STOCK TITAN

Panacea Life Sciences Hldgs Inc Financials

PLSH
FY2023 annual
Revenue $2.4M +3.7% YoY
Net Income -$8.0M +12.3% YoY
EPS (Diluted) -$0.48 +22.6% YoY
Free Cash Flow -$1.6M +39.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2024, ended Mar 31, 2024 Reported Currency USD FYE December

Panacea Life Sciences Hldgs Inc (PLSH) reported $2.4M in revenue for fiscal year 2023, up 3.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PLSH FY2023

Gross-margin expansion has not overcome a structurally loss-making operating base and a balance sheet dominated by short-term obligations

Gross margin rose from 17.2% in FY2022 to 47.0% in FY2023. Operating loss remained roughly $5.5M despite nearly flat revenue, showing that improved product-level economics were absorbed by the operating cost base rather than converted into operating earnings.

FY2023 net loss of -$8.0M was much larger than operating cash flow of -$1.5M, indicating that accrual losses included substantial non-cash or non-operating charges. Free cash flow was -$1.6M while financing cash flow was positive at $1.7M, so external funding supplied much of the cash movement.

Liabilities exceeded assets in FY2023, leaving negative equity of -$8.3M; a current ratio of 0.2x means near-term obligations were several times current assets. Reported cash, equivalents, and investments equaled 0.9 months of FY2023 operating outflow, consistent with reliance on financing rather than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Panacea Life Sciences Hldgs Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-4.46

Panacea Life Sciences Hldgs Inc scores -4.46, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.1M) relative to total liabilities ($26.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Panacea Life Sciences Hldgs Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Panacea Life Sciences Hldgs Inc reported a net loss of $8.0M while operations used $1.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Panacea Life Sciences Hldgs Inc reported an operating loss of $5.5M against $1.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.4M
YoY+3.7%

Panacea Life Sciences Hldgs Inc generated $2.4M in revenue in fiscal year 2023. This represents an increase of 3.7% from the prior year.

EBITDA
-$3.8M
YoY+2.2%

Panacea Life Sciences Hldgs Inc's EBITDA was -$3.8M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 2.2% from the prior year.

Net Income
-$8.0M
YoY+12.3%

Panacea Life Sciences Hldgs Inc reported -$8.0M in net income in fiscal year 2023. This represents an increase of 12.3% from the prior year.

EPS (Diluted)
-$0.48
YoY+22.6%

Panacea Life Sciences Hldgs Inc earned -$0.48 per diluted share (EPS) in fiscal year 2023. This represents an increase of 22.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.6M
YoY+39.9%

Panacea Life Sciences Hldgs Inc recorded an outflow of $1.6M in free cash flow in fiscal year 2023, representing a cash shortfall after capex. This represents an increase of 39.9% from the prior year.

Cash & Debt
$101K
YoY+1351.9%
5Y CAGR+120.0%

Panacea Life Sciences Hldgs Inc held $101K in cash as of fiscal year 2023; long-term debt is not reported for that period.

Shares Outstanding
18M
YoY+19.5%
5Y CAGR-11.0%

Panacea Life Sciences Hldgs Inc had 18M shares outstanding in fiscal year 2023. This represents an increase of 19.5% from the prior year.

Dividends Per Share

Not reported for fiscal year 2023.

Margins & Returns

Gross Margin
47.0%
YoY+29.8pp

Panacea Life Sciences Hldgs Inc's gross margin was 47.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 29.8 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2023.

Capital Allocation

Capital Expenditures
$65K
YoY-73.2%

Panacea Life Sciences Hldgs Inc invested $65K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 73.2% from the prior year.

R&D Spending

Not reported for fiscal year 2023.

Share Buybacks

Not reported for fiscal year 2023.

