This page shows Tokyo Lifestyle Co., Ltd (TKLF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Key Financial Metrics
Tokyo Lifestyle Co., Ltd generated $210.1M in revenue in fiscal year 2025. This represents a decrease of 10.5% from the prior year.
Tokyo Lifestyle Co., Ltd's EBITDA was $5.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 33.3% from the prior year.
Tokyo Lifestyle Co., Ltd generated -$1.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 84.2% from the prior year.
Tokyo Lifestyle Co., Ltd reported $6.6M in net income in fiscal year 2025. This represents an increase of 69.2% from the prior year.
Tokyo Lifestyle Co., Ltd earned $0.19 per diluted share (EPS) in fiscal year 2025. This represents an increase of 58.3% from the prior year.
Tokyo Lifestyle Co., Ltd held $2.5M in cash against $6.5M in long-term debt as of fiscal year 2025.
Tokyo Lifestyle Co., Ltd had 42M shares outstanding in fiscal year 2025. This represents an increase of 16.8% from the prior year.
Tokyo Lifestyle Co., Ltd's gross margin was 0.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.2 percentage points from the prior year.
Tokyo Lifestyle Co., Ltd's operating margin was 2.3% in fiscal year 2025, reflecting core business profitability. This is down 0.9 percentage points from the prior year.
Tokyo Lifestyle Co., Ltd's net profit margin was 3.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.5 percentage points from the prior year.
Tokyo Lifestyle Co., Ltd's ROE was 15.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 6.6 percentage points from the prior year.
Tokyo Lifestyle Co., Ltd invested $992K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 67.3% from the prior year.
TKLF Income Statement
| Metric | Q1'25 | Q2'25 | Q2'24 | Q1'24 | Q1'22 |
|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A |
TKLF Balance Sheet
| Metric | Q1'25 | Q2'25 | Q2'24 | Q1'24 | Q1'22 |
|---|---|---|---|---|---|
| Total Assets | $157.8M-0.6% | $158.7M+22.9% | $129.1M-12.0% | $146.7M+29.9% | $112.9M |
| Current Assets | $137.2M+0.8% | $136.2M+30.3% | $104.5M-2.0% | $106.6M+12.0% | $95.2M |
| Cash & Equivalents | $2.5M | N/A | $85K-95.2% | $1.8M-89.2% | $16.4M |
| Inventory | $4.4M-40.7% | $7.4M-50.3% | $14.8M+106.3% | $7.2M-73.5% | $27.1M |
| Accounts Receivable | $107.3M+2.8% | $104.3M+40.7% | $74.2M-17.1% | $89.4M+104.8% | $43.7M |
| Goodwill | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $114.8M-3.9% | $119.5M+18.1% | $101.2M-13.8% | $117.4M+29.4% | $90.7M |
| Current Liabilities | $101.5M-5.7% | $107.6M+23.8% | $86.9M-11.3% | $98.0M+20.1% | $81.6M |
| Long-Term Debt | $6.5M+17.1% | $5.6M-24.1% | $7.3M-29.2% | $10.3M+60.4% | $6.4M |
| Total Equity | $43.0M+9.6% | $39.3M+40.4% | $28.0M-4.5% | $29.3M+44.3% | $20.3M |
| Retained Earnings | $27.7M+23.7% | $22.4M+44.2% | $15.5M+14.4% | $13.6M-32.9% | $20.2M |
TKLF Cash Flow Statement
| Metric | Q1'25 | Q2'25 | Q2'24 | Q1'24 | Q1'22 |
|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A |
TKLF Financial Ratios
| Metric | Q1'25 | Q2'25 | Q2'24 | Q1'24 | Q1'22 |
|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 1.35+0.1 | 1.27+0.1 | 1.20+0.1 | 1.09-0.1 | 1.17 |
| Debt-to-Equity | 0.150.0 | 0.14-0.1 | 0.26-0.1 | 0.35+0.0 | 0.32 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A |
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks.
Bankruptcy risk indicator. Above 2.99 = safe, below 1.81 = distress.
Financial strength trend (9 signals). 7-9 = strong, 0-3 = weak.
Operating cash flow vs net income. Above 1.0x = cash-backed earnings.
Operating income vs interest expense. Above 5x = safe, below 2x = risky.
Similar Companies
Frequently Asked Questions
What is Tokyo Lifestyle Co., Ltd's annual revenue?
