STOCK TITAN

Patriot National Bancorp Inc (PNBK) Financials

PNBK
Trailing 12 months to June 30, 2026
Revenue $39.1M +47.0% YoY
Net Income -$6.5M +85.2% YoY
EPS (Diluted) -$0.06 YoY not available
Free Cash Flow -$18.5M -79.9% YoY
Market Cap $115.2M as of Sep 21, 2026
Price / Sales 2.9x on $39.1M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 1.3x on $88.9M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PNBK SEC filings page.

Patriot National Bancorp Inc (PNBK) reported $39.1M in revenue over the twelve months to Jun 30, 2026, up 47.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PNBK FY2025

The dominant mechanic is a capital-structure reset: financing rebuilt equity while operations remained cash-negative in FY2025.

Net margin improved from -140.2% in FY2024 to -42.9% in FY2025, but cash conversion deteriorated. Operating cash flow moved from $2.7M to -$14.2M, so the smaller accounting loss did not yet represent a recovery in internally generated cash.

Equity rose from $4.3M in FY2024 to $94.7M in FY2025. That coincided with $79.2M of financing cash inflow and a sharply expanded share base, indicating the balance sheet was repaired through external capital rather than retained profits.

Because assets are far larger than annual revenue, conventional margin analysis is less informative than funding and capital structure. Revenue moved from $28.4M to $29.6M, while SG&A reached $22.0M and interest expense remained $28.7M; cost structure, not volume, better explains the continuing losses.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 8 / 100
Financial Health Score 8/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Patriot National Bancorp Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
10

Patriot National Bancorp Inc earned a return on assets of -1.2% in fiscal year 2025, which is the profit it made on every dollar of assets on its books. This is up from -3.9% the prior year. Earnings ranks banks on that return over three years, and Patriot National Bancorp Inc scores 10/100 among other banks.

Growth
8

Patriot National Bancorp Inc reported revenue of $29.6M in fiscal year 2025, against $28.4M in fiscal year 2024. Growth ranks banks on the three-year path of their net revenue, which is interest income and fee income less the interest they pay out, and Patriot National Bancorp Inc scores 8/100 among other banks.

Capital
15

Patriot National Bancorp Inc funded 8.7% of its assets with shareholders' equity at the end of fiscal year 2025, holding $94.7M of equity against $1.1B of assets. Capital ranks banks on that cushion, and Patriot National Bancorp Inc scores 15/100 among other banks.

Efficiency
4

Efficiency measures what a bank spends running itself against the revenue that spending brings in, so a lower ratio is the better one. Patriot National Bancorp Inc scores 4/100 on it among other banks.

Credit Quality
0

Not available for Patriot National Bancorp Inc, and counted as zero in the overall score.

Stability
9

Patriot National Bancorp Inc reported a net loss of $12.7M in fiscal year 2025, against a loss of $39.9M in fiscal year 2024. Stability ranks banks on how steady net income has been across five years, and Patriot National Bancorp Inc scores 9/100 among other banks.

Piotroski F-Score Partial
2/7

Patriot National Bancorp Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Patriot National Bancorp Inc reported a net loss of $12.7M while operations used $14.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$12.0M
YoY+93.7%
QoQ+16.7%
5Y CAGR+12.5%
10Y CAGR+7.7%

Patriot National Bancorp Inc generated $12.0M in revenue in Q2 2026. This represents an increase of 93.7% from the same quarter a year earlier. Against the prior quarter it is up 16.7%.

Net Income
$143K
YoY+102.9%
QoQ+108.1%
5Y CAGR-32.5%

Patriot National Bancorp Inc reported $143K in net income in Q2 2026. This represents an increase of 102.9% from the same quarter a year earlier. Against the prior quarter it is up 108.1%.

EPS (Diluted)
$0.00
YoY+100.0%
QoQ+100.0%

Patriot National Bancorp Inc earned $0.00 per diluted share (EPS) in Q2 2026. This represents an increase of 100.0% from the same quarter a year earlier. Against the prior quarter it is up 100.0%.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$5.7M
YoY-716.5%
QoQ-63.9%

Patriot National Bancorp Inc recorded an outflow of $5.7M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 716.5% from the same quarter a year earlier. Against the prior quarter it is down 63.9%.

Cash & Debt
$121.5M
YoY-40.1%
QoQ+11.3%
5Y CAGR+0.9%
10Y CAGR+10.1%

Patriot National Bancorp Inc held $121.5M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
119M
YoY+22.2%
QoQ+1.4%
5Y CAGR+97.5%
10Y CAGR+40.5%

Patriot National Bancorp Inc had 119M shares outstanding in Q2 2026. This represents an increase of 22.2% from the same quarter a year earlier. Against the prior quarter it is up 1.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Net Margin
1.2%
YoY+81.6pp
QoQ+18.2pp
5Y change-14.1pp
10Y change+11.3pp

Patriot National Bancorp Inc's net profit margin was 1.2% in Q2 2026, showing the share of revenue converted to profit. This is up 81.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 18.2 percentage points.

