A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 11, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-K for FY2023, filed Mar 27, 2024. Each column of the statement tables below links to the filing it was taken from.
MEDICINE MAN TECH INC (SHWZ) reported $172.4M in revenue for fiscal year 2023, up 8.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue growth is being absorbed by margin compression, financing costs, and rising leverage rather than translating cleanly into earnings.
By FY2023, operating cash flow was$12.2M while net income was a-$34.5M loss, showing reported earnings are being pulled down below the operating-cash layer. The gap is consistent with a heavy below-operating burden: operating income was only$3.3M against$32.1M of reported interest expense.
Gross margin fell from
Debt-to-equity reached 1.3x while current ratio slipped to 1.0x, pairing expansion with greater leverage and less short-term balance-sheet flexibility. Operating cash flow of
Financial Health Signals
MEDICINE MAN TECH INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
MEDICINE MAN TECH INC scores 0.19, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
MEDICINE MAN TECH INC passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
MEDICINE MAN TECH INC reported a net loss of $34.5M while generating $12.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
MEDICINE MAN TECH INC earns $0.10 in operating income for every $1 of interest expense ($3.3M vs $32.1M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
MEDICINE MAN TECH INC generated $43.3M in revenue in Q4 2023. This represents an increase of 7.9% from the same quarter a year earlier. Against the prior quarter it is down 7.3%.
MEDICINE MAN TECH INC's EBITDA was -$11.0M in Q4 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 374.7% from the same quarter a year earlier. Against the prior quarter it is down 179.6%.
MEDICINE MAN TECH INC reported -$29.4M in net income in Q4 2023. This represents a decrease of 7.4% from the same quarter a year earlier. Against the prior quarter it is down 9006.4%.
MEDICINE MAN TECH INC earned -$0.52 per diluted share (EPS) in Q4 2023. That is unchanged from the same quarter a year earlier.
Cash & Balance Sheet
MEDICINE MAN TECH INC generated $2.4M in free cash flow in Q4 2023, representing cash available after capex. This represents a decrease of 50.6% from the same quarter a year earlier. Against the prior quarter it is down 51.8%.
MEDICINE MAN TECH INC held $19.2M in cash against $153.3M in long-term debt as of Q4 2023.
Not reported for Q4 2023.
Margins & Returns
MEDICINE MAN TECH INC's gross margin was 16.2% in Q4 2023, indicating the percentage of revenue retained after direct costs. This is down 37.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 29.6 percentage points.
MEDICINE MAN TECH INC's operating margin was -37.5% in Q4 2023, reflecting core business profitability. This is down 31.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 56.6 percentage points.
MEDICINE MAN TECH INC's net profit margin was -67.8% in Q4 2023, showing the share of revenue converted to profit. This is up 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 67.1 percentage points.
MEDICINE MAN TECH INC's ROE was -24.6% in Q4 2023, measuring profit generated per dollar of shareholder equity. This is down 3.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 24.4 percentage points.
Capital Allocation
MEDICINE MAN TECH INC invested $1.1M in capex in Q4 2023, funding long-term assets and infrastructure. This represents a decrease of 26.6% from the same quarter a year earlier. Against the prior quarter it is down 46.7%.
Not reported for Q4 2023.
Not reported for Q4 2023.
