Newest figures come from the 10-Q for Q3 FY2023, filed Nov 14, 2023. Each column of the statement tables below links to the filing it was taken from.
SMG INDUSTRIES INC (SMGI) reported $93.4M in revenue over the twelve months to Sep 30, 2023, up 31.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Scale restored gross margin in FY2022, but interest burden and a liability-heavy balance sheet kept earnings and cash conversion negative.
Gross margin moved from-1.2% in FY2021 to8.1% in FY2022, reversing the prior year's negative gross economics. EBITDA turned positive, but net income was-$11.6M as interest expense reached$9.4M ; the operating improvement did not translate into bottom-line earnings.
Free cash flow narrowed from
Liabilities of
Financial Health Signals
SMG INDUSTRIES INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
SMG INDUSTRIES INC scores -1.09, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($348K) relative to total liabilities ($48.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
SMG INDUSTRIES INC passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
SMG INDUSTRIES INC reported a net loss of $11.6M while operations used $725K of cash. With neither figure positive, the ratio between the two carries no quality signal.
SMG INDUSTRIES INC reported an operating loss of $3.0M against $9.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
SMG INDUSTRIES INC generated $33.3M in revenue in Q3 2023. This represents an increase of 72.2% from the same quarter a year earlier. Against the prior quarter it is up 52.8%.
SMG INDUSTRIES INC's EBITDA was -$35K in Q3 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 113.8% from the same quarter a year earlier. Against the prior quarter it is down 103.7%.
SMG INDUSTRIES INC reported -$1.2M in net income in Q3 2023. This represents an increase of 61.4% from the same quarter a year earlier. Against the prior quarter it is up 29.9%.
Cash & Balance Sheet
SMG INDUSTRIES INC recorded an outflow of $666K in free cash flow in Q3 2023, representing a cash shortfall after capex. This represents a decrease of 209.2% from the same quarter a year earlier. Against the prior quarter it is down 1440.2%.
SMG INDUSTRIES INC held $3.7M in cash against $50.0M in long-term debt as of Q3 2023.
Not reported for Q3 2023.
Margins & Returns
SMG INDUSTRIES INC's gross margin was 6.9% in Q3 2023, indicating the percentage of revenue retained after direct costs. This is up 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 6.6 percentage points.
SMG INDUSTRIES INC's operating margin was -8.7% in Q3 2023, reflecting core business profitability. This is down 2.8 percentage points from the same quarter a year earlier. Against the prior quarter it is down 9.6 percentage points.
SMG INDUSTRIES INC's net profit margin was -3.7% in Q3 2023, showing the share of revenue converted to profit. This is up 12.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.4 percentage points.
SMG INDUSTRIES INC's ROE was -8.2% in Q3 2023, measuring profit generated per dollar of shareholder equity.
Capital Allocation
SMG INDUSTRIES INC invested $1.3M in capex in Q3 2023, funding long-term assets and infrastructure. This represents an increase of 10017.6% from the same quarter a year earlier. Against the prior quarter it is up 16308.8%.
Not reported for Q3 2023.
Not reported for Q3 2023.
SMGI Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-Q | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q | Q4'2110-K |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.3M+72.2% | $21.8M+20.5% | $20.9M+29.0% | $17.4M-0.4% | $19.3M+30.9% | $18.1M+47.6% | $16.2M+112.8% | $17.5M+118.8% |
| Cost of Revenue | $31.0M+71.6% | $18.9M+11.4% | $18.2M+23.9% | $15.6M-1.3% | $18.1M+18.2% | $16.9M+30.7% | $14.7M+69.2% | $15.8M+106.1% |
| Gross Profit | $2.3M+81.0% | $2.9M+156.5% | $2.6M+80.6% | $1.9M+8.7% | $1.3M+342.9% | $1.1M+260.3% | $1.5M+232.6% | $1.7M+402.5% |
| SG&A Expenses | $5.2M+115.1% | $2.7M+19.0% | $3.1M+24.3% | $1.9M-49.3% | $2.4M+65.3% | $2.3M+41.5% | $2.5M+62.9% | $3.8M+209.1% |
| Operating Income | -$2.9M-152.8% | $203K+117.7% | -$433K+57.0% | $286K+114.2% | -$1.1M+42.1% | -$1.1M+50.8% | -$1.0M+61.4% | -$2.0M+41.5% |
| EBITDA | -$35K-113.8% | $942K+276.0% | $354K+1.3% | $1.5M+309.7% | $255K+140.0% | $251K+124.8% | $349K+129.3% | -$697K+66.6% |
| Interest Expense | $1.3M-51.1% | $2.0M-9.5% | $2.9M+10.6% | $2.0M-33.1% | $2.6M+28.0% | $2.2M+64.8% | $2.6M+109.7% | $3.0M+141.5% |
| Net Income | -$1.2M+61.4% | -$1.8M+41.7% | -$3.5M+2.9% | -$1.8M+47.4% | -$3.2M+11.4% | -$3.0M-844.9% | -$3.6M+6.1% | -$3.3M+36.1% |
| EPS (Basic) | -$0.01+88.9% | -$0.04+50.0% | -$0.08+27.3% | -$0.04+66.7% | -$0.09+43.8% | -$0.08-300.0% | -$0.11+45.0% | -$0.12+55.6% |
| EPS (Diluted) | -$0.01 | -$0.04 | -$0.07 | -$0.04 | -$0.09 | -$0.08 | -$0.11 | -$0.12+55.6% |
| Diluted Shares (Avg) | 252M | 49M | 46M | N/A | 37M | 35M | 34M | N/A |
Not reported in any period shown, so not listed: R&D Expenses, Income Tax.
