STOCK TITAN

MINDMAZE THERAPUTCS (RLFTY) Financials

RLFTY OTC
FY2023 annual
Revenue $7.5M -2.1% YoY
Net Income -$116.8M n/m YoY
EPS (Diluted) -$9.94 YoY not available
Free Cash Flow -$21.5M n/m YoY
Market Cap $30.2M as of Oct 22, 2026
Price / Sales 4.0x on $7.5M revenue, FY2023
Price / Earnings n/m net loss, so no earnings multiple, FY2023
Price / Book 0.5x on $62.1M equity, Q4 FY2023

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings Latest period FY2023, ended Dec 31, 2023 Reported Currency USD FYE December

Newest figures come from the filing for FY2023, filed Apr 30, 2024. Each column of the statement tables below links to the filing it was taken from.

MINDMAZE THERAPUTCS (RLFTY) reported $7.5M in revenue for fiscal year 2023, down 2.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Financial Health Signals

Financial health score not available

MINDMAZE THERAPUTCS does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

MINDMAZE THERAPUTCS passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Earnings Quality No Cash Backing
N/A

MINDMAZE THERAPUTCS reported a net loss of $116.8M while operations used $21.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

MINDMAZE THERAPUTCS reported an operating loss of $131.9M against $1.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.5M
YoY-2.1%

MINDMAZE THERAPUTCS generated $7.5M in revenue in fiscal year 2023. This represents a decrease of 2.1% from the prior year.

EBITDA
-$127.9M
YoYn/m

MINDMAZE THERAPUTCS's EBITDA was -$127.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$116.8M
YoYn/m

MINDMAZE THERAPUTCS reported a net loss of $116.8M in fiscal year 2023. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$9.94

MINDMAZE THERAPUTCS earned -$9.94 per diluted share (EPS) in fiscal year 2023.

Cash & Balance Sheet

Free Cash Flow
-$21.5M
YoYn/m

MINDMAZE THERAPUTCS recorded an outflow of $21.5M in free cash flow in fiscal year 2023, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$17.3M
YoY-16.8%

MINDMAZE THERAPUTCS held $17.3M in cash against $11K in long-term debt as of fiscal year 2023.

Shares Outstanding
13M

MINDMAZE THERAPUTCS had 13M shares outstanding in fiscal year 2023.

Dividends Per Share

Not reported for fiscal year 2023.

Margins & Returns

Return on Equity
-188.0%
YoY-153.1pp

MINDMAZE THERAPUTCS's ROE was -188.0% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is down 153.1 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2023.

Operating Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$1.6M
YoY-88.2%

MINDMAZE THERAPUTCS invested $1.6M in research and development in fiscal year 2023. This represents a decrease of 88.2% from the prior year.

Capital Expenditures
$531K
YoY+1385.9%

MINDMAZE THERAPUTCS invested $531K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents an increase of 1385.9% from the prior year.

Share Buybacks

Not reported for fiscal year 2023.

RLFTY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RLFTY annual income statement
MetricFY23FilingFY22FilingFY21Filing
Revenue$7.5M-2.1%$7.7M+56.7%$4.9M
R&D Expenses$1.6M-88.2%$13.4M-35.5%$20.8M
Operating Income-$131.9Mn/m-$56.3Mn/m-$37.5M
EBITDA-$127.9Mn/m-$52.1Mn/m-$35.3M
Interest Expense$1.1M-54.5%$2.5M+72.5%$1.4M
Income Tax-$16.1Mn/m-$3.8Mn/m-$897K
Net Income-$116.8Mn/m-$55.0Mn/m-$37.9M
EPS (Basic)-$9.94-$5.20-$0.01
EPS (Diluted)-$9.94-$5.20-$0.01
Diluted Shares (Avg)12M11M3.59B

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, SG&A Expenses.

RLFTY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RLFTY annual balance sheet
MetricFY23FilingFY22FilingFY21Filing
Total Assets$90.9M-55.5%$204.3M-25.7%$275.1M
Current Assets$21.8M-10.9%$24.4M-59.3%$60.1M
Cash & Equivalents$17.3M-16.8%$20.8M-57.5%$48.9M
Inventory$663K+169.8%$246K-42.5%$428K
Accounts Receivable$1.4M-2.5%$1.4M+0.4%$1.4M
Goodwill$64.7M-63.3%$176.3M-16.2%$210.3M
Total Liabilities$28.7M-38.8%$46.9M-38.7%$76.6M
Current Liabilities$8.2M-29.1%$11.6M-46.3%$21.6M
Non-Current Liabilities$20.5M-41.9%$35.3M-35.8%$55.1M
Long-Term Debt$11K-38.2%$17K-96.0%$433K
Total Equity$62.1M-60.5%$157.4M-20.7%$198.5M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Retained Earnings.