Return on Equity
0.2%
YoY+7.7pp
QoQ+2.1pp
5Y change-1.4pp
10Y change+1.1pp

Patriot National Bancorp Inc's ROE was 0.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 7.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.1 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$33K
YoY+1550.0%
QoQ-93.9%
5Y CAGR+101.2%
10Y CAGR-23.8%

Patriot National Bancorp Inc invested $33K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 1550.0% from the same quarter a year earlier. Against the prior quarter it is down 93.9%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

PNBK Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PNBK quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$12.0M+93.7%$10.3M+54.5%$9.5M+44.3%$7.2M+1.4%$6.2M-12.2%$6.7M-12.7%$6.6M-30.1%$7.1M-7.5%
SG&A Expenses$6.3M+20.9%$6.8M+51.2%$6.5M+48.2%$5.7M+20.9%$5.2M+13.4%$4.5M+8.5%$4.4M+14.9%$4.7M-2.5%
Interest Expense$7.5M+2.1%$7.6M-11.0%$6.3M-18.0%$6.5M-16.4%$7.3M-10.8%$8.6M0.0%$7.7M-11.6%$7.8M-8.5%
Income Tax-$1.5M-3016.3%$13K+1200.0%$112K+3833.3%-$5K-100.0%-$49K+94.7%$1K-98.5%-$3K-100.8%$24.6M+1948.9%
Net Income$143K+102.9%-$1.8M+36.8%-$2.3M+76.2%-$2.7M+90.1%-$5.0M-62.3%-$2.8M-828.8%-$9.5M-1155.0%-$27.0M-615.0%
EPS (Basic)$0.00+100.0%-$0.02+90.5%-$0.01+99.6%-$0.03+99.6%-$0.06+92.2%-$0.21-162.5%-$2.40-1143.5%-$6.78-613.7%
EPS (Diluted)$0.00+100.0%-$0.02-$0.01-$0.03-$0.06-$0.21-$2.40-$6.78-613.7%
Diluted Shares (Avg)117M+50.4%115MN/A100M78M13MN/A4M+0.3%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income, EBITDA.

PNBK Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PNBK quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$1.3B+41.7%$1.2B+23.0%$1.1B+7.5%$950.8M-2.4%$930.0M-10.5%$956.6M-10.9%$1.0B-7.4%$974.1M-14.3%
Cash & Equivalents$121.5M-40.1%$109.2M-19.8%$207.1M+27.4%$201.5M+176.9%$203.0M+116.7%$136.2M+46.8%$162.6M+144.4%$72.8M-7.8%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
GoodwillN/AN/A$0N/AN/AN/A$0N/A
Total Liabilities$1.2B+42.3%$1.1B+20.8%$993.2M-1.5%$855.7M-10.6%$863.8M-13.5%$899.5M-12.6%$1.0B-3.9%$957.7M-12.7%
Long-Term DebtN/AN/A$16.4M-50.3%N/AN/AN/A$33.1M-83.5%N/A
Total Equity$88.9M+34.3%$90.2M+57.9%$94.7M+2119.9%$95.0M+479.9%$66.2M+63.4%$57.1M+31.0%$4.3M-90.4%$16.4M-59.0%
Retained Earnings-$101.2M-6.9%-$101.4M-13.0%-$99.6M-14.6%-$97.3M-25.8%-$94.7M-87.8%-$89.7M-89.5%-$86.9M-84.8%-$77.4M-61.4%

Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities, Non-Current Liabilities.

PNBK Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PNBK quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$5.6M-711.6%-$2.9M+49.9%-$4.0M-57.2%-$5.2M-102.2%$921K-84.8%-$5.8M-423.0%-$2.6M-1440.1%-$2.6M+81.9%
Depreciation & Amortization$244K-14.1%$214K-14.4%$221K-13.3%$231K-13.2%$284K+4.0%$250K-12.0%$255K-11.8%$266K-8.0%
Stock-Based CompensationN/A$2.3M+1160.8%N/AN/AN/A$181K+654.2%N/AN/A
Capital Expenditures$33K+1550.0%$545K+678.6%$80K-17.5%$20K-67.2%$2K-96.0%$70K+70.7%-$97K+546.7%$61K-63.5%
Free Cash Flow-$5.7M-716.5%-$3.5M+41.2%-$4.1M-54.4%-$5.3M-98.3%$919K-84.7%-$5.9M-434.5%-$2.7M-1366.5%-$2.7M+81.7%
Investing Cash Flow-$124.2M-242.3%-$186.2M-643.4%-$124.0M-387.6%-$18.1M-187.8%$87.3M+213.9%$34.3M-21.2%$43.1M+42.2%$20.6M-49.7%
Financing Cash Flow$142.1M+763.2%$91.1M+266.1%$133.6M+170.9%$21.9M+156.3%-$21.4M+35.0%-$54.9M-188.2%$49.3M+215.9%-$38.9M-109.7%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

