STOCK TITAN

Opthea Ltd Financials

OPT
FY2025 annual
Revenue $25K -80.0% YoY
Net Income -$162.8M +26.1% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow -$158.7M +1.5% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Jun 30, 2025 Reported Currency USD FYE June

Opthea Ltd (OPT) reported $25K in revenue for fiscal year 2025, down 80.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OPT FY2025

External financing has been the core operating fuel, while a capital-light cash burn materially weakened balance-sheet flexibility.

Over FY2023-FY2025, external funding of $445.8M almost matched operating cash use of $440.3M, which means new capital mostly replaced cash consumed by operations instead of building a larger asset base. After that bridge weakened in FY2025, cash ended at $48.4M versus current liabilities of $257.9M, showing how dependent liquidity had become on continued fundraising.

Free cash flow of -$158.7M sat almost on top of operating cash flow of -$158.6M, so the drain came from ongoing operations rather than heavy asset investment. Capital spending of $13K against revenue of $25K makes this a capital-light burn: little cash is going into long-lived assets, so financing needs come mainly from operating losses.

The balance sheet moved into a working-capital squeeze as the current ratio fell from 2.9x to 0.2x. FY2025 equity of -$201.1M means liabilities still exceeded assets, so fresh capital had been cushioning both operations and the balance sheet.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Opthea Ltd does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Opthea Ltd passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Opthea Ltd reported a net loss of $162.8M while operations used $158.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$25K
YoY-80.0%
5Y CAGR-15.8%

Opthea Ltd generated $25K in revenue in fiscal year 2025. This represents a decrease of 80.0% from the prior year.

Net Income
-$162.8M
YoY+26.1%

Opthea Ltd reported -$162.8M in net income in fiscal year 2025. This represents an increase of 26.1% from the prior year.

EBITDA

Not reported for fiscal year 2025.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$158.7M
YoY+1.5%

Opthea Ltd recorded an outflow of $158.7M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 1.5% from the prior year.

Cash & Debt
$48.4M
YoY-71.9%
5Y CAGR+2.6%

Opthea Ltd held $48.4M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$13K
YoY-60.6%
5Y CAGR+38.7%

Opthea Ltd invested $13K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 60.6% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

OPT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

OPT quarterly income statement
MetricQ4'25Q4'24Q4'23Q4'22Q2'22Q4'21Q4'20Q1'20

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, Interest Expense, Income Tax, Net Income, EPS (Diluted).

OPT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

OPT quarterly balance sheet
MetricQ4'25Q4'24Q4'23Q4'22Q2'22Q4'21Q4'20Q1'20
Total Assets$56.8M-69.9%$188.8M+91.4%$98.6M+64.3%$60.0M-45.0%$109.2M-21.1%$138.4M+180.0%$49.4M+86.9%$26.4M
Current Assets$56.8M-69.8%$188.2M+91.3%$98.4M+64.2%$59.9M-45.0%$109.0M-21.1%$138.1M+181.6%$49.0M+89.3%$25.9M
Cash & Equivalents$48.4M-71.9%$172.5M+93.4%$89.2M+99.8%$44.6M-49.4%$88.3M-25.3%$118.2M+177.1%$42.7M+182.0%$15.1M
Accounts Receivable$419K-70.6%$1.4M+124.0%$637K+147.0%$258K-46.7%$484K-14.4%$565K+189.0%$196K-5.8%$208K
Total Liabilities$257.9M-2.5%$264.6M+153.2%$104.5M+765.8%$12.1M+34.9%$8.9M+186.4%$3.1M-35.8%$4.9M+6.0%$4.6M
Current Liabilities$257.9M+302.6%$64.1M+241.8%$18.7M+55.6%$12.0M+35.0%$8.9M+187.2%$3.1M-34.7%$4.8M+4.0%$4.6M
Long-Term DebtN/AN/A$84K0.0%$84K$0$0-100.0%$83KN/A
Total Equity-$201.1M-165.2%-$75.8M-1195.2%-$5.9M-112.2%$48.0M-52.2%$100.3M-25.9%$135.3M+203.5%$44.6M+104.0%$21.9M
Retained Earnings-$742.5M-28.1%-$579.7M-61.3%-$359.5M-65.7%-$216.9M-34.0%-$161.8M-30.4%-$124.1M-57.6%-$78.8M-16.4%-$67.7M

Not reported in any period shown, so not listed: Inventory, Goodwill.

OPT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

OPT quarterly cash flow statement
MetricQ4'25Q4'24Q4'23Q4'22Q2'22Q4'21Q4'20Q1'20

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

OPT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

OPT quarterly financial ratios
MetricQ4'25Q4'24Q4'23Q4'22Q2'22Q4'21Q4'20Q1'20
Current Ratio0.22-2.7x2.94-2.3x5.25+0.3x4.98-7.2x12.22-32.2x44.46+34.2x10.31+4.6x5.66
Debt-to-EquityN/AN/AN/A0.000.0x0.000.0x0.000.0x0.00-0.2x0.21

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, FCF Margin.

Note: Shareholder equity is negative (-$201.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Opthea Ltd's annual revenue?

Opthea Ltd (OPT) reported $25K in total revenue for fiscal year 2025. This represents a -80.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Opthea Ltd's revenue growing?

Opthea Ltd (OPT) revenue declined by 80.0% year-over-year, from $125K to $25K in fiscal year 2025.

Is Opthea Ltd profitable?

No, Opthea Ltd (OPT) reported a net income of -$162.8M in fiscal year 2025.

Opthea Ltd (OPT) recorded an outflow of $158.7M in free cash flow during fiscal year 2025. This represents a 1.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Opthea Ltd (OPT) recorded an outflow of $158.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Opthea Ltd (OPT) had $56.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Opthea Ltd (OPT) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Opthea Ltd (OPT) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Opthea Ltd (OPT) had a return on assets of -286.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Opthea Ltd (OPT) held $48.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $158.6M over that year. Dividing the one by the other, the reported balance equals about 4 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Opthea Ltd (OPT) has negative shareholder equity of -$201.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Opthea Ltd (OPT) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Opthea Ltd (OPT) reported a net loss of $162.8M while operations used $158.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top