PLSH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PLSH quarterly income statement
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Revenue$1.1M+10.0%$960K+176.1%$348K-12.8%$399K-41.1%$677K-32.1%$998K+172.4%$366K-22.0%$469K
Cost of Revenue$390K-5.6%$414K+105.5%$201K+2.5%$196K-56.6%$452K+111.2%$214K-32.9%$319K-3.8%$332K
Gross Profit$666K+21.8%$547K+273.0%$147K-27.7%$203K-10.1%$226K+103.6%$111K+134.1%$47K-65.7%$138K
SG&A Expenses$249K-68.0%$777K+180.8%$277K+90.6%$145K-43.6%$257K+54.5%$167K-36.3%$262K+27.8%$205K
Operating Income-$1.1M+40.2%-$1.8M-25.0%-$1.4M-31.7%-$1.1M+16.7%-$1.3M+6.2%-$1.4M+0.9%-$1.4M-12.0%-$1.2M
Interest Expense$430K+4.2%$412K+3.9%$397K+8.1%$367K-3.5%$380K+0.3%$379K-36.6%$598K+4.9%$570K
Net Income-$1.4M+34.5%-$2.2M-2.7%-$2.2M-15.4%-$1.9M-4.1%-$1.8M-5.1%-$1.7M+36.7%-$2.7M-37.3%-$2.0M
EPS (Diluted)-$0.09+30.8%-$0.130.0%-$0.13-18.2%-$0.11+8.3%-$0.120.0%-$0.12+33.3%-$0.18-38.5%-$0.13

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

PLSH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PLSH quarterly balance sheet
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Total Assets$17.4M-3.2%$18.0M-4.0%$18.7M+4.9%$17.9M-3.8%$18.6M-4.8%$19.5M-2.5%$20.0M-9.0%$22.0M
Current Assets$4.6M-0.3%$4.7M-20.7%$5.9M+2.2%$5.7M-3.3%$5.9M-6.8%$6.4M-1.6%$6.5M-20.1%$8.1M
Cash & Equivalents$108K+6.7%$101K+6650.6%$1K-81.7%$8K-88.8%$73K+953.5%$7K-81.1%$37K+0.7%$37K
Inventory$4.1M+1.2%$4.0M-14.5%$4.7M+7.7%$4.4M+6.4%$4.1M-7.9%$4.4M+0.8%$4.4M-1.5%$4.5M
Accounts Receivable$271K+2.6%$264K-14.5%$309K+13.5%$272K-1.0%$275K+33.3%$206K-7.1%$222K+1.1%$220K
Goodwill$3.0M0.0%$3.0M0.0%$3.0M+37.7%$2.2M0.0%$2.2M0.0%$2.2M0.0%$2.2M0.0%$2.2M
Total Liabilities$27.0M+2.9%$26.3M+5.9%$24.8M+6.0%$23.4M+4.8%$22.4M+3.3%$21.6M+5.9%$20.4M+3.6%$19.7M
Current Liabilities$20.4M+4.9%$19.4M+4.9%$18.5M+8.7%$17.0M+7.3%$15.9M+5.4%$15.1M+9.1%$13.8M+5.7%$13.1M
Total Equity-$9.6M-16.1%-$8.3M-36.3%-$6.1M-9.3%-$5.6M-46.5%-$3.8M-77.2%-$2.1M-387.5%-$440K-119.5%$2.3M
Retained Earnings-$35.4M-4.3%-$33.9M-7.0%-$31.7M-7.3%-$29.6M-6.7%-$27.7M-6.9%-$25.9M-7.0%-$24.2M-12.5%-$21.5M

Not reported in any period shown, so not listed: Long-Term Debt.

