This page shows Peloton Interactive, Inc. (PTON) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Peloton’s FY2025 shows a cash-and-margin reset driven by leaner inventory and cost cuts despite lower sales.
Across the last two annual periods, revenue slipped to$2.5B while gross margin expanded to50.9% , so the business became materially healthier on each dollar of sales even without top-line help. Because free cash flow simultaneously swung to$323.7M as inventory fell to$205.6M , the improvement looks driven more by cost structure and working-capital release than by renewed demand.
Operating leverage improved sharply as operating margin moved from
Core operations are closer to breakeven than net income suggests: operating loss was
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Peloton Interactive, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Peloton Interactive, Inc. has an operating margin of -1.5%, meaning the company retains $-1 of operating profit per $100 of revenue. This below-average margin results in a low score of 25/100, suggesting thin profitability after operating expenses. This is up from -19.6% the prior year.
Peloton Interactive, Inc.'s revenue declined 7.8% year-over-year, from $2.7B to $2.5B. This contraction results in a growth score of 16/100.
Peloton Interactive, Inc. has elevated debt relative to equity (D/E of -3.72), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 5/100, reflecting increased financial risk.
Peloton Interactive, Inc.'s current ratio of 1.79 indicates adequate short-term liquidity, earning a score of 51/100. The company can meet its near-term obligations, though with limited headroom.
Peloton Interactive, Inc. has a free cash flow margin of 13.0%, earning a moderate score of 36/100. The company generates positive cash flow after capital investments, but with room for improvement.
Peloton Interactive, Inc. scores -1.61, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.6B) relative to total liabilities ($2.5B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Peloton Interactive, Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Peloton Interactive, Inc. generates $-2.80 in operating cash flow ($333.0M OCF vs -$118.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Peloton Interactive, Inc. earns $-0.3 in operating income for every $1 of interest expense (-$36.2M vs $134.5M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Peloton Interactive, Inc. generated $2.5B in revenue in fiscal year 2025. This represents a decrease of 7.8% from the prior year.
Peloton Interactive, Inc.'s EBITDA was $53.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 112.7% from the prior year.
Peloton Interactive, Inc. reported -$118.9M in net income in fiscal year 2025. This represents an increase of 78.5% from the prior year.
Peloton Interactive, Inc. earned $-0.30 per diluted share (EPS) in fiscal year 2025. This represents an increase of 80.1% from the prior year.
Cash & Balance Sheet
Peloton Interactive, Inc. generated $323.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 477.3% from the prior year.
Peloton Interactive, Inc. held $1.0B in cash against $1.5B in long-term debt as of fiscal year 2025.
Margins & Returns
Peloton Interactive, Inc.'s gross margin was 50.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 6.2 percentage points from the prior year.
Peloton Interactive, Inc.'s operating margin was -1.5% in fiscal year 2025, reflecting core business profitability. This is up 18.1 percentage points from the prior year.
Peloton Interactive, Inc.'s net profit margin was -4.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 15.7 percentage points from the prior year.
Capital Allocation
Peloton Interactive, Inc. invested $234.2M in research and development in fiscal year 2025. This represents a decrease of 23.2% from the prior year.
Peloton Interactive, Inc. invested $9.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 52.8% from the prior year.
PTON Income Statement