SHWZ Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.3M+7.9% | $46.7M+8.2% | $42.4M-4.3% | $40.0M+25.9% | $40.1M+51.4% | $43.2M+35.7% | $44.3M+44.0% | $31.8M+64.3% |
| Cost of Revenue | $36.3M+65.6% | $25.3M+46.9% | $17.9M-6.5% | $17.0M-18.6% | $21.9M+52.5% | $17.2M+2.7% | $19.1M+20.7% | $20.8M+72.4% |
| Gross Profit | $7.0M-67.6% | $21.4M-4.6% | $24.5M-2.5% | $23.0M+110.6% | $21.7M+78.9% | $22.5M+49.3% | $25.2M+68.8% | $10.9M+50.8% |
| SG&A Expenses | $11.2M+25.8% | $9.6M+46.2% | $8.8M+32.6% | $10.2M+49.0% | $8.9M+193.9% | $6.6M+17.9% | $6.7M+38.9% | $6.9M+114.9% |
| Operating Income | -$16.2M-548.4% | $8.9M-19.7% | $5.0M-45.1% | $5.6M+217.9% | -$2.5M-169.3% | $11.1M+189.7% | $9.0M+103.5% | -$4.8M-222.6% |
| EBITDA | -$11.0M-374.7% | $13.8M+15.7% | $9.6M-2.6% | $11.8M+624.6% | $4.0M-59.1% | $11.9M+183.6% | $9.9M+109.7% | -$2.2M-836.0% |
| Interest Expense | -$8.1M-18.5% | -$8.3M+2.1% | -$7.9M-5.4% | -$7.7M-6.1% | -$6.8M-164.9% | -$8.5M-359.1% | -$7.5M-337.0% | -$7.3M-26110.7% |
| Income Tax | $4.5M+23.5% | $5.4M-2.7% | $5.1M+16.7% | $4.7M+270.0% | $3.6M+51.7% | $5.6M+326.1% | $4.4M+1828.4% | $1.3M+175.9% |
| Net Income | -$29.4M-7.4% | -$322K-117.8% | -$6.6M-119.5% | $1.7M+106.5% | -$27.3M-313.1% | $1.8M+86.8% | $33.8M+674.4% | -$26.8M-633.8% |
| EPS (Basic) | -$0.52+7.1% | -$0.02 | -$0.15-123.1% | -$0.01+98.4% | -$0.56-530.8% | $0.00-100.0% | $0.65+550.0% | -$0.61-577.8% |
| EPS (Diluted) | -$0.520.0% | -$0.03 | -$0.15 | -$0.06+90.2% | -$0.52-477.8% | $0.00-100.0% | $0.24 | -$0.61 |
| Diluted Shares (Avg) | N/A | 87M-36.8% | 61M | 102M+116.9% | N/A | 138M+212.5% | 133M | 47M |
Not reported in any period shown, so not listed: R&D Expenses.
SHWZ Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $358.1M+10.9% | $370.6M+12.4% | $369.0M+16.0% | $323.4M+1.7% | $322.9M+13.3% | $329.6M+69.2% | $318.1M+73.5% | $318.0M+75.7% |
| Current Assets | $53.7M-25.2% | $64.4M-10.1% | $66.5M-0.4% | $74.1M+3.8% | $71.7M-42.3% | $71.6M+88.6% | $66.8M+88.0% | $71.4M+126.0% |
| Cash & Equivalents | $19.2M-50.6% | $19.6M-49.3% | $19.9M-41.3% | $35.2M-26.3% | $38.9M-63.4% | $38.7M+82.9% | $33.9M+60.3% | $47.7M+107.6% |
| Short-Term Investments | $456K+0.4% | $456K+1.1% | $456K | $456K | $454K-8.0% | $451K | $0 | $0 |
| Inventory | $25.8M+14.3% | $32.8M+53.9% | $33.8M+74.6% | $25.6M+56.1% | $22.6M+102.8% | $21.3M+99.4% | $19.4M+111.0% | $16.4M+193.1% |
| Accounts Receivable | $4.3M-4.7% | $5.0M-2.4% | $6.2M+7.4% | $4.6M+9.4% | $4.5M+15.6% | $5.2M+46.6% | $5.8M+79.5% | $4.2M+77.4% |
| Long-Term Investments | $2.0M0.0% | $2.0M | $2.0M+316.9% | $2.0M+312.4% | $2.0M+305.2% | $0-100.0% | $480K-3.7% | $485K-1.3% |
| Goodwill | $67.5M-28.7% | $76.6M-23.1% | $76.0M-29.6% | $64.5M-45.7% | $94.6M+118.4% | $99.6M+136.6% | $108.0M+160.1% | $118.7M+192.8% |
| Total Liabilities | $238.9M+25.2% | $224.8M+31.7% | $220.9M+37.1% | $189.3M-6.4% | $190.7M+25.9% | $170.7M+121.7% | $161.2M+125.7% | $202.2M+182.0% |
| Current Liabilities | $55.5M+17.0% | $50.4M+67.8% | $49.8M+74.3% | $42.0M-40.3% | $47.4M+4.7% | $30.0M+115.4% | $28.6M+118.1% | $70.3M+435.6% |
| Non-Current Liabilities | $183.4M+27.9% | $174.4M+24.0% | $171.1M+29.0% | $147.3M+11.6% | $143.3M+35.0% | $140.7M+123.1% | $132.6M+127.4% | $131.9M+125.2% |