SMGI Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-Q | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q | Q4'2110-K |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $76.1M+209.2% | $20.6M-22.1% | $21.9M-31.7% | $22.2M-24.1% | $24.6M-21.4% | $26.4M-12.9% | $32.0M+17.6% | $29.2M+6.6% |
| Current Assets | $28.1M+68.3% | $15.7M-6.8% | $16.1M-11.5% | $15.7M+4.9% | $16.7M+9.7% | $16.8M+38.8% | $18.2M+104.6% | $15.0M+93.6% |
| Cash & Equivalents | $3.7M+827.7% | $210K-87.4% | $314K-86.7% | $127K-50.6% | $395K+75.7% | $1.7M+210676.9% | $2.4M+569.7% | $258K-2.3% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $787K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $17.0M+45.5% | $13.2M+12.7% | $12.6M-0.1% | $12.2M+4.1% | $11.7M+3.4% | $11.7M+26.4% | $12.6M+98.8% | $11.7M+137.8% |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $2.3M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $61.1M+23.7% | $51.8M+6.2% | $51.4M0.0% | $48.7M+7.3% | $49.4M+7.6% | $48.8M+11.1% | $51.4M+23.1% | $45.4M+18.7% |
| Current Liabilities | $56.0M+84.5% | $39.5M+42.1% | $37.9M+34.8% | $34.8M+37.6% | $30.3M+4.9% | $27.8M+11.2% | $28.1M+22.8% | $25.3M+33.9% |
| Non-Current Liabilities | $5.1M-73.0% | $12.4M-41.2% | $13.5M-42.1% | $13.9M-30.9% | $19.1M+12.0% | $21.1M+11.0% | $23.3M+23.4% | $20.1M+3.8% |
| Long-Term Debt | $50.0M+17.2% | $42.7M-1.6% | $42.9M-4.3% | $42.3M+10.8% | $42.7M+16.8% | $43.4M+33.5% | $44.8M+38.2% | $38.2M+28.2% |
| Total Equity | $15.0M+160.6% | -$31.3M-39.7% | -$29.5M-52.3% | -$26.5M-64.2% | -$24.8M-69.7% | -$22.4M-65.1% | -$19.4M-33.5% | -$16.2M-49.3% |
| Retained Earnings | -$47.8M-11.5% | -$46.4M-17.0% | -$44.7M-21.9% | -$44.6M-35.1% | -$42.9M-44.5% | -$39.7M-52.3% | -$36.7M-42.6% | -$33.0M-51.4% |
SMGI Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-Q | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q | Q4'2110-K |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $654K+5.0% | $58K-94.0% | $878K+140.5% | -$145K+94.9% | $623K+154.3% | $964K+130.9% | -$2.2M-105.2% | -$2.9M-794.2% |
| Depreciation & Amortization | $2.9M+104.2% | $739K-47.1% | $787K-42.0% | $1.2M-10.6% | $1.4M+4.6% | $1.4M+5.9% | $1.4M-4.3% | $1.3M-9.8% |
| Stock-Based Compensation | N/A | N/A | $31K+95.8% | N/A | N/A | N/A | $16K-13.2% | N/A |
| Capital Expenditures | $1.3M+10017.6% | $8K-65.4% | $6K-83.3% | $254K | -$13K | $23K | $37K | $0-100.0% |
| Free Cash Flow | -$666K-209.2% | $50K-94.7% | $872K+139.6% | -$399K+86.0% | $610K+153.2% | $940K | -$2.2M | -$2.9M-419.8% |
| Investing Cash Flow | -$25.4M-194700.6% | -$8K-102.6% | -$5K+87.3% | $312K | $13K | $306K+415.4% | -$37K-5.8% | $0+100.0% |
| Financing Cash Flow | $28.2M+1739.5% | -$153K+92.2% | -$687K-115.7% | -$435K-114.4% | -$1.7M-225.5% | -$2.0M-168.9% | $4.4M+270.2% | $3.0M+216.1% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
SMGI Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-Q | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q | Q4'2110-K |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 6.9%+0.3pp | 13.4%+7.1pp | 12.6%+3.6pp | 10.8%+0.9pp | 6.5%+10.0pp | 6.3%+12.1pp | 9.0%+23.4pp | 9.9%+5.6pp |
| Operating Margin | -8.7%-2.8pp | 0.9%+7.3pp | -2.1%+4.2pp | 1.6%+13.2pp | -5.9%+7.5pp | -6.3%+12.7pp | -6.2%+28.1pp | -11.6%+31.6pp |
| Net Margin | -3.7%+12.8pp | -8.1%+8.6pp | -16.9%+5.5pp | -10.1%+9.0pp | -16.6%+7.9pp | -16.7%-14.1pp | -22.4%+28.4pp | -19.1%+46.3pp |
| Return on Equity | -8.2% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -1.6%+11.4pp | -8.6%+2.9pp | -16.1%-4.8pp | -7.9%+3.5pp | -13.0%-1.5pp | -11.4%-10.4pp | -11.3%+2.8pp | -11.5%+7.6pp |
| Current Ratio | 0.500.0x | 0.40-0.2x | 0.42-0.2x | 0.45-0.1x | 0.550.0x | 0.61+0.1x | 0.65+0.3x | 0.59+0.2x |
| Debt-to-Equity | 3.33 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover | 0.44-0.3x | 1.06+0.4x | 0.95+0.4x | 0.79+0.2x | 0.79+0.3x | 0.68+0.3x | 0.51+0.2x | 0.60+0.3x |
| FCF Margin | -2.0%-5.2pp | 0.2%-5.0pp | 4.2%+17.8pp | -2.3%+14.0pp | 3.2%+10.9pp | 5.2% | -13.6% | -16.3%-9.5pp |
