STOCK TITAN

Society Pass Incorporated Financials

SOPA
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2025 Currency USD FYE December

This page shows Society Pass Incorporated (SOPA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SOPA FY2024

FY2024 shows cost-cutting and working-capital release flipped cash positive, but short-term obligations still dominate the balance sheet.

Revenue fell to $7.1M from $8.2M, yet operating cash flow turned positive because the improvement came from a smaller overhead burden rather than stronger volume. SG&A compression to $10.8M from $19.8M explains why losses narrowed even as gross margin eased, showing the business is still being stabilized by expense control, not scale.

Free cash flow reached $2.4M because capital spending was only $30K, so this is not a business whose economics are being swallowed by heavy reinvestment. That makes cash conversion look better than the loss line alone suggests, while also implying that a small shift in working capital can materially change reported cash generation.

The balance sheet still looks liquidity-tight: cash was $7.6M against current liabilities of $23.2M, leaving near-term obligations much larger than immediately available funds. With negative equity and liabilities concentrated in the current bucket, the company is operating with a thin capital cushion even after the cash-flow improvement.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 64 / 100
Financial Health Score 64/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Society Pass Incorporated's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85
Dilution
92
R&D Intensity
6
Revenue Progress
64
Burn Trend
89
Balance Sheet
48
Altman Z-Score Distress
-8.83

Society Pass Incorporated scores -8.83, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($978K) relative to total liabilities ($23.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Society Pass Incorporated passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
-0.24x

For every $1 of reported earnings, Society Pass Incorporated generates $-0.24 in operating cash flow ($2.5M OCF vs -$10.2M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
-11123.3x

Society Pass Incorporated earns $-11123.3 in operating income for every $1 of interest expense (-$9.3M vs $838). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.1M
YoY-13.0%

Society Pass Incorporated generated $7.1M in revenue in fiscal year 2024. This represents a decrease of 13.0% from the prior year.

EBITDA
-$8.7M
YoY+48.1%

Society Pass Incorporated's EBITDA was -$8.7M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 48.1% from the prior year.

Net Income
-$10.2M
YoY+43.6%

Society Pass Incorporated reported -$10.2M in net income in fiscal year 2024. This represents an increase of 43.6% from the prior year.

EPS (Diluted)
$-3.45
YoY+63.3%

Society Pass Incorporated earned $-3.45 per diluted share (EPS) in fiscal year 2024. This represents an increase of 63.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$2.4M
YoY+117.3%

Society Pass Incorporated generated $2.4M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 117.3% from the prior year.

Cash & Debt
$7.6M
YoY+110.3%

Society Pass Incorporated held $7.6M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
4M
YoY+67.7%

Society Pass Incorporated had 4M shares outstanding in fiscal year 2024. This represents an increase of 67.7% from the prior year.

Margins & Returns

Gross Margin
26.2%
YoY-4.0pp

Society Pass Incorporated's gross margin was 26.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 4.0 percentage points from the prior year.

Operating Margin
-131.2%
YoY+88.6pp

Society Pass Incorporated's operating margin was -131.2% in fiscal year 2024, reflecting core business profitability. This is up 88.6 percentage points from the prior year.

Net Margin
-143.9%
YoY+78.0pp

Society Pass Incorporated's net profit margin was -143.9% in fiscal year 2024, showing the share of revenue converted to profit. This is up 78.0 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$55K
YoY-1.8%

Society Pass Incorporated invested $55K in research and development in fiscal year 2024. This represents a decrease of 1.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$30K
YoY-86.3%

Society Pass Incorporated invested $30K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 86.3% from the prior year.

