STOCK TITAN

Pheton Holdings Financials

PTHL
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Pheton Holdings (PTHL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PTHL FY2025

Externally funded liquidity is supporting a business whose overhead buildout still dwarfs a sub-$1M revenue base.

The balance sheet improved faster than the business model: current ratio rose from 0.4x in FY2023 to 8.8x in FY2025, so short-term liquidity stopped looking tight. But operating cash flow stayed negative, and FY2025 cash of $1.49M was less than half that year's $3.23M operating burn, showing the cushion came from external funding rather than self-financing.

Even with gross margin at 62.6%, SG&A reached $4.87M, so the operating drag is the size of the overhead structure, not the cost of delivering revenue. R&D of $459K adds to that picture: spending is being pushed into capability-building well ahead of current sales.

Total assets increased to $9.10M in FY2025 even as cash fell to $1.49M, so the company became less immediately liquid despite getting larger on paper. With goodwill appearing at $1.96M, part of the prior cash stockpile was converted into less-liquid assets rather than preserved as a cash buffer.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Profile 35/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Pheton Holdings's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Pheton Holdings has an operating margin of -991.7%, meaning the company retains $-992 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -171.9% the prior year.

Growth
19

Pheton Holdings's revenue surged 16.7% year-over-year to $523K, reflecting rapid business expansion. This strong growth earns a score of 19/100.

Leverage
92

Pheton Holdings carries a low D/E ratio of 0.49, meaning only $0.49 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 8.83, Pheton Holdings holds $8.83 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While Pheton Holdings generated -$3.2M in operating cash flow, capex of $4K consumed most of it, leaving -$3.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Pheton Holdings generates a -83.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -10.7% the prior year.

Piotroski F-Score Weak
1/9

Pheton Holdings passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.63x

For every $1 of reported earnings, Pheton Holdings generates $0.63 in operating cash flow (-$3.2M OCF vs -$5.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$523K
YoY+16.7%

Pheton Holdings generated $523K in revenue in fiscal year 2025. This represents an increase of 16.7% from the prior year.

EBITDA
N/A
Net Income
-$5.1M
YoY-671.7%

Pheton Holdings reported -$5.1M in net income in fiscal year 2025. This represents a decrease of 671.7% from the prior year.

EPS (Diluted)
$-0.32
YoY-511.5%

Pheton Holdings earned $-0.32 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 511.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$3.2M
YoY-317.0%

Pheton Holdings generated -$3.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 317.0% from the prior year.

Cash & Debt
$1.5M
YoY-75.8%

Pheton Holdings held $1.5M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
62.6%
YoY-22.5pp

Pheton Holdings's gross margin was 62.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 22.5 percentage points from the prior year.

Operating Margin
-991.7%
YoY-819.8pp

Pheton Holdings's operating margin was -991.7% in fiscal year 2025, reflecting core business profitability. This is down 819.8 percentage points from the prior year.

Net Margin
-974.7%
YoY-827.3pp

Pheton Holdings's net profit margin was -974.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 827.3 percentage points from the prior year.

Return on Equity
-83.3%
YoY-72.6pp

Pheton Holdings's ROE was -83.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 72.6 percentage points from the prior year.

Capital Allocation

R&D Spending
$459K
YoY+392.0%

Pheton Holdings invested $459K in research and development in fiscal year 2025. This represents an increase of 392.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$4K
YoY+342.0%

Pheton Holdings invested $4K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 342.0% from the prior year.

PTHL Income Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Revenue N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A
Net Income N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A

PTHL Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q4'23
Total Assets $9.1M+77.8% $5.1M-23.9% $6.7M+315.9% $1.6M
Current Assets $4.1M-8.6% $4.5M-33.0% $6.7M+1154.1% $532K
Cash & Equivalents $1.5M-17.6% $1.8M-70.6% $6.2M+2727.1% $218K
Inventory $52K-58.5% $127K+7.8% $117K+124.7% $52K
Accounts Receivable $288K+160.9% $111K-60.7% $282K+36.5% $206K
Goodwill $2.0M N/A N/A N/A
Total Liabilities $3.0M+677.1% $383K-29.0% $539K-58.9% $1.3M
Current Liabilities $463K+21.0% $383K-29.0% $539K-55.3% $1.2M
Long-Term Debt N/A N/A N/A N/A
Total Equity $6.1M+29.4% $4.7M-23.5% $6.2M+1919.3% $306K
Retained Earnings -$5.6M-119.5% -$2.6M-389.7% -$523K-479.6% $138K

PTHL Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q4'23
Operating Cash Flow N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A

PTHL Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q4'23
Gross Margin N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A
Current Ratio 8.83-2.9 11.69-0.7 12.40+12.0 0.44
Debt-to-Equity 0.49+0.4 0.080.0 0.09-4.2 4.28
FCF Margin N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Pheton Holdings (PTHL) reported $523K in total revenue for fiscal year 2025. This represents a 16.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Pheton Holdings (PTHL) revenue grew by 16.7% year-over-year, from $448K to $523K in fiscal year 2025.

No, Pheton Holdings (PTHL) reported a net income of -$5.1M in fiscal year 2025, with a net profit margin of -974.7%.

Pheton Holdings (PTHL) reported diluted earnings per share of $-0.32 for fiscal year 2025. This represents a -511.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pheton Holdings (PTHL) had a gross margin of 62.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Pheton Holdings (PTHL) had an operating margin of -991.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Pheton Holdings (PTHL) had a net profit margin of -974.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Pheton Holdings (PTHL) has a return on equity of -83.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Pheton Holdings (PTHL) generated -$3.2M in free cash flow during fiscal year 2025. This represents a -317.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Pheton Holdings (PTHL) generated -$3.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Pheton Holdings (PTHL) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Pheton Holdings (PTHL) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Pheton Holdings (PTHL) invested $459K in research and development during fiscal year 2025.

Pheton Holdings (PTHL) had a current ratio of 8.83 as of fiscal year 2025, which is generally considered healthy.

Pheton Holdings (PTHL) had a debt-to-equity ratio of 0.49 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pheton Holdings (PTHL) had a return on assets of -56.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Pheton Holdings (PTHL) had $1.5M in cash against an annual operating cash burn of $3.2M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Pheton Holdings (PTHL) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pheton Holdings (PTHL) has an earnings quality ratio of 0.63x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Pheton Holdings (PTHL) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top