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $630.9M-3.9% | $656.5M+19.2% | $550.8M-9.2% | $606.9M-2.7% | $624.0M-7.4% | $673.9M+15.0% | $586.0M-9.0% | $643.7M |
| Cost of Revenue | $303.7M-6.6% | $325.2M+21.8% | $267.1M-4.2% | $278.7M-8.9% | $306.0M-13.9% | $355.6M+26.0% | $282.2M-14.9% | $331.7M |
| Gross Profit | $327.3M-1.2% | $331.3M+16.8% | $283.7M-13.5% | $328.0M+3.1% | $318.1M-0.1% | $318.4M+4.8% | $303.8M-2.6% | $312.0M |
| R&D Expenses | $58.8M-9.5% | $65.0M+4.7% | $62.1M+11.3% | $55.8M-6.4% | $59.6M-1.2% | $60.3M+3.1% | $58.5M-15.7% | $69.4M |
| SG&A Expenses | $110.4M+7.3% | $102.9M+2.1% | $100.8M-19.4% | $125.1M-17.4% | $151.4M+15.3% | $131.3M+9.9% | $119.5M-35.8% | $186.1M |
| Operating Income | $52.5M+467.1% | -$14.3M-134.6% | $41.3M+39.5% | $29.6M+191.4% | -$32.4M+29.4% | -$45.9M-467.2% | $12.5M+119.7% | -$63.4M |
| Interest Expense | $30.0M-4.8% | $31.5M-2.5% | $32.3M+1.3% | $31.9M-2.1% | $32.6M-5.8% | $34.6M-2.3% | $35.4M+145.2% | -$78.3M |
| Income Tax | $400K+300.0% | -$200K-128.6% | $700K-36.4% | $1.1M+37.5% | $800K+14.3% | $700K-12.5% | $800K+700.0% | $100K |
| Net Income | $26.4M+168.0% | -$38.8M-379.1% | $13.9M-35.9% | $21.7M+145.5% | -$47.7M+48.2% | -$92.0M-10122.2% | -$900K+97.0% | -$30.4M |
| EPS (Diluted) | $0.06+166.7% | $-0.09-400.0% | $0.03 | N/A | $-0.12+50.0% | $-0.24 | $0.00 | N/A |
PTON Balance Sheet
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.0B-6.8% | $2.2B-0.3% | $2.2B+2.1% | $2.1B+2.9% | $2.1B-2.1% | $2.1B-2.2% | $2.2B-1.3% | $2.2B |
| Current Assets | $1.4B-7.6% | $1.6B+2.9% | $1.5B+5.2% | $1.4B+7.3% | $1.3B+2.5% | $1.3B+1.7% | $1.3B+1.5% | $1.3B |
| Cash & Equivalents | $1.1B-4.5% | $1.2B+6.9% | $1.1B+6.2% | $1.0B+13.7% | $914.3M+10.3% | $829.0M+14.8% | $722.3M+3.5% | $697.6M |
| Inventory | $175.8M-18.2% | $214.9M-9.6% | $237.7M+15.6% | $205.6M-3.7% | $213.5M-17.2% | $257.8M-22.7% | $333.3M+1.1% | $329.7M |
| Accounts Receivable | $78.6M-16.9% | $94.6M+34.4% | $70.4M-30.4% | $101.2M+8.1% | $93.6M-3.3% | $96.8M-4.9% | $101.8M-1.7% | $103.6M |
| Goodwill | $44.0M0.0% | $44.0M0.0% | $44.0M+6.8% | $41.2M0.0% | $41.2M0.0% | $41.2M0.0% | $41.2M0.0% | $41.2M |
| Total Liabilities | $2.3B-9.3% | $2.5B-1.0% | $2.5B-0.9% | $2.5B-0.7% | $2.6B-1.9% | $2.6B-1.2% | $2.6B-2.5% | $2.7B |
| Current Liabilities | $577.9M-26.4% | $784.8M-1.3% | $795.0M-1.1% | $803.9M-1.0% | $811.7M+27.9% | $634.7M-0.9% | $640.2M-6.6% | $685.2M |
| Long-Term Debt | $1.3B-13.1% | $1.5B-0.2% | $1.5B-0.2% | $1.5B-0.2% | $1.5B-0.2% | $1.5B-0.2% | $1.5B-0.2% | $1.5B |
| Total Equity | -$241.9M+26.0% | -$326.7M+5.9% | -$347.0M+16.1% | -$413.8M+15.8% | -$491.3M+1.2% | -$497.2M-3.5% | -$480.3M+7.5% | -$519.1M |
| Retained Earnings | -$5.6B+0.5% | -$5.6B-0.7% | -$5.6B+0.2% | -$5.6B+0.4% | -$5.6B-0.9% | -$5.6B-1.7% | -$5.5B0.0% | -$5.5B |
PTON Cash Flow Statement
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $152.7M+112.4% | $71.9M0.0% | $71.9M-38.6% | $117.1M+21.1% | $96.7M-9.4% | $106.7M+753.6% | $12.5M-61.8% | $32.7M |
| Capital Expenditures | $2.2M+144.4% | $900K-80.0% | $4.5M-4.3% | $4.7M+123.8% | $2.1M+200.0% | $700K-61.1% | $1.8M-73.1% | $6.7M |
| Free Cash Flow | $150.5M+112.0% | $71.0M+5.3% | $67.4M-40.0% | $112.4M+18.8% | $94.6M-10.8% | $106.0M+890.7% | $10.7M-58.8% | $26.0M |
| Investing Cash Flow | -$2.2M-144.4% | -$900K+86.6% | -$6.7M-42.6% | -$4.7M-123.8% | -$2.1M-200.0% | -$700K-129.2% | $2.4M+135.8% | -$6.7M |
| Financing Cash Flow | -$201.2M-22255.6% | -$900K+47.1% | -$1.7M-325.0% | -$400K+78.9% | -$1.9M-137.5% | -$800K-116.7% | $4.8M+103.9% | -$123.4M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
PTON Financial Ratios
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.9%+1.4pp | 50.5%-1.0pp | 51.5%-2.5pp | 54.0%+3.1pp | 51.0%+3.7pp | 47.3%-4.6pp | 51.8%+3.4pp | 48.5% |
| Operating Margin | 8.3%+10.5pp | -2.2%-9.7pp | 7.5%+2.6pp | 4.9%+10.1pp | -5.2%+1.6pp | -6.8%-8.9pp | 2.1%+12.0pp | -9.8% |
| Net Margin | 4.2%+10.1pp | -5.9%-8.4pp | 2.5%-1.1pp | 3.6%+11.2pp | -7.6%+6.0pp | -13.7%-13.5pp | -0.1%+4.6pp | -4.7% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 1.3%+3.1pp | -1.8%-2.4pp | 0.6%-0.4pp | 1.0%+3.3pp | -2.3%+2.1pp | -4.4%-4.3pp | -0.0%+1.4pp | -1.4% |