SOPA Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $1.4M-44.8% $2.5M+69.8% $1.5M-21.3% $1.9M+11.7% $1.7M-2.0% $1.7M-7.4% $1.8M+5.6% $1.7M
Cost of Revenue $493K-54.7% $1.1M+34073.8% $3K+100.1% -$2.5M-293.6% $1.3M+5.1% $1.2M+6402.8% $19K+100.6% -$3.1M
Gross Profit $887K-37.2% $1.4M+203.5% $466K-13.8% $540K+47.8% $366K-21.2% $464K-5.8% $493K-23.5% $644K
R&D Expenses $13K-2.9% $13K+4.1% $13K-5.3% $14K+0.3% $14K-1.4% $14K+2.4% $14K-2.6% $14K
SG&A Expenses $6.0M+301.7% $1.5M-34.3% $2.3M-36.8% $3.6M+141.9% $1.5M-39.6% $2.5M-24.1% $3.2M-40.7% $5.5M
Operating Income -$5.2M-3337.1% -$153K+91.8% -$1.9M+39.8% -$3.1M-163.9% -$1.2M+45.5% -$2.2M+25.5% -$2.9M+41.6% -$5.0M
Interest Expense $833+387.1% $171+14.8% $149+100.4% -$40K-199.1% $40K+14098.6% $285+64.7% $173+124.9% -$695
Income Tax $67K+8957.6% $735+28.9% $570-97.6% $24K-54.2% $52K+1233.9% $4K+249.9% $1K-95.2% $23K
Net Income -$5.1M-1168.7% $479K+126.0% -$1.8M+54.8% -$4.1M-195.5% -$1.4M+28.9% -$1.9M+31.7% -$2.8M+49.8% -$5.7M
EPS (Diluted) $-0.89-990.0% $0.10+122.7% $-0.44 N/A $-0.48+34.2% $-0.73 $-1.21 N/A

SOPA Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $32.9M+12.8% $29.2M+27.4% $22.9M+7.7% $21.3M+25.3% $17.0M+30.4% $13.0M-1.9% $13.3M-18.9% $16.4M
Current Assets $26.6M+17.9% $22.6M+39.8% $16.2M+11.6% $14.5M+47.5% $9.8M+75.7% $5.6M+0.8% $5.5M-30.3% $7.9M
Cash & Equivalents $6.6M-20.3% $8.2M+15.9% $7.1M-7.0% $7.6M+80.8% $4.2M+406.1% $834K-48.5% $1.6M-55.4% $3.6M
Inventory $82K-35.8% $128K-21.7% $163K+3.5% $158K-46.4% $294K+0.4% $293K-22.8% $380K-12.0% $431K
Accounts Receivable $1.3M+25.7% $1.1M+23.9% $859K-22.7% $1.1M+45.4% $764K-1.5% $776K-42.0% $1.3M0.0% $1.3M
Goodwill $82K0.0% $82K0.0% $82K0.0% $82K-7.2% $88K0.0% $88K0.0% $88K0.0% $88K
Total Liabilities $19.6M-27.2% $26.9M+13.2% $23.8M+0.4% $23.7M+44.2% $16.4M+50.7% $10.9M+8.7% $10.0M-11.5% $11.3M
Current Liabilities $19.0M-28.4% $26.5M+13.7% $23.3M+0.3% $23.2M+45.7% $15.9M+54.0% $10.3M+10.4% $9.4M-10.0% $10.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $13.9M+468.1% $2.4M+469.3% -$663K+69.0% -$2.1M-348.0% $863K-63.9% $2.4M-32.2% $3.5M-33.7% $5.3M
Retained Earnings -$116.6M-4.6% -$111.5M+0.5% -$112.0M-1.7% -$110.2M-3.8% -$106.1M-1.3% -$104.7M-1.9% -$102.7M-3.5% -$99.3M

SOPA Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$16.7M-843.9% -$1.8M+56.1% -$4.0M-210.5% $3.7M+78.3% $2.0M+336.9% -$865K+63.4% -$2.4M+42.3% -$4.1M
Capital Expenditures -$132 N/A N/A $20K N/A N/A N/A $34K
Free Cash Flow -$16.7M N/A N/A $3.6M N/A N/A N/A -$4.1M
Investing Cash Flow $132 N/A N/A -$20K N/A N/A N/A -$44K
Financing Cash Flow $15.2M+403.3% $3.0M-12.2% $3.4M+1209.6% -$310K-121.2% $1.5M+335.0% $336K+3367.8% -$10K+92.4% -$135K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A $0-100.0% $487K+236.0% $145K