| Long-Term Debt | $153.3M+22.1% | $150.9M+22.8% | $148.9M+22.9% | $128.2M+8.8% | $125.5M+28.8% | $122.9M+107.4% | $121.1M+123.2% | $117.9M+117.3% |
| Total Equity | $119.3M-9.7% | $145.8M-8.6% | $148.1M-5.9% | $134.1M+10.9% | $132.2M-1.1% | $159.5M+35.5% | $157.3M+40.6% | $121.0M+10.7% |
| Retained Earnings | -$80.8M-74.7% | -$51.4M-172.1% | -$51.1M-146.7% | -$44.5M+18.4% | -$46.2M-66.5% | -$18.9M+59.1% | -$20.7M+54.4% | -$54.6M-16.5% |
SHWZ Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $3.5M-44.9% | $6.9M-32.6% | $2.7M+119.9% | -$880K-124.3% | $6.3M+74.7% | $10.3M+201.2% | -$13.5M-4349.3% | $3.6M+113.3% |
| Depreciation & Amortization | $5.2M+124.4% | $4.9M+509.5% | $4.6M+465.6% | $6.2M+142.1% | $2.3M+192.4% | $798K+119.1% | $822K+215.0% | $2.5M+41.9% |
| Stock-Based Compensation | N/A | -$2.4M-2540.6% | $2.8M+307.8% | $215K-78.4% | N/A | $100K-91.9% | $698K-39.5% | $991K-33.2% |
| Capital Expenditures | $1.1M-26.6% | $2.1M-62.1% | $1.8M-59.6% | $2.9M+10.2% | $1.5M-15.4% | $5.4M+103.8% | $4.4M+677.6% | $2.6M+317.5% |
| Free Cash Flow | $2.4M-50.6% | $4.9M+0.4% | $893K+105.0% | -$3.8M-487.5% | $4.8M+162.4% | $4.9M+546.5% | -$17.9M-1952.1% | $979K-8.1% |
| Investing Cash Flow | -$1.2M+79.1% | -$4.7M+12.8% | -$17.6M-987.7% | -$2.9M+95.3% | -$5.6M-1.4% | -$5.4M+36.1% | -$1.6M-5.7% | -$62.3M+5.0% |
| Financing Cash Flow | -$2.7M-508.6% | -$2.5M | N/A | N/A | -$437K-100.5% | $0-100.0% | -$27.1M | $28.4M-66.9% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
SHWZ Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.2%-37.9pp | 45.9%-6.2pp | 57.9%+1.0pp | 57.6%+23.2pp | 54.1%+8.3pp | 52.0%+4.7pp | 56.8%+8.3pp | 34.4%-3.1pp |
| Operating Margin | -37.5%-31.3pp | 19.1%-6.6pp | 11.7%-8.7pp | 14.1%+29.2pp | -6.2%-19.9pp | 25.7%+13.7pp | 20.4%+6.0pp | -15.1%-7.4pp |
| Net Margin | -67.8%+0.3pp | -0.7%-4.9pp | -15.6%-92.0pp | 4.4%+88.6pp | -68.1%-116.5pp | 4.2%+1.1pp | 76.4%+62.2pp | -84.3%-65.4pp |
| Return on Equity | -24.6%-3.9pp | -0.2%-1.4pp | -4.5%-26.0pp | 1.3%+23.4pp | -20.7%-30.3pp | 1.1%+0.3pp | 21.5%+17.6pp | -22.1%-18.8pp |
| Return on Assets | -8.2%+0.3pp | -0.1%-0.6pp | -1.8%-12.4pp | 0.5%+9.0pp | -8.5%-13.0pp | 0.5%0.0pp | 10.6%+8.3pp | -8.4%-6.4pp |
| Current Ratio | 0.97-0.5x | 1.28-1.1x | 1.34-1.0x | 1.77+0.8x | 1.51-1.2x | 2.38-0.3x | 2.34-0.4x | 1.02-1.4x |
| Debt-to-Equity | 1.28+0.3x | 1.03+0.3x | 1.01+0.2x | 0.960.0x | 0.95+0.2x | 0.77+0.3x | 0.77+0.3x | 0.97+0.5x |
| Asset Turnover | 0.120.0x | 0.130.0x | 0.110.0x | 0.120.0x | 0.120.0x | 0.130.0x | 0.140.0x | 0.100.0x |
| FCF Margin | 5.4%-6.4pp | 10.4%-0.8pp | 2.1%+42.6pp | -9.5%-12.6pp | 11.9%+5.0pp | 11.3%+8.9pp | -40.5%-37.6pp | 3.1%-2.4pp |
Note: The current ratio is below 1.0 (0.97), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| MEDICINE MAN TECH INC SHWZ | FY2023 | $172.4M | -$34.5M | -20.0% | $802 | — |
| Blum Holdings BLMH | FY2024 | $13.0M | $33.1M | N/A | $5.7M | — |
| Pineapple PNPL | FY2022 | N/A | N/A | N/A | $51K | — |
Where MEDICINE MAN TECH INC Ranks
Frequently Asked Questions
What is MEDICINE MAN TECH INC's annual revenue?
