | $23.0M+6.7% | $21.6M+26.3% | $17.1M-40.1% | $28.5M+307.6% | $7.0M+93.7% | $3.6M-20.5% | $4.5M-67.8% | $14.1M+270.8% | $3.8M-26.4% | $5.2M-18.7% | $6.4M-16.3% | $7.6M |
| Long-Term Debt | $27.5M+0.7% | $27.3M+876.6% | $2.8M+22.3% | $2.3M+33.7% | $1.7M-6.1% | $1.8M+70.0% | $1.1M+5.4% | $1.0M | N/A | N/A | N/A | N/A |
| Total Equity | -$12.2M-141.1% | $29.6M-27.0% | $40.6M-45.2% | $74.0M-18.9% | $91.2M+323.2% | $21.6M+95.6% | $11.0M+186.7% | -$12.7M-386.6% | $4.4M-67.3% | $13.6M-51.9% | $28.2M-48.0% | $54.2M |
| Retained Earnings | -$408.1M-19.9% | -$340.2M-18.9% | -$286.2M-28.3% | -$223.1M-69.4% | -$131.7M-79.6% | -$73.3M-42.4% | -$51.5M-264.8% | $31.2M+115.0% | -$208.2M-14.5% | -$181.8M-9.8% | -$165.6M-24.0% | -$133.5M |
Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.
OCGN Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$57.0M-35.2% | -$42.1M+32.1% | -$62.1M-3.3% | -$60.1M-25.3% | -$47.9M-225.9% | -$14.7M+12.9% | -$16.9M-45.2% | -$11.6M+49.5% | -$23.0M+10.6% | -$25.7M+14.3% | -$30.0M-67.4% | -$17.9M |
| Capital Expenditures | $185K-94.5% | $3.4M-67.7% | $10.5M+135.0% | $4.5M+374.7% | $939K+205.9% | $307K+923.3% | $30K-61.2% | $77K-72.0% | $276K-13.8% | $320K-83.6% | $1.9M-41.3% | $3.3M |
| Free Cash Flow | -$57.1M-25.5% | -$45.5M+37.2% | -$72.5M-12.4% | -$64.5M-32.0% | -$48.9M-225.5% | -$15.0M+11.3% | -$16.9M-44.5% | -$11.7M+49.7% | -$23.3M+10.6% | -$26.1M+18.5% | -$32.0M-50.4% | -$21.3M |
| Investing Cash Flow | -$311K+90.8% | -$3.4M-210.0% | $3.1M+118.1% | -$17.0M-834.3% | -$1.8M-491.5% | -$307K+87.0% | -$2.4M-2944.7% | -$77K+93.7% | -$1.2M | N/A | N/A | N/A |
| Financing Cash Flow | $17.3M-73.3% | $64.9M+210.6% | $20.9M-64.9% | $59.5M-50.7% | $120.7M+281.8% | $31.6M+26.1% | $25.1M+248.9% | $7.2M+1345.2% | -$577K | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | $0 | $0-100.0% | $48K | $0 | N/A | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid.
OCGN Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1425.7% | -1350.4% | -1085.7% | -3580.0% | N/A | -49500.0% | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -1540.9% | -1331.7% | -1043.7% | -3488.9% | N/A | -50748.8% | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | -182.2%-26.9pp | -155.3%-38.0pp | -117.3%-53.3pp | -64.0%+37.3pp | -101.3%+82.5pp | -183.7% | N/A | -595.6%-476.1pp | -119.5%-5.9pp | -113.6%-71.5pp | -42.0% |
| Return on Assets | -156.3%-90.8pp | -65.5%+32.1pp | -97.6%-17.7pp | -79.9%-24.7pp | -55.2%+24.5pp | -79.7%+40.7pp | -120.4% | N/A | -239.4%-194.4pp | -44.9%+42.1pp | -87.1%-52.3pp | -34.8% |
| Current Ratio | 1.06-1.8x | 2.86+0.3x | 2.51-0.9x | 3.45-11.2x | 14.66+7.5x | 7.16+3.7x | 3.47+3.3x | 0.14-2.0x | 2.15-4.1x | 6.20+1.3x | 4.91-2.9x | 7.81 |
| Debt-to-Equity | N/A | 0.92+0.9x | 0.070.0x | 0.030.0x | 0.02-0.1x | 0.080.0x | 0.10 | N/A | 1.49-0.2x | 1.66+1.4x | 0.30+0.1x | 0.21 |
| FCF Margin | -1295.0% | -1122.7% | -1201.6% | -2593.9% | N/A | -34920.9% | N/A | N/A | N/A | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Gross Margin.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Note: Shareholder equity is negative (-$12.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Where Ocugen Inc Ranks
Frequently Asked Questions
What is Ocugen Inc's annual revenue?
Ocugen Inc (OCGN) reported $4.4M in total revenue for fiscal year 2025. This represents a 8.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Ocugen Inc's revenue growing?
Ocugen Inc (OCGN) revenue grew by 8.8% year-over-year, from $4.1M to $4.4M in fiscal year 2025.
Is Ocugen Inc profitable?
No, Ocugen Inc (OCGN) reported a net income of -$68.0M in fiscal year 2025.
What is Ocugen Inc's EBITDA?
Ocugen Inc (OCGN) had EBITDA of -$60.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Ocugen Inc have?
As of fiscal year 2025, Ocugen Inc (OCGN) had $18.6M in cash and equivalents against $27.5M in long-term debt.
What is Ocugen Inc's free cash flow?
Ocugen Inc (OCGN) recorded an outflow of $57.1M in free cash flow during fiscal year 2025. This represents a -25.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Ocugen Inc's operating cash flow?
Ocugen Inc (OCGN) recorded an outflow of $57.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Ocugen Inc's total assets?
Ocugen Inc (OCGN) had $43.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Ocugen Inc's capital expenditures?
Ocugen Inc (OCGN) invested $185K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Ocugen Inc spend on research and development?
Ocugen Inc (OCGN) invested $39.8M in research and development during fiscal year 2025.
What is Ocugen Inc's current ratio?
Ocugen Inc (OCGN) had a current ratio of 1.06 as of fiscal year 2025, which is considered adequate.
What is Ocugen Inc's return on assets (ROA)?
Ocugen Inc (OCGN) had a return on assets of -156.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Ocugen Inc's cash runway?
Based on fiscal year 2025 data, Ocugen Inc (OCGN) had $18.6M in cash against an annual operating cash burn of $57.0M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Ocugen Inc's debt-to-equity ratio negative or not reported?
Ocugen Inc (OCGN) has negative shareholder equity of -$12.2M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Ocugen Inc's Altman Z-Score?
Ocugen Inc (OCGN) has an Altman Z-Score of -12.68, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Ocugen Inc's Piotroski F-Score?
Ocugen Inc (OCGN) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Ocugen Inc's earnings high quality?
Ocugen Inc (OCGN) reported a net loss of $68.0M while operations used $57.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Ocugen Inc cover its interest payments?
Ocugen Inc (OCGN) reported an operating loss of $62.9M against $5.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Ocugen Inc?
Ocugen Inc (OCGN) scores 45 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.