STOCK TITAN

SHF Holdings Inc Financials

SHFS
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows SHF Holdings Inc (SHFS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SHFS FY2025

SHF Holdings’ balance-sheet recovery came from external financing, while the core business still consumed cash at a smaller scale.

The latest year looked cleaner on the income statement, but the operating engine weakened. Revenue fell to $7.7M from $15.2M, showing the business was working with far less scale. Operating cash flow moved to -$3.4M from $430K even though the net loss shrank sharply, so the better earnings figure did not represent better cash conversion.

The clearest improvement was the balance sheet: cash rose to $6.8M while total liabilities fell to $9.0M, reversing the prior year’s stressed posture. That repair came alongside financing inflow of $7.4M, which explains why liquidity improved even though operations used $3.4M of cash. Positive equity therefore reflects capital support as much as operating progress.

Management did cut overhead, with SG&A down to $3.3M from $4.0M, but that only softened the damage from lower volume. With operating margin at -70.4%, the company still lacked enough scale to spread its administrative costs, so reported improvement in net income was not a true recovery in the underlying business model.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 25 / 100
Financial Health Score 25/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of SHF Holdings Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
58
Revenue Progress
13
Burn Trend
7
Balance Sheet
69
Altman Z-Score Distress
-10.09

SHF Holdings Inc scores -10.09, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.5M) relative to total liabilities ($9.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/6

SHF Holdings Inc passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
1.58x

For every $1 of reported earnings, SHF Holdings Inc generates $1.58 in operating cash flow (-$3.4M OCF vs -$2.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-11.0x

SHF Holdings Inc earns $-11.0 in operating income for every $1 of interest expense (-$5.4M vs $493K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.7M
YoY-49.7%

SHF Holdings Inc generated $7.7M in revenue in fiscal year 2025. This represents a decrease of 49.7% from the prior year.

EBITDA
-$5.4M
YoY+15.4%

SHF Holdings Inc's EBITDA was -$5.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 15.4% from the prior year.

Net Income
-$2.2M
YoY+95.5%

SHF Holdings Inc reported -$2.2M in net income in fiscal year 2025. This represents an increase of 95.5% from the prior year.

EPS (Diluted)
$-0.82
YoY+95.3%

SHF Holdings Inc earned $-0.82 per diluted share (EPS) in fiscal year 2025. This represents an increase of 95.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$6.8M
YoY+191.6%

SHF Holdings Inc held $6.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
-70.4%
YoY-23.8pp

SHF Holdings Inc's operating margin was -70.4% in fiscal year 2025, reflecting core business profitability. This is down 23.8 percentage points from the prior year.

Net Margin
-28.2%
YoY+288.8pp

SHF Holdings Inc's net profit margin was -28.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 288.8 percentage points from the prior year.

Return on Equity
-26.2%

SHF Holdings Inc's ROE was -26.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

SHFS Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $2.0M-4.2% $2.1M+12.5% $1.8M-0.6% $1.8M-4.5% $1.9M-47.4% $3.7M+5.4% $3.5M-13.7% $4.0M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.1M+8.0% $989K+15.5% $856K+87.1% $458K-53.8% $991K-10.1% $1.1M+18.6% $929K-7.2% $1.0M
Operating Income -$1.8M-44.6% -$1.2M-0.2% -$1.2M-25.4% -$971K+51.2% -$2.0M+74.8% -$7.9M-4561.9% $177K-41.1% $300K
Interest Expense $5K-61.4% $12K-95.3% $253K+119.0% $115K+2.3% $113K+131.7% $49K-69.9% $162K-4.2% $169K
Income Tax N/A N/A N/A -$58K N/A $43.8M+640591.9% $7K-98.6% $488K
Net Income -$1.8M-205.4% -$583K-424.5% $180K+119.3% -$931K-12.5% -$827K+98.4% -$51.7M-14702.0% $354K-62.4% $942K
EPS (Diluted) $-0.43 N/A $0.06+118.2% $-0.33-10.0% $-0.30 N/A $0.13-60.6% $0.33