MEDICINE MAN TECH INC (SHWZ) reported $172.4M in total revenue for fiscal year 2023. This represents a 8.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is MEDICINE MAN TECH INC's revenue growing?
MEDICINE MAN TECH INC (SHWZ) revenue grew by 8.2% year-over-year, from $159.4M to $172.4M in fiscal year 2023.
Is MEDICINE MAN TECH INC profitable?
No, MEDICINE MAN TECH INC (SHWZ) reported a net income of -$34.5M in fiscal year 2023, with a net profit margin of -20.0%.
What is MEDICINE MAN TECH INC's EBITDA?
MEDICINE MAN TECH INC (SHWZ) had EBITDA of $24.2M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does MEDICINE MAN TECH INC have?
As of fiscal year 2023, MEDICINE MAN TECH INC (SHWZ) had $19.2M in cash and equivalents against $153.3M in long-term debt.
What is MEDICINE MAN TECH INC's gross margin?
MEDICINE MAN TECH INC (SHWZ) had a gross margin of 44.1% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.
What is MEDICINE MAN TECH INC's operating margin?
MEDICINE MAN TECH INC (SHWZ) had an operating margin of 1.9% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.
What is MEDICINE MAN TECH INC's net profit margin?
MEDICINE MAN TECH INC (SHWZ) had a net profit margin of -20.0% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.
What is MEDICINE MAN TECH INC's return on equity (ROE)?
MEDICINE MAN TECH INC (SHWZ) has a return on equity of -29.0% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.
What is MEDICINE MAN TECH INC's free cash flow?
MEDICINE MAN TECH INC (SHWZ) generated $4.3M in free cash flow during fiscal year 2023. This represents a 159.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is MEDICINE MAN TECH INC's operating cash flow?
MEDICINE MAN TECH INC (SHWZ) generated $12.2M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.
What are MEDICINE MAN TECH INC's total assets?
MEDICINE MAN TECH INC (SHWZ) had $358.1M in total assets as of fiscal year 2023, including both current and long-term assets.
What are MEDICINE MAN TECH INC's capital expenditures?
MEDICINE MAN TECH INC (SHWZ) invested $7.9M in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.
What is MEDICINE MAN TECH INC's current ratio?
MEDICINE MAN TECH INC (SHWZ) had a current ratio of 0.97 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is MEDICINE MAN TECH INC's debt-to-equity ratio?
MEDICINE MAN TECH INC (SHWZ) had a debt-to-equity ratio of 1.28 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is MEDICINE MAN TECH INC's return on assets (ROA)?
MEDICINE MAN TECH INC (SHWZ) had a return on assets of -9.7% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
What is MEDICINE MAN TECH INC's P/E ratio?
MEDICINE MAN TECH INC (SHWZ) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2023). The market capitalization is $802 as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is MEDICINE MAN TECH INC's price-to-sales ratio?
MEDICINE MAN TECH INC (SHWZ) trades at 0.0x sales, its market capitalization divided by revenue of $172.4M revenue, FY2023. The market capitalization is $802 as of Sep 11, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is MEDICINE MAN TECH INC's Altman Z-Score?
MEDICINE MAN TECH INC (SHWZ) has an Altman Z-Score of 0.19, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is MEDICINE MAN TECH INC's Piotroski F-Score?
MEDICINE MAN TECH INC (SHWZ) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are MEDICINE MAN TECH INC's earnings high quality?
MEDICINE MAN TECH INC (SHWZ) reported a net loss of $34.5M while generating $12.2M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can MEDICINE MAN TECH INC cover its interest payments?
MEDICINE MAN TECH INC (SHWZ) has an interest coverage ratio of 0.10x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.