Tokyo Lifestyle Co., Ltd (TKLF) reported $210.1M in total revenue for fiscal year 2025. This represents a -10.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Tokyo Lifestyle Co., Ltd's revenue growing?
Tokyo Lifestyle Co., Ltd (TKLF) revenue declined by 10.5% year-over-year, from $234.8M to $210.1M in fiscal year 2025.
Is Tokyo Lifestyle Co., Ltd profitable?
Yes, Tokyo Lifestyle Co., Ltd (TKLF) reported a net income of $6.6M in fiscal year 2025, with a net profit margin of 3.2%.
What is Tokyo Lifestyle Co., Ltd's earnings per share (EPS)?
Tokyo Lifestyle Co., Ltd (TKLF) reported diluted earnings per share of $0.19 for fiscal year 2025. This represents a 58.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Tokyo Lifestyle Co., Ltd's EBITDA?
Tokyo Lifestyle Co., Ltd (TKLF) had EBITDA of $5.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Tokyo Lifestyle Co., Ltd have?
As of fiscal year 2025, Tokyo Lifestyle Co., Ltd (TKLF) had $2.5M in cash and equivalents against $6.5M in long-term debt.
What is Tokyo Lifestyle Co., Ltd's gross margin?
Tokyo Lifestyle Co., Ltd (TKLF) had a gross margin of 0.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Tokyo Lifestyle Co., Ltd's operating margin?
Tokyo Lifestyle Co., Ltd (TKLF) had an operating margin of 2.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Tokyo Lifestyle Co., Ltd's net profit margin?
Tokyo Lifestyle Co., Ltd (TKLF) had a net profit margin of 3.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Tokyo Lifestyle Co., Ltd's return on equity (ROE)?
Tokyo Lifestyle Co., Ltd (TKLF) has a return on equity of 15.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Tokyo Lifestyle Co., Ltd's free cash flow?
Tokyo Lifestyle Co., Ltd (TKLF) generated -$1.6M in free cash flow during fiscal year 2025. This represents a 84.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Tokyo Lifestyle Co., Ltd's operating cash flow?
Tokyo Lifestyle Co., Ltd (TKLF) generated -$599K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Tokyo Lifestyle Co., Ltd's total assets?
Tokyo Lifestyle Co., Ltd (TKLF) had $157.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Tokyo Lifestyle Co., Ltd's capital expenditures?
Tokyo Lifestyle Co., Ltd (TKLF) invested $992K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How many shares does Tokyo Lifestyle Co., Ltd have outstanding?
Tokyo Lifestyle Co., Ltd (TKLF) had 42M shares outstanding as of fiscal year 2025.
What is Tokyo Lifestyle Co., Ltd's current ratio?
Tokyo Lifestyle Co., Ltd (TKLF) had a current ratio of 1.35 as of fiscal year 2025, which is considered adequate.
What is Tokyo Lifestyle Co., Ltd's debt-to-equity ratio?
Tokyo Lifestyle Co., Ltd (TKLF) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Tokyo Lifestyle Co., Ltd's return on assets (ROA)?
Tokyo Lifestyle Co., Ltd (TKLF) had a return on assets of 4.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Tokyo Lifestyle Co., Ltd's cash runway?
Based on fiscal year 2025 data, Tokyo Lifestyle Co., Ltd (TKLF) had $2.5M in cash against an annual operating cash burn of $599K. This gives an estimated cash runway of approximately 50 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Tokyo Lifestyle Co., Ltd's Altman Z-Score?
Tokyo Lifestyle Co., Ltd (TKLF) has an Altman Z-Score of 2.01, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress.
What is Tokyo Lifestyle Co., Ltd's Piotroski F-Score?
Tokyo Lifestyle Co., Ltd (TKLF) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals.
Are Tokyo Lifestyle Co., Ltd's earnings high quality?
Tokyo Lifestyle Co., Ltd (TKLF) has an earnings quality ratio of -0.09x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation.
Can Tokyo Lifestyle Co., Ltd cover its interest payments?
Tokyo Lifestyle Co., Ltd (TKLF) has an interest coverage ratio of 2.7x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline.
How financially healthy is Tokyo Lifestyle Co., Ltd?
Tokyo Lifestyle Co., Ltd (TKLF) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks.