RYTHM Inc Financials

RYM

Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows RYTHM Inc (RYM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial Profile 55/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability

RYTHM Inc has an operating margin of -187.1%, meaning the company retains $-187 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -28183.3% the prior year.

Growth

100

RYTHM Inc's revenue surged 95916.7% year-over-year to $17.3M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage

RYTHM Inc carries a low D/E ratio of 0.38, meaning only $0.38 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.

Liquidity

RYTHM Inc's current ratio of 1.11 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 24/100, which could limit financial flexibility.

Piotroski F-Score Neutral

4/9

RYTHM Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality

0.71x

For every $1 of reported earnings, RYTHM Inc generates $0.71 in operating cash flow (-$23.5M OCF vs -$33.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk

-7.9x

RYTHM Inc earns $-7.9 in operating income for every $1 of interest expense (-$32.3M vs $4.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Revenue

$17.3M

YoY+95916.7%

5Y CAGR+7.4%

RYTHM Inc generated $17.3M in revenue in fiscal year 2025. This represents an increase of 95916.7% from the prior year.

EBITDA

-$26.2M

YoY-616.9%

RYTHM Inc's EBITDA was -$26.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 616.9% from the prior year.

Free Cash Flow

N/A

Net Income

-$33.3M

YoY+20.3%

RYTHM Inc reported -$33.3M in net income in fiscal year 2025. This represents an increase of 20.3% from the prior year.

EPS (Diluted)

$-16.68

YoY+59.2%

RYTHM Inc earned $-16.68 per diluted share (EPS) in fiscal year 2025. This represents an increase of 59.2% from the prior year.

Cash & Debt

$32.2M

YoY+3.3%

5Y CAGR+31.8%

RYTHM Inc held $32.2M in cash against $5.0M in long-term debt as of fiscal year 2025.

Dividends Per Share

N/A

Shares Outstanding

YoY+10.1%

RYTHM Inc had 2M shares outstanding in fiscal year 2025. This represents an increase of 10.1% from the prior year.

Gross Margin

59.0%

YoY+453.4pp

5Y CAGR+54.2pp

RYTHM Inc's gross margin was 59.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 453.4 percentage points from the prior year.

Operating Margin

-187.1%

YoY+27996.2pp

5Y CAGR-82.7pp

RYTHM Inc's operating margin was -187.1% in fiscal year 2025, reflecting core business profitability. This is up 27996.2 percentage points from the prior year.

Net Margin

-192.4%

YoY+231729.8pp

5Y CAGR-13.6pp

RYTHM Inc's net profit margin was -192.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 231729.8 percentage points from the prior year.

Return on Equity

N/A

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

N/A

RYM Income Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Revenue	$17.3M+95916.7%	$18K-99.9%	$15.1M-74.0%	$58.3M-2.7%	$59.9M+395.2%	$12.1M
Cost of Revenue	$7.1M+7869.7%	$89K-99.2%	$11.1M-87.6%	$90.1M+64.9%	$54.6M+374.3%	$11.5M
Gross Profit	$10.2M+14452.1%	-$71K-101.8%	$4.0M+112.6%	-$31.8M-707.5%	$5.2M+818.2%	$570K
R&D Expenses	N/A	$743K-67.6%	$2.3M-71.9%	$8.2M+108.4%	$3.9M+17.0%	$3.4M
SG&A Expenses	$34.1M+374.2%	$7.2M-37.5%	$11.5M-84.3%	$73.4M+138.1%	$30.8M+213.3%	$9.8M
Operating Income	-$32.3M-537.4%	-$5.1M+50.1%	-$10.2M+94.7%	-$193.3M-451.2%	-$35.1M-178.0%	-$12.6M
Interest Expense	$4.1M+2528.2%	$156K+107.3%	-$2.1M-163.2%	$3.4M+183.3%	$1.2M+349.5%	-$481K
Income Tax	N/A	-$2K-200.0%	$2K-91.3%	$23K-8.0%	$25K	N/A
Net Income	-$33.3M+20.3%	-$41.7M-123.8%	-$18.6M+90.1%	-$188.2M-479.6%	-$32.5M-50.2%	-$21.6M
EPS (Diluted)	$-16.68+59.2%	$-40.92+78.2%	$-187.64+79.2%	$-902.19	$-1.69+68.2%	$-5.32

