STOCK TITAN

Pheton Holdings (PTHL) Financials

PTHL
FY2025 annual
Revenue $523K +16.7% YoY
Net Income -$5.1M -671.7% YoY
EPS (Diluted) -$0.32 -511.5% YoY
Free Cash Flow -$3.2M -317.0% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Apr 2, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PTHL SEC filings page.

Pheton Holdings (PTHL) reported $523K in revenue for fiscal year 2025, up 16.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PTHL FY2025

Balance-sheet expansion has outpaced operating scale, while overhead—not reinvestment—drives the cash deficit.

The balance sheet expanded far faster than sales: assets reached $9.1M while revenue was only $523K in FY2025, leaving the economics dominated by capital structure rather than operating scale. The prior year's $6.7M financing inflow coincided with debt-to-equity falling to 0.1x, so the lower FY2024 leverage largely reflects funding structure, not improved operating earnings.

Gross margin compressed from 85.0% to 62.6% between FY2024 and FY2025 while revenue increased; that combination points to weaker unit economics or mix, not a volume-led improvement. Operating expenses provide the clearer pressure point: SG&A reached $4.9M against $327K of gross profit, overwhelming the profit generated before overhead.

Operating cash flow was -$3.2M and free cash flow was -$3.2M in FY2025; cash conversion was poor, but the near-match shows the shortfall was not mainly caused by reinvestment. Capital expenditures were only $4K, making the business's cash requirement primarily an operating-cost issue.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Pheton Holdings does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Grey Zone
2.29

Pheton Holdings scores 2.29, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($22.3M) relative to total liabilities ($3.0M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/7

Pheton Holdings passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Pheton Holdings reported a net loss of $5.1M while operations used $3.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$1.5M
YoY-75.8%
QoQ-17.6%

Pheton Holdings held $1.5M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

PTHL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTHL quarterly income statement
MetricQ4'2510-KQ2'256-KQ4'2410-KQ4'23

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

PTHL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTHL quarterly balance sheet
MetricQ4'2510-KQ2'256-KQ4'2410-KQ4'23
Total Assets$9.1M+35.3%$5.1M$6.7M+315.9%$1.6M
Current Assets$4.1M-38.8%$4.5M$6.7M+1154.1%$532K
Cash & Equivalents$1.5M-75.8%$1.8M$6.2M+2727.1%$218K
Inventory$52K-55.3%$127K$117K+124.7%$52K
Accounts Receivable$288K+2.4%$111K$282K+36.5%$206K
Goodwill$2.0MN/AN/AN/A
Total Liabilities$3.0M+452.1%$383K$539K-58.9%$1.3M
Current Liabilities$463K-14.1%$383K$539K-55.3%$1.2M
Non-Current Liabilities$507K$0$0-100.0%$105K
Total Equity$6.1M-1.0%$4.7M$6.2M+1919.3%$306K
Retained Earnings-$5.6M-975.0%-$2.6M-$523K-479.6%$138K

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Long-Term Debt.

PTHL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTHL quarterly cash flow statement
MetricQ4'2510-KQ2'256-KQ4'2410-KQ4'23

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

PTHL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PTHL quarterly financial ratios
MetricQ4'2510-KQ2'256-KQ4'2410-KQ4'23
Current Ratio8.83-3.6x11.6912.40+12.0x0.44
Debt-to-Equity0.49+0.4x0.080.09-4.2x4.28

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Pheton Holdings PTHL FY2025 $523K -$5.1M N/A $22.3M
Iridex IRIX FY2025 $52.7M -$4.4M -8.4% $11.8M 50/100
Trinity Biotech Plc TRIB FY2025 $43.8M $1.9M 4.4% $6.5M 26/100
ALLURION TECHNOLOGIES INC ALUR FY2025 $15.2M -$28.8M N/A $10.0M
Intelligent Bio Solutions Inc INBS FY2026 $4.2M -$12.4M N/A $6.8M 40/100
Nortech Sys Inc NSYS FY2025 $118.4M -$252K -0.2% $32.9M 36/100

Frequently Asked Questions

What is Pheton Holdings's annual revenue?

Pheton Holdings (PTHL) reported $523K in total revenue for fiscal year 2025. This represents a 16.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Pheton Holdings's revenue growing?

Pheton Holdings (PTHL) revenue grew by 16.7% year-over-year, from $448K to $523K in fiscal year 2025.

Is Pheton Holdings profitable?

No, Pheton Holdings (PTHL) reported a net income of -$5.1M in fiscal year 2025.

Pheton Holdings (PTHL) reported diluted earnings per share of -$0.32 for fiscal year 2025. This represents a -511.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pheton Holdings (PTHL) had a gross margin of 62.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Pheton Holdings (PTHL) has a return on equity of -83.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Pheton Holdings (PTHL) recorded an outflow of $3.2M in free cash flow during fiscal year 2025. This represents a -317.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Pheton Holdings (PTHL) recorded an outflow of $3.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Pheton Holdings (PTHL) had $9.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Pheton Holdings (PTHL) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Pheton Holdings (PTHL) invested $459K in research and development during fiscal year 2025.

Pheton Holdings (PTHL) had a current ratio of 8.83 as of fiscal year 2025, which is generally considered healthy.

Pheton Holdings (PTHL) had a debt-to-equity ratio of 0.49 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pheton Holdings (PTHL) had a return on assets of -56.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Pheton Holdings (PTHL) has an Altman Z-Score of 2.29, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Pheton Holdings (PTHL) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pheton Holdings (PTHL) reported a net loss of $5.1M while operations used $3.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top