| Current Ratio | 2.49+0.5 | 1.98+0.1 | 1.90+0.1 | 1.79+0.1 | 1.65-0.4 | 2.06+0.1 | 2.01+0.2 | 1.85 |
| Debt-to-Equity | -5.51-0.8 | -4.70-0.3 | -4.43-0.7 | -3.72-0.6 | -3.14-0.0 | -3.11+0.1 | -3.22-0.2 | -2.98 |
| FCF Margin | 23.8%+13.0pp | 10.8%-1.4pp | 12.2%-6.3pp | 18.5%+3.4pp | 15.2%-0.6pp | 15.7%+13.9pp | 1.8%-2.2pp | 4.0% |
Note: Shareholder equity is negative (-$413.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Peloton Interactive, Inc.'s annual revenue?
Peloton Interactive, Inc. (PTON) reported $2.5B in total revenue for fiscal year 2025. This represents a -7.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Peloton Interactive, Inc.'s revenue growing?
Peloton Interactive, Inc. (PTON) revenue declined by 7.8% year-over-year, from $2.7B to $2.5B in fiscal year 2025.
Is Peloton Interactive, Inc. profitable?
No, Peloton Interactive, Inc. (PTON) reported a net income of -$118.9M in fiscal year 2025, with a net profit margin of -4.8%.
What is Peloton Interactive, Inc.'s EBITDA?
Peloton Interactive, Inc. (PTON) had EBITDA of $53.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Peloton Interactive, Inc. have?
As of fiscal year 2025, Peloton Interactive, Inc. (PTON) had $1.0B in cash and equivalents against $1.5B in long-term debt.
What is Peloton Interactive, Inc.'s gross margin?
Peloton Interactive, Inc. (PTON) had a gross margin of 50.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Peloton Interactive, Inc.'s operating margin?
Peloton Interactive, Inc. (PTON) had an operating margin of -1.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Peloton Interactive, Inc.'s net profit margin?
Peloton Interactive, Inc. (PTON) had a net profit margin of -4.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Peloton Interactive, Inc.'s free cash flow?
Peloton Interactive, Inc. (PTON) generated $323.7M in free cash flow during fiscal year 2025. This represents a 477.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Peloton Interactive, Inc.'s operating cash flow?
Peloton Interactive, Inc. (PTON) generated $333.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Peloton Interactive, Inc.'s total assets?
Peloton Interactive, Inc. (PTON) had $2.1B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Peloton Interactive, Inc.'s capital expenditures?
Peloton Interactive, Inc. (PTON) invested $9.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Peloton Interactive, Inc. spend on research and development?
Peloton Interactive, Inc. (PTON) invested $234.2M in research and development during fiscal year 2025.
What is Peloton Interactive, Inc.'s current ratio?
Peloton Interactive, Inc. (PTON) had a current ratio of 1.79 as of fiscal year 2025, which is generally considered healthy.
What is Peloton Interactive, Inc.'s debt-to-equity ratio?
Peloton Interactive, Inc. (PTON) had a debt-to-equity ratio of -3.72 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Peloton Interactive, Inc.'s return on assets (ROA)?
Peloton Interactive, Inc. (PTON) had a return on assets of -5.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
Why is Peloton Interactive, Inc.'s debt-to-equity ratio negative or unusual?
Peloton Interactive, Inc. (PTON) has negative shareholder equity of -$413.8M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Peloton Interactive, Inc.'s Altman Z-Score?
Peloton Interactive, Inc. (PTON) has an Altman Z-Score of -1.61, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Peloton Interactive, Inc.'s Piotroski F-Score?
Peloton Interactive, Inc. (PTON) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Peloton Interactive, Inc.'s earnings high quality?
Peloton Interactive, Inc. (PTON) has an earnings quality ratio of -2.80x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Peloton Interactive, Inc. cover its interest payments?
Peloton Interactive, Inc. (PTON) has an interest coverage ratio of -0.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Peloton Interactive, Inc.?
Peloton Interactive, Inc. (PTON) scores 26 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.