SHFS Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $15.7M-8.8% $17.2M+25.9% $13.7M+129.4% $6.0M-10.5% $6.7M-49.7% $13.2M-80.2% $66.9M-0.7% $67.3M
Current Assets $12.4M+1.5% $12.2M+9.9% $11.1M+123.8% $5.0M-5.0% $5.2M-55.4% $11.7M-3.9% $12.2M+55.4% $7.8M
Cash & Equivalents $5.9M-13.0% $6.8M+686.7% $862K+248.4% $247K-73.4% $931K-59.9% $2.3M-60.3% $5.9M-4.1% $6.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $800K-20.0% $1.0M N/A N/A N/A $1.0M N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A $6.1M0.0% $6.1M
Total Liabilities $9.0M-0.1% $9.0M+34.5% $6.7M-72.0% $23.8M+0.9% $23.6M-7.5% $25.5M-7.3% $27.5M-4.7% $28.9M
Current Liabilities $6.9M+5.4% $6.5M+21.9% $5.3M-56.8% $12.3M+3.3% $11.9M-5.8% $12.7M-13.7% $14.7M+95.1% $7.5M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $6.7M-18.3% $8.2M+17.7% $7.0M+139.2% -$17.9M-5.4% -$16.9M-37.9% -$12.3M-131.2% $39.4M+2.3% $38.5M
Retained Earnings -$124.7M-1.4% -$122.9M-0.5% -$122.3M+0.1% -$122.5M-0.8% -$121.6M-0.7% -$120.8M-74.8% -$69.1M+0.5% -$69.4M

SHFS Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$1.1M-1.3% -$1.1M-97.8% -$538K+20.2% -$675K+40.9% -$1.1M+58.9% -$2.8M-652.6% $502K-59.1% $1.2M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $25K-50.0% $50K-87.0% $386K+11586.1% $3K+1.7% $3K-23.1% $4K+102.0% $2K-31.9% $3K
Financing Cash Flow $172K-97.5% $6.9M+804.0% $767K+6104.2% -$13K+95.0% -$256K+66.5% -$764K-1.2% -$755K-1.1% -$747K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SHFS Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -89.3%-30.1pp -59.1%+7.2pp -66.4%-13.8pp -52.6%+50.4pp -103.1%+111.9pp -215.0%-220.1pp 5.1%-2.4pp 7.4%
Net Margin -90.1%-61.8pp -28.2%-38.0pp 9.8%+60.2pp -50.4%-7.6pp -42.8%+1364.3pp -1407.1%-1417.3pp 10.2%-13.2pp 23.3%
Return on Equity -26.5%-19.4pp -7.1%-9.6pp 2.6% N/A N/A N/A 0.9%-1.6pp 2.5%
Return on Assets -11.3%-8.0pp -3.4%-4.7pp 1.3%+16.9pp -15.6%-3.2pp -12.4%+378.4pp -390.9%-391.4pp 0.5%-0.9pp 1.4%
Current Ratio 1.81-0.1 1.88-0.2 2.08+1.7 0.40-0.0 0.44-0.5 0.92+0.1 0.83-0.2 1.04
Debt-to-Equity 1.33+0.2 1.09+0.1 0.95+2.3 -1.33+0.1 -1.39+0.7 -2.08-2.8 0.70-0.1 0.75
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

SHF Holdings Inc (SHFS) reported $7.7M in total revenue for fiscal year 2025. This represents a -49.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

SHF Holdings Inc (SHFS) revenue declined by 49.7% year-over-year, from $15.2M to $7.7M in fiscal year 2025.

No, SHF Holdings Inc (SHFS) reported a net income of -$2.2M in fiscal year 2025, with a net profit margin of -28.2%.

SHF Holdings Inc (SHFS) reported diluted earnings per share of $-0.82 for fiscal year 2025. This represents a 95.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SHF Holdings Inc (SHFS) had EBITDA of -$5.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SHF Holdings Inc (SHFS) had an operating margin of -70.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

SHF Holdings Inc (SHFS) had a net profit margin of -28.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

SHF Holdings Inc (SHFS) has a return on equity of -26.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

SHF Holdings Inc (SHFS) generated -$3.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

SHF Holdings Inc (SHFS) had $17.2M in total assets as of fiscal year 2025, including both current and long-term assets.

SHF Holdings Inc (SHFS) had a current ratio of 1.88 as of fiscal year 2025, which is generally considered healthy.

SHF Holdings Inc (SHFS) had a debt-to-equity ratio of 1.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SHF Holdings Inc (SHFS) had a return on assets of -12.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, SHF Holdings Inc (SHFS) had $6.8M in cash against an annual operating cash burn of $3.4M. This gives an estimated cash runway of approximately 24 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

SHF Holdings Inc (SHFS) has an Altman Z-Score of -10.09, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

SHF Holdings Inc (SHFS) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SHF Holdings Inc (SHFS) has an earnings quality ratio of 1.58x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SHF Holdings Inc (SHFS) has an interest coverage ratio of -11.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

SHF Holdings Inc (SHFS) scores 25 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top