SOPA Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin 64.3%+7.8pp 56.5%+24.9pp 31.6%+2.7pp 28.9%+7.0pp 21.8%-5.3pp 27.1%+0.5pp 26.7%-10.2pp 36.8%
Operating Margin -379.9%-373.8pp -6.1%+120.5pp -126.6%+39.0pp -165.6%-95.5pp -70.1%+55.9pp -126.0%+30.5pp -156.5%+126.5pp -283.1%
Net Margin -370.8%-390.0pp 19.1%+144.1pp -125.0%+92.5pp -217.5%-135.3pp -82.2%+31.1pp -113.3%+40.4pp -153.8%+169.9pp -323.7%
Return on Equity -36.8%-56.4pp 19.6% N/A N/A -159.7%-78.5pp -81.2%-0.5pp -80.7%+26.0pp -106.7%
Return on Assets -15.5%-17.2pp 1.6%+9.7pp -8.0%+11.1pp -19.1%-11.0pp -8.1%+6.8pp -14.9%+6.5pp -21.4%+13.2pp -34.6%
Current Ratio 1.40+0.6 0.85+0.2 0.69+0.1 0.620.0 0.62+0.1 0.54-0.1 0.59-0.2 0.76
Debt-to-Equity 1.41-9.6 11.00+46.9 -35.89-24.8 -11.08-30.1 19.05+14.5 4.57+1.7 2.85+0.7 2.14
FCF Margin -1211.0% N/A N/A 194.0% N/A N/A N/A -235.8%

Note: Shareholder equity is negative (-$2.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.62), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Society Pass Incorporated (SOPA) reported $7.1M in total revenue for fiscal year 2024. This represents a -13.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Society Pass Incorporated (SOPA) revenue declined by 13% year-over-year, from $8.2M to $7.1M in fiscal year 2024.

No, Society Pass Incorporated (SOPA) reported a net income of -$10.2M in fiscal year 2024, with a net profit margin of -143.9%.

Society Pass Incorporated (SOPA) reported diluted earnings per share of $-3.45 for fiscal year 2024. This represents a 63.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Society Pass Incorporated (SOPA) had EBITDA of -$8.7M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Society Pass Incorporated (SOPA) had a gross margin of 26.2% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Society Pass Incorporated (SOPA) had an operating margin of -131.2% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Society Pass Incorporated (SOPA) had a net profit margin of -143.9% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Society Pass Incorporated (SOPA) generated $2.4M in free cash flow during fiscal year 2024. This represents a 117.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Society Pass Incorporated (SOPA) generated $2.5M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Society Pass Incorporated (SOPA) had $21.3M in total assets as of fiscal year 2024, including both current and long-term assets.

Society Pass Incorporated (SOPA) invested $30K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Society Pass Incorporated (SOPA) invested $55K in research and development during fiscal year 2024.

Society Pass Incorporated (SOPA) had 4M shares outstanding as of fiscal year 2024.

Society Pass Incorporated (SOPA) had a current ratio of 0.62 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Society Pass Incorporated (SOPA) had a debt-to-equity ratio of -11.08 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Society Pass Incorporated (SOPA) had a return on assets of -48.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Society Pass Incorporated (SOPA) has negative shareholder equity of -$2.1M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Society Pass Incorporated (SOPA) has an Altman Z-Score of -8.83, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Society Pass Incorporated (SOPA) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Society Pass Incorporated (SOPA) has an earnings quality ratio of -0.24x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Society Pass Incorporated (SOPA) has an interest coverage ratio of -11123.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Society Pass Incorporated (SOPA) scores 64 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top