This page shows Pheton Holdings (PTHL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Externally funded liquidity is supporting a business whose overhead buildout still dwarfs a sub-$1M revenue base.
The balance sheet improved faster than the business model: current ratio rose from 0.4x in FY2023 to 8.8x in FY2025, so short-term liquidity stopped looking tight. But operating cash flow stayed negative, and FY2025 cash of$1.49M was less than half that year's$3.23M operating burn, showing the cushion came from external funding rather than self-financing.
Even with gross margin at
Total assets increased to
Financial Health Signals
We are recalculating Pheton Holdings's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Pheton Holdings scores 0.89, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($15.4M) relative to total liabilities ($3.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Pheton Holdings passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Pheton Holdings generates $0.63 in operating cash flow (-$3.2M OCF vs -$5.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Pheton Holdings generated $523K in revenue in fiscal year 2025. This represents an increase of 16.7% from the prior year.
Pheton Holdings reported -$5.1M in net income in fiscal year 2025. This represents a decrease of 671.7% from the prior year.
Pheton Holdings earned $-0.32 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 511.5% from the prior year.
Cash & Balance Sheet
Pheton Holdings generated -$3.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 317.0% from the prior year.
Pheton Holdings held $1.5M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Pheton Holdings's gross margin was 62.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 22.5 percentage points from the prior year.
Pheton Holdings's operating margin was -991.7% in fiscal year 2025, reflecting core business profitability. This is down 819.8 percentage points from the prior year.
Pheton Holdings's net profit margin was -974.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 827.3 percentage points from the prior year.
Pheton Holdings's ROE was -83.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 72.6 percentage points from the prior year.
Capital Allocation
Pheton Holdings invested $459K in research and development in fiscal year 2025. This represents an increase of 392.0% from the prior year.
Pheton Holdings invested $4K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 342.0% from the prior year.
PTHL Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A |
PTHL Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 |
|---|---|---|---|---|
| Total Assets | $9.1M+77.8% | $5.1M-23.9% | $6.7M+315.9% | $1.6M |
| Current Assets | $4.1M-8.6% | $4.5M-33.0% | $6.7M+1154.1% | $532K |
| Cash & Equivalents | $1.5M-17.6% | $1.8M-70.6% | $6.2M+2727.1% | $218K |
| Inventory | $52K-58.5% | $127K+7.8% | $117K+124.7% | $52K |
| Accounts Receivable | $288K+160.9% | $111K-60.7% | $282K+36.5% | $206K |
| Goodwill | $2.0M | N/A | N/A | N/A |
| Total Liabilities | $3.0M+677.1% | $383K-29.0% | $539K-58.9% | $1.3M |
| Current Liabilities | $463K+21.0% | $383K-29.0% | $539K-55.3% | $1.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A |
| Total Equity | $6.1M+29.4% | $4.7M-23.5% | $6.2M+1919.3% | $306K |
| Retained Earnings | -$5.6M-119.5% | -$2.6M-389.7% | -$523K-479.6% | $138K |
PTHL Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 |
|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A |
PTHL Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 |
|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A |
| Current Ratio | 8.83-2.9 | 11.69-0.7 | 12.40+12.0 | 0.44 |
| Debt-to-Equity | 0.49+0.4 | 0.080.0 | 0.09-4.2 | 4.28 |
| FCF Margin | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Pheton Holdings's annual revenue?
Pheton Holdings (PTHL) reported $523K in total revenue for fiscal year 2025. This represents a 16.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Pheton Holdings's revenue growing?
Pheton Holdings (PTHL) revenue grew by 16.7% year-over-year, from $448K to $523K in fiscal year 2025.
Is Pheton Holdings profitable?
No, Pheton Holdings (PTHL) reported a net income of -$5.1M in fiscal year 2025, with a net profit margin of -974.7%.
What is Pheton Holdings's gross margin?
Pheton Holdings (PTHL) had a gross margin of 62.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Pheton Holdings's operating margin?
Pheton Holdings (PTHL) had an operating margin of -991.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Pheton Holdings's net profit margin?
Pheton Holdings (PTHL) had a net profit margin of -974.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Pheton Holdings's return on equity (ROE)?
Pheton Holdings (PTHL) has a return on equity of -83.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Pheton Holdings's free cash flow?
Pheton Holdings (PTHL) generated -$3.2M in free cash flow during fiscal year 2025. This represents a -317.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Pheton Holdings's operating cash flow?
Pheton Holdings (PTHL) generated -$3.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Pheton Holdings's total assets?
Pheton Holdings (PTHL) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Pheton Holdings's capital expenditures?
Pheton Holdings (PTHL) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Pheton Holdings spend on research and development?
Pheton Holdings (PTHL) invested $459K in research and development during fiscal year 2025.
What is Pheton Holdings's current ratio?
Pheton Holdings (PTHL) had a current ratio of 8.83 as of fiscal year 2025, which is generally considered healthy.
What is Pheton Holdings's debt-to-equity ratio?
Pheton Holdings (PTHL) had a debt-to-equity ratio of 0.49 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Pheton Holdings's return on assets (ROA)?
Pheton Holdings (PTHL) had a return on assets of -56.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Pheton Holdings's cash runway?
Based on fiscal year 2025 data, Pheton Holdings (PTHL) had $1.5M in cash against an annual operating cash burn of $3.2M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Pheton Holdings's Altman Z-Score?
Pheton Holdings (PTHL) has an Altman Z-Score of 0.89, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Pheton Holdings's Piotroski F-Score?
Pheton Holdings (PTHL) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Pheton Holdings's earnings high quality?
Pheton Holdings (PTHL) has an earnings quality ratio of 0.63x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.