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Revenue	$10.7M+163.7%	$4.0M+98.0%	$2.0M+279.6%	$538K	N/A	$1.9M-35.4%	$3.0M+15.2%	$2.6M
Cost of Revenue	$2.6M-1.9%	$2.7M+96.2%	$1.4M+203.6%	$448K	N/A	$1.7M-8.5%	$1.9M-23.3%	$2.4M
Gross Profit	$8.0M+484.9%	$1.4M+101.6%	$682K+657.8%	$90K	N/A	$225K-80.0%	$1.1M+583.0%	$165K
R&D Expenses	N/A	N/A	N/A	N/A	N/A	$168K-9.2%	$185K-32.7%	$275K
SG&A Expenses	$12.5M+22.0%	$10.3M+37.2%	$7.5M+97.3%	$3.8M	N/A	$1.2M+80.2%	$677K-56.4%	$1.6M
Operating Income	-$12.9M-45.7%	-$8.9M-30.7%	-$6.8M-83.7%	-$3.7M	N/A	-$1.2M-43.0%	-$853K-341.6%	$353K
Interest Expense	$1.9M+35.9%	$1.4M+155.5%	$548K+119.2%	$250K	N/A	$0	$0	$0
Income Tax	N/A	N/A	N/A	N/A	N/A	-$150K-2900.0%	-$5K	N/A
Net Income	-$13.6M-27.6%	-$10.7M-44.9%	-$7.4M-352.6%	-$1.6M	N/A	-$18.7M-527.6%	-$3.0M-170.2%	$4.2M
EPS (Diluted)	N/A	$-5.33-42.5%	$-3.74-350.6%	$-0.83	N/A	$-17.28	$-3.16-183.6%	$3.78

RYM Balance Sheet

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Total Assets	$106.7M+97.5%	$54.0M+19.3%	$45.3M-35.0%	$69.7M-61.7%	$182.0M+733.6%	$21.8M
Current Assets	$47.5M+37.1%	$34.7M+44.5%	$24.0M-46.5%	$44.9M-48.2%	$86.7M+365.3%	$18.6M
Cash & Equivalents	$32.2M+3.3%	$31.2M+7082.0%	$434K-95.8%	$10.5M-13.0%	$12.0M+48.1%	$8.1M
Inventory	$4.0M+709.0%	$500K-90.0%	$5.0M-76.7%	$21.4M+4.4%	$20.5M+296.5%	$5.2M
Accounts Receivable	$9.3M+30956.7%	$30K-96.5%	$855K-20.1%	$1.1M-69.4%	$3.5M-12.8%	$4.0M
Goodwill	$9.7M0.0%	$9.7M	N/A	N/A	$50.1M+7825.6%	$632K
Total Liabilities	$93.7M+261.1%	$25.9M-56.8%	$60.0M-23.8%	$78.7M+76.4%	$44.6M+57.7%	$28.3M
Current Liabilities	$43.0M+74.1%	$24.7M-40.2%	$41.2M-41.6%	$70.6M+62.0%	$43.6M+61.3%	$27.0M
Long-Term Debt	$5.0M+499900.0%	$1K-100.0%	$16.0M+3842.8%	$407K+3291.7%	$12K-98.6%	$829K
Total Equity	$13.0M-53.6%	$28.1M+291.0%	-$14.7M-58.6%	-$9.3M-106.8%	$137.1M+2152.1%	-$6.7M
Retained Earnings	-$340.8M-10.9%	-$307.3M-15.7%	-$265.6M-7.5%	-$247.1M-319.1%	-$59.0M-122.5%	-$26.5M