Note: Shareholder equity is negative (-$26.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.45), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| SMG INDUSTRIES INC SMGI | FY2022 | $71.0M | -$11.6M | -16.4% | $348K | — |
| VICTORY OILFIELD TECH INC VYEY | FY2023 | $0 | -$539K | N/A | $212K | — |
| ENSERVCO CORP ENSV | FY2023 | $22.1M | -$8.5M | -38.6% | $3.7M | — |
| GENOIL INC GNOLF | FY2024 | $0 | N/A | N/A | $20.0M | — |
Where SMG INDUSTRIES INC Ranks
Frequently Asked Questions
What is SMG INDUSTRIES INC's annual revenue?
SMG INDUSTRIES INC (SMGI) reported $71.0M in total revenue for fiscal year 2022. This represents a 36.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is SMG INDUSTRIES INC's revenue growing?
SMG INDUSTRIES INC (SMGI) revenue grew by 36.3% year-over-year, from $52.1M to $71.0M in fiscal year 2022.
Is SMG INDUSTRIES INC profitable?
No, SMG INDUSTRIES INC (SMGI) reported a net income of -$11.6M in fiscal year 2022, with a net profit margin of -16.4%.
What is SMG INDUSTRIES INC's EBITDA?
SMG INDUSTRIES INC (SMGI) had EBITDA of $2.3M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does SMG INDUSTRIES INC have?
As of fiscal year 2022, SMG INDUSTRIES INC (SMGI) had $127K in cash and equivalents against $42.3M in long-term debt.
What is SMG INDUSTRIES INC's gross margin?
SMG INDUSTRIES INC (SMGI) had a gross margin of 8.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.
What is SMG INDUSTRIES INC's operating margin?
SMG INDUSTRIES INC (SMGI) had an operating margin of -4.2% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.
What is SMG INDUSTRIES INC's net profit margin?
SMG INDUSTRIES INC (SMGI) had a net profit margin of -16.4% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.
What is SMG INDUSTRIES INC's free cash flow?
SMG INDUSTRIES INC (SMGI) recorded an outflow of $1.0M in free cash flow during fiscal year 2022. This represents a 87.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is SMG INDUSTRIES INC's operating cash flow?
SMG INDUSTRIES INC (SMGI) recorded an outflow of $725K in operating cash flow during fiscal year 2022, representing cash used by core business activities.
What are SMG INDUSTRIES INC's total assets?
SMG INDUSTRIES INC (SMGI) had $22.2M in total assets as of fiscal year 2022, including both current and long-term assets.
What are SMG INDUSTRIES INC's capital expenditures?
SMG INDUSTRIES INC (SMGI) invested $301K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.
What is SMG INDUSTRIES INC's current ratio?
SMG INDUSTRIES INC (SMGI) had a current ratio of 0.45 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.
What is SMG INDUSTRIES INC's return on assets (ROA)?
SMG INDUSTRIES INC (SMGI) had a return on assets of -52.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.
How does SMG INDUSTRIES INC's liquidity compare with its operating cash outflow?
At the end of fiscal year 2022, SMG INDUSTRIES INC (SMGI) held $127K in cash, cash equivalents and investments, and reported an operating cash outflow of $725K over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
Why is SMG INDUSTRIES INC's debt-to-equity ratio negative or not reported?
SMG INDUSTRIES INC (SMGI) has negative shareholder equity of -$26.5M as of fiscal year 2022, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is SMG INDUSTRIES INC's Altman Z-Score?
SMG INDUSTRIES INC (SMGI) has an Altman Z-Score of -1.09, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is SMG INDUSTRIES INC's Piotroski F-Score?
SMG INDUSTRIES INC (SMGI) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are SMG INDUSTRIES INC's earnings high quality?
SMG INDUSTRIES INC (SMGI) reported a net loss of $11.6M while operations used $725K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can SMG INDUSTRIES INC cover its interest payments?
SMG INDUSTRIES INC (SMGI) reported an operating loss of $3.0M against $9.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.