PNBK Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PNBK quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Net Margin1.2%+81.6pp-17.0%+24.6pp-23.9%-36.8%-80.4%-37.0pp-41.6%-37.6pp-144.9%-378.9%
Return on Equity0.2%+7.7pp-1.9%+2.9pp-2.4%+221.5pp-2.8%+161.7pp-7.5%+0.1pp-4.9%-4.2pp-223.9%-225.9pp-164.5%-155.1pp
Return on Assets0.0%+0.6pp-0.1%+0.1pp-0.2%+0.7pp-0.3%+2.5pp-0.5%-0.2pp-0.3%-0.3pp-0.9%-1.0pp-2.8%-2.4pp
Debt-to-Equity13.82+0.8x12.05-3.7x0.17-7.6x9.01-49.4x13.05-11.6x15.74-7.9x7.76+3.2x58.45+31.0x
Asset Turnover0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x
FCF Margin-47.0%-61.8pp-33.5%+54.5pp-43.4%-2.8pp-72.9%-35.6pp14.8%-69.9pp-88.0%-111.0pp-40.5%-38.6pp-37.3%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Patriot National Bancorp Inc PNBK FY2025 $29.6M -$12.7M -42.9% $115.2M 8/100
SB Financial Group, Inc. SBFG FY2025 $65.6M $14.0M 21.3% $184.3M 47/100
United Security Bancshares UBFO FY2025 $53.9M $12.3M 22.8% $185.0M 48/100
BankFinancial Corporation BFIN FY2024 $54.2M $4.1M 7.5% $149.5M 27/100
Rhinebeck Bancorp, Inc. RBKB FY2025 $53.4M $10.0M 18.8% $203.1M 23/100
Eagle Bancorp Montana, Inc EBMT FY2025 $91.6M $14.8M 16.2% $175.7M 26/100

Frequently Asked Questions

What is Patriot National Bancorp Inc's annual revenue?

Patriot National Bancorp Inc (PNBK) reported $29.6M in total revenue for fiscal year 2025. This represents a 4.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Patriot National Bancorp Inc's revenue growing?

Patriot National Bancorp Inc (PNBK) revenue grew by 4.2% year-over-year, from $28.4M to $29.6M in fiscal year 2025.

Is Patriot National Bancorp Inc profitable?

No, Patriot National Bancorp Inc (PNBK) reported a net income of -$12.7M in fiscal year 2025, with a net profit margin of -42.9%.

Patriot National Bancorp Inc (PNBK) reported diluted earnings per share of -$0.17 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Patriot National Bancorp Inc (PNBK) had $207.1M in cash and equivalents against $16.4M in long-term debt.

Patriot National Bancorp Inc (PNBK) had a net profit margin of -42.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Patriot National Bancorp Inc (PNBK) has a return on equity of -13.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Patriot National Bancorp Inc (PNBK) recorded an outflow of $14.3M in free cash flow during fiscal year 2025. This represents a -645.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Patriot National Bancorp Inc (PNBK) recorded an outflow of $14.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Patriot National Bancorp Inc (PNBK) had $1.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Patriot National Bancorp Inc (PNBK) invested $172K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Patriot National Bancorp Inc (PNBK) had 117M shares outstanding as of fiscal year 2025.

Patriot National Bancorp Inc (PNBK) had a debt-to-equity ratio of 0.17 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Patriot National Bancorp Inc (PNBK) had a return on assets of -1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Patriot National Bancorp Inc (PNBK) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $115.2M as of Sep 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Patriot National Bancorp Inc (PNBK) trades at 2.9x sales, its market capitalization divided by revenue of $39.1M revenue, trailing 12 months to June 30, 2026. The market capitalization is $115.2M as of Sep 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Patriot National Bancorp Inc (PNBK) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Patriot National Bancorp Inc (PNBK) reported a net loss of $12.7M while operations used $14.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Patriot National Bancorp Inc (PNBK) scores 8 out of 100 on our Financial Health Score, indicating weak standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top