RLFTY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RLFTY annual cash flow statement
MetricFY23FilingFY22FilingFY21Filing
Operating Cash Flow-$21.0Mn/m-$26.1Mn/m-$39.1M
Depreciation & Amortization$3.9M-5.5%$4.2M+87.6%$2.2M
Capital Expenditures$531K+1385.9%$36KN/A
Free Cash Flow-$21.5Mn/m-$26.1MN/A
Investing Cash Flow$10.3Mn/m-$8.7Mn/m-$33.1M
Financing Cash Flow$4.8M-30.6%$6.9M-90.6%$74.0M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

RLFTY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RLFTY annual financial ratios
MetricFY23FilingFY22FilingFY21Filing
Operating Margin-1751.4%-731.9%-763.7%
Net Margin-1551.5%-714.3%-772.6%
Return on Equity-188.0%-153.1pp-34.9%-15.8pp-19.1%
Return on Assets-128.5%-101.6pp-26.9%-13.1pp-13.8%
Current Ratio2.65+0.5x2.11-0.7x2.79
Debt-to-Equity0.000.0x0.000.0x0.00
Liabilities-to-Equity0.46+0.2x0.30-0.1x0.39
Asset Turnover0.080.0x0.040.0x0.02
FCF Margin-285.4%-339.8%N/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
MINDMAZE THERAPUTCS RLFTY FY2023 $7.5M -$116.8M N/A $30.2M —
ZIVO BIOSCIENCE INC ZIVO FY2024 $157K N/A N/A $36.2M —

Frequently Asked Questions

What is MINDMAZE THERAPUTCS's annual revenue?

MINDMAZE THERAPUTCS (RLFTY) reported $7.5M in total revenue for fiscal year 2023. This represents a -2.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is MINDMAZE THERAPUTCS's revenue growing?

MINDMAZE THERAPUTCS (RLFTY) revenue declined by 2.1% year-over-year, from $7.7M to $7.5M in fiscal year 2023.

Is MINDMAZE THERAPUTCS profitable?

No, MINDMAZE THERAPUTCS (RLFTY) reported a net loss of $116.8M in fiscal year 2023.

MINDMAZE THERAPUTCS (RLFTY) reported diluted earnings per share of -$9.94 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

MINDMAZE THERAPUTCS (RLFTY) had EBITDA of -$127.9M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2023, MINDMAZE THERAPUTCS (RLFTY) had $17.3M in cash and equivalents against $11K in long-term debt.

MINDMAZE THERAPUTCS (RLFTY) has a return on equity of -188.0% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

MINDMAZE THERAPUTCS (RLFTY) recorded an outflow of $21.5M in free cash flow during fiscal year 2023. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

MINDMAZE THERAPUTCS (RLFTY) recorded an outflow of $21.0M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

MINDMAZE THERAPUTCS (RLFTY) had $90.9M in total assets as of fiscal year 2023, including both current and long-term assets.

MINDMAZE THERAPUTCS (RLFTY) invested $531K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

MINDMAZE THERAPUTCS (RLFTY) invested $1.6M in research and development during fiscal year 2023.

MINDMAZE THERAPUTCS (RLFTY) had 13M shares outstanding as of fiscal year 2023.

MINDMAZE THERAPUTCS (RLFTY) had a current ratio of 2.65 as of fiscal year 2023, which is generally considered healthy.

MINDMAZE THERAPUTCS (RLFTY) had a debt-to-equity ratio of 0.00 as of fiscal year 2023. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

MINDMAZE THERAPUTCS (RLFTY) had a liabilities-to-equity ratio of 0.46 as of fiscal year 2023, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

MINDMAZE THERAPUTCS (RLFTY) had a return on assets of -128.5% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

MINDMAZE THERAPUTCS (RLFTY) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2023). The market capitalization is $30.2M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MINDMAZE THERAPUTCS (RLFTY) trades at 4.0x sales, its market capitalization divided by $7.5M revenue, FY2023. The market capitalization is $30.2M as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

MINDMAZE THERAPUTCS (RLFTY) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

MINDMAZE THERAPUTCS (RLFTY) reported a net loss of $116.8M while operations used $21.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

MINDMAZE THERAPUTCS (RLFTY) reported an operating loss of $131.9M against $1.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top