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Total Assets	$106.7M-7.4%	$115.2M+65.8%	$69.5M+52.3%	$45.6M-15.5%	$54.0M+38.7%	$39.0M-1.1%	$39.4M-3.1%	$40.6M
Current Assets	$47.5M+8.3%	$43.9M-5.3%	$46.4M+70.6%	$27.2M-21.7%	$34.7M+67.0%	$20.8M+0.3%	$20.7M+0.2%	$20.7M
Cash & Equivalents	$32.2M-9.5%	$35.6M-13.1%	$41.0M+67.5%	$24.4M-21.6%	$31.2M+11751.7%	$263K+396.2%	$53K-44.2%	$95K
Inventory	$4.0M-12.4%	$4.6M+109.1%	$2.2M+199.3%	$738K+47.6%	$500K-97.2%	$18.1M-1.9%	$18.4M-1.2%	$18.6M
Accounts Receivable	$9.3M+261.0%	$2.6M+64.2%	$1.6M+312.6%	$381K+1170.0%	$30K-90.9%	$328K+20.6%	$272K+28.9%	$211K
Goodwill	$9.7M0.0%	$9.7M0.0%	$9.7M0.0%	$9.7M0.0%	$9.7M	N/A	N/A	N/A
Total Liabilities	$93.7M-9.5%	$103.4M+113.2%	$48.5M+158.0%	$18.8M-27.5%	$25.9M-22.6%	$33.5M+8.4%	$30.9M-33.0%	$46.1M
Current Liabilities	$43.0M+94.7%	$22.1M+25.8%	$17.5M-3.7%	$18.2M-26.2%	$24.7M-11.1%	$27.8M+10.4%	$25.1M-5.9%	$26.7M
Long-Term Debt	$5.0M-37.5%	$8.0M-80.3%	$40.6M+282.7%	$10.6M+1061400.0%	$1K-100.0%	$6.2M+35.9%	$4.6M	N/A
Total Equity	$13.0M+11.1%	$11.7M-44.1%	$21.0M-21.8%	$26.8M-4.5%	$28.1M+414.7%	$5.5M-35.8%	$8.5M+255.8%	-$5.5M
Retained Earnings	-$340.8M-4.2%	-$327.2M-3.4%	-$316.5M-2.4%	-$309.2M-0.6%	-$307.3M-8.5%	-$283.2M-7.1%	-$264.5M-1.1%	-$261.6M

RYM Cash Flow Statement

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Operating Cash Flow	-$23.5M-103.2%	-$11.6M+62.6%	-$31.0M+57.0%	-$72.0M-138.9%	-$30.1M-104.0%	-$14.8M
Capital Expenditures	N/A	$4K-93.2%	$59K-99.3%	$8.1M+266.4%	$2.2M+1532.4%	$136K
Free Cash Flow	N/A	-$11.6M+62.7%	-$31.0M+61.3%	-$80.2M-147.6%	-$32.4M-117.0%	-$14.9M
Investing Cash Flow	-$55.1M-101890.7%	-$54K-100.2%	$25.2M+1186.7%	-$2.3M+97.8%	-$104.7M-8429.3%	-$1.2M
Financing Cash Flow	$79.7M+88.0%	$42.4M+1102.4%	-$4.2M-105.8%	$72.8M-47.6%	$138.8M+480.4%	$23.9M
Dividends Paid	N/A	N/A	N/A	$3.0M+4818.0%	$61K-89.5%	$583K
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Operating Cash Flow	-$3.0M+43.9%	-$5.4M+36.1%	-$8.4M-25.3%	-$6.7M-26.0%	-$5.3M-271.9%	-$1.4M+21.6%	-$1.8M+38.8%	-$3.0M
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	$2K0.0%	$2K
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	-$1.8M+38.7%	-$3.0M
Investing Cash Flow	$0+100.0%	-$50.0M	N/A	N/A	-$394K-9950.0%	$4K-50.0%	$8K-97.6%	$328K
Financing Cash Flow	-$337K-100.7%	$50.0M+66.7%	$30.0M+3000100.0%	-$1K-100.0%	$36.6M+2133.5%	$1.6M-7.8%	$1.8M-23.5%	$2.3M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

RYM Financial Ratios

Metric	FY25	FY24	FY23	FY22	FY21	FY20
Gross Margin	59.0%+453.4pp	-394.4%-421.0pp	26.5%+81.1pp	-54.6%-63.3pp	8.7%+4.0pp	4.7%
Operating Margin	-187.1%+27996.2pp	-28183.3%-28116.2pp	-67.1%+264.7pp	-331.8%-273.3pp	-58.6%+45.8pp	-104.4%
Net Margin	-192.4%+231729.8pp	-231922.2%-231799.1pp	-123.2%+199.8pp	-323.0%-268.8pp	-54.2%+124.6pp	-178.8%
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	-31.2%+46.1pp	-77.3%-36.1pp	-41.2%+228.8pp	-270.0%-252.2pp	-17.8%+81.2pp	-99.0%
Current Ratio	1.11-0.3	1.41+0.8	0.58-0.1	0.64-1.4	1.99+1.3	0.69
Debt-to-Equity	0.38+0.4	0.00+1.1	-1.09-1.0	-0.04-0.0	0.00+0.1	-0.12
FCF Margin	N/A	-64372.2%-64167.3pp	-205.0%-67.4pp	-137.6%-83.5pp	-54.1%+69.3pp	-123.4%