PLSH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

PLSH quarterly cash flow statement
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Operating Cash Flow-$357K-22801.2%$2K+100.2%-$729K-50.8%-$483K-54.0%-$314K+40.0%-$523K+26.5%-$711K+2.5%-$729K
Capital Expenditures$5KN/AN/A$9K-38.6%$15K-84.6%$99K-22.4%$127K+1516.4%$8K
Free Cash Flow-$362KN/AN/A-$493K-49.7%-$329K+47.1%-$622K+25.8%-$838K-13.7%-$737K
Investing Cash Flow-$5K+72.1%-$18K+21.6%-$23K-144.4%-$9K+38.6%-$15K+84.6%-$99K+22.4%-$127K-427.0%$39K
Financing Cash Flow$369K+218.6%$116K-84.5%$745K+74.2%$428K+8.2%$395K-33.2%$592K-29.4%$839K+25.0%$671K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

PLSH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

PLSH quarterly financial ratios
MetricQ1'24Q4'23Q3'23Q2'23Q1'23Q4'22Q3'22Q2'22
Gross Margin63.1%+6.1pp56.9%+14.8pp42.1%-8.7pp50.8%+17.5pp33.3%+22.2pp11.1%-1.8pp12.9%-16.5pp29.4%
Operating Margin-100.1%-184.1%-406.5%-269.1%-190.4%-137.9%-379.2%-264.1%
Net Margin-136.9%-230.0%-618.4%-467.1%-264.4%-170.8%-735.6%-417.9%
Return on EquityN/AN/AN/AN/AN/AN/AN/A-87.0%
Return on Assets-8.3%+4.0pp-12.3%-0.8pp-11.5%-1.0pp-10.4%-0.8pp-9.7%-0.9pp-8.8%+4.7pp-13.5%-4.5pp-8.9%
Current Ratio0.230.0x0.24-0.1x0.320.0x0.340.0x0.370.0x0.420.0x0.47-0.2x0.62
Debt-to-EquityN/AN/AN/AN/AN/AN/AN/A8.75
FCF Margin-34.3%N/AN/A-123.4%-48.6%+13.7pp-62.3%-228.9%-157.1%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$8.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.24), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Panacea Life Sciences Hldgs Inc's annual revenue?

Panacea Life Sciences Hldgs Inc (PLSH) reported $2.4M in total revenue for fiscal year 2023. This represents a 3.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Panacea Life Sciences Hldgs Inc's revenue growing?

Panacea Life Sciences Hldgs Inc (PLSH) revenue grew by 3.7% year-over-year, from $2.3M to $2.4M in fiscal year 2023.

Is Panacea Life Sciences Hldgs Inc profitable?

No, Panacea Life Sciences Hldgs Inc (PLSH) reported a net income of -$8.0M in fiscal year 2023.

Panacea Life Sciences Hldgs Inc (PLSH) reported diluted earnings per share of -$0.48 for fiscal year 2023. This represents a 22.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Panacea Life Sciences Hldgs Inc (PLSH) had EBITDA of -$3.8M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Panacea Life Sciences Hldgs Inc (PLSH) had a gross margin of 47.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Panacea Life Sciences Hldgs Inc (PLSH) recorded an outflow of $1.6M in free cash flow during fiscal year 2023. This represents a 39.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Panacea Life Sciences Hldgs Inc (PLSH) recorded an outflow of $1.5M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

Panacea Life Sciences Hldgs Inc (PLSH) had $18.0M in total assets as of fiscal year 2023, including both current and long-term assets.

Panacea Life Sciences Hldgs Inc (PLSH) invested $65K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Panacea Life Sciences Hldgs Inc (PLSH) had 18M shares outstanding as of fiscal year 2023.

Panacea Life Sciences Hldgs Inc (PLSH) had a current ratio of 0.24 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Panacea Life Sciences Hldgs Inc (PLSH) had a return on assets of -44.6% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2023, Panacea Life Sciences Hldgs Inc (PLSH) held $116K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.5M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Panacea Life Sciences Hldgs Inc (PLSH) has negative shareholder equity of -$8.3M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Panacea Life Sciences Hldgs Inc (PLSH) has an Altman Z-Score of -4.46, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Panacea Life Sciences Hldgs Inc (PLSH) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Panacea Life Sciences Hldgs Inc (PLSH) reported a net loss of $8.0M while operations used $1.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Panacea Life Sciences Hldgs Inc (PLSH) reported an operating loss of $5.5M against $1.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top