Metric	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24
Gross Margin	75.4%+41.4pp	34.0%+0.6pp	33.4%+16.7pp	16.7%	N/A	11.6%-26.0pp	37.6%+31.3pp	6.3%
Operating Margin	-121.5%+98.4pp	-219.8%+113.1pp	-332.9%+355.0pp	-687.9%	N/A	-63.1%-34.6pp	-28.5%-42.1pp	13.6%
Net Margin	-127.6%+136.2pp	-263.8%+96.6pp	-360.4%-58.2pp	-302.2%	N/A	-964.4%-865.1pp	-99.3%-262.3pp	163.1%
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	-12.8%-3.5pp	-9.3%+1.3pp	-10.6%-7.0pp	-3.6%	N/A	-47.9%-40.3pp	-7.5%-18.0pp	10.4%
Current Ratio	1.11-0.9	1.99-0.7	2.64+1.2	1.49+0.1	1.41+0.7	0.75-0.1	0.82+0.0	0.77
Debt-to-Equity	0.38-0.3	0.68-1.3	1.94+1.5	0.40+0.4	0.00-1.1	1.13+0.6	0.54+9.0	-8.46
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	-61.2%+53.9pp	-115.1%

Similar Companies

Agrify Corp AGFY

$92.0M

Gencor Industres GENC

$215.0M

Huachen AI Parking Management Technology Holding Co. HCAI

$6.3M

Xos Inc XOS

$23.1M

Manitowoc Co MTW

$432.4M

Frequently Asked Questions

What is RYTHM Inc's annual revenue?

RYTHM Inc (RYM) reported $17.3M in total revenue for fiscal year 2025. This represents a 95916.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is RYTHM Inc's revenue growing?

RYTHM Inc (RYM) revenue grew by 95916.7% year-over-year, from $18K to $17.3M in fiscal year 2025.

Is RYTHM Inc profitable?

No, RYTHM Inc (RYM) reported a net income of -$33.3M in fiscal year 2025, with a net profit margin of -192.4%.

What is RYTHM Inc's earnings per share (EPS)?

RYTHM Inc (RYM) reported diluted earnings per share of $-16.68 for fiscal year 2025. This represents a 59.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is RYTHM Inc's EBITDA?

RYTHM Inc (RYM) had EBITDA of -$26.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

How much debt does RYTHM Inc have?

As of fiscal year 2025, RYTHM Inc (RYM) had $32.2M in cash and equivalents against $5.0M in long-term debt.

What is RYTHM Inc's gross margin?

RYTHM Inc (RYM) had a gross margin of 59.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

What is RYTHM Inc's operating margin?

RYTHM Inc (RYM) had an operating margin of -187.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

What is RYTHM Inc's net profit margin?

RYTHM Inc (RYM) had a net profit margin of -192.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

What is RYTHM Inc's operating cash flow?

RYTHM Inc (RYM) generated -$23.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are RYTHM Inc's total assets?

RYTHM Inc (RYM) had $106.7M in total assets as of fiscal year 2025, including both current and long-term assets.

How many shares does RYTHM Inc have outstanding?

RYTHM Inc (RYM) had 2M shares outstanding as of fiscal year 2025.

What is RYTHM Inc's current ratio?

RYTHM Inc (RYM) had a current ratio of 1.11 as of fiscal year 2025, which is considered adequate.

What is RYTHM Inc's debt-to-equity ratio?

RYTHM Inc (RYM) had a debt-to-equity ratio of 0.38 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is RYTHM Inc's return on assets (ROA)?

RYTHM Inc (RYM) had a return on assets of -31.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is RYTHM Inc's cash runway?

Based on fiscal year 2025 data, RYTHM Inc (RYM) had $32.2M in cash against an annual operating cash burn of $23.5M. This gives an estimated cash runway of approximately 16 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is RYTHM Inc's Piotroski F-Score?

RYTHM Inc (RYM) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are RYTHM Inc's earnings high quality?

RYTHM Inc (RYM) has an earnings quality ratio of 0.71x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can RYTHM Inc cover its interest payments?

RYTHM Inc (RYM) has an interest coverage ratio of -7.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

How financially healthy is RYTHM Inc?

RYTHM Inc (RYM) scores 55 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.