STOCK TITAN

TriSalus Life Sciences Inc. Financials

TLSI
Trailing 12 months to June 30, 2026
Revenue $45.1M +25.2% YoY
Net Income -$28.2M +9.5% YoY
EPS (Diluted) -$1.21 YoY not available
Free Cash Flow -$23.3M +20.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

TriSalus Life Sciences Inc. (TLSI) reported $45.1M in revenue over the twelve months to Jun 30, 2026, up 25.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TLSI FY2025

High-margin revenue growth is shrinking cash burn, but financing costs and external capital are now diluting operating progress.

Between FY2024 and FY2025, revenue scaled from $29.4M to $45.2M and operating cash burn fell from -$40.8M to -$18.0M, yet net loss widened to -$39.2M because interest expense climbed to $5.5M as debt rose to $33.0M. The non-obvious message is that the underlying commercial engine improved faster than the bottom line suggests, while the balance sheet became a bigger claimant on that improvement.

The business now looks more like a commercializing platform than a pure development story: gross margin stayed near 84.6% in FY2025, and operating margin improved from -122.9% in FY2024 to -59.7%. That pattern points to revenue covering more fixed selling and R&D costs, not to a dramatic change in product economics.

Liquidity improved even as leverage increased. Cash rose to $20.4M and the current ratio to 2.8x by FY2025, but that cushion was supported by external financing: financing inflow was $30.8M, long-term debt reached $33.0M, and shares outstanding expanded to 50.0M, showing the business still relies on outside capital while moving toward self-support.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 50 / 100
Financial Health Score 50/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of TriSalus Life Sciences Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
34
Dilution
17
R&D Intensity
52
Revenue Progress
87
Burn Trend
74
Balance Sheet
34
Altman Z-Score Distress
-11.05

TriSalus Life Sciences Inc. scores -11.05, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($297.4M) relative to total liabilities ($69.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

TriSalus Life Sciences Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

TriSalus Life Sciences Inc. reported a net loss of $39.2M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TriSalus Life Sciences Inc. reported an operating loss of $26.9M against $5.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$45.2M
YoY+53.4%

TriSalus Life Sciences Inc. generated $45.2M in revenue in fiscal year 2025. This represents an increase of 53.4% from the prior year.

EBITDA
-$26.3M
YoY+25.7%

TriSalus Life Sciences Inc.'s EBITDA was -$26.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 25.7% from the prior year.

Net Income
-$39.2M
YoY-30.6%

TriSalus Life Sciences Inc. reported -$39.2M in net income in fiscal year 2025. This represents a decrease of 30.6% from the prior year.

EPS (Diluted)
-$1.84

TriSalus Life Sciences Inc. earned -$1.84 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$18.9M
YoY+54.0%

TriSalus Life Sciences Inc. recorded an outflow of $18.9M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 54.0% from the prior year.

Cash & Debt
$20.4M
YoY+139.8%

TriSalus Life Sciences Inc. held $20.4M in cash against $33.0M in long-term debt as of fiscal year 2025.

Shares Outstanding
61M

TriSalus Life Sciences Inc. had 61M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
84.6%
YoY-1.5pp

TriSalus Life Sciences Inc.'s gross margin was 84.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.5 percentage points from the prior year.

Operating Margin
-59.7%

TriSalus Life Sciences Inc.'s operating margin was -59.7% in fiscal year 2025, reflecting core business profitability. No change is given against fiscal year 2024: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin
-86.9%

TriSalus Life Sciences Inc.'s net profit margin was -86.9% in fiscal year 2025, showing the share of revenue converted to profit. No change is given against fiscal year 2024: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$15.0M
YoY-15.4%

TriSalus Life Sciences Inc. invested $15.0M in research and development in fiscal year 2025. This represents a decrease of 15.4% from the prior year.

Capital Expenditures
$918K
YoY+166.1%

TriSalus Life Sciences Inc. invested $918K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 166.1% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

TLSI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TLSI quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$11.4M+28.2%$8.9M-32.6%$13.2M+14.2%$11.6M+3.1%$11.2M+22.3%$9.2M+11.0%$8.3M+12.4%$7.3M
Cost of Revenue$1.5M+22.6%$1.2M-30.2%$1.8M-7.6%$1.9M+5.8%$1.8M+20.5%$1.5M+22.9%$1.2M+21.1%$1.0M
Gross Profit$9.9M+29.1%$7.7M-33.0%$11.4M+18.5%$9.7M+2.6%$9.4M+22.7%$7.7M+8.9%$7.0M+11.0%$6.3M
R&D Expenses$3.1M-2.5%$3.2M+3.8%$3.1M-40.1%$5.2M+41.0%$3.7M+21.5%$3.0M+2.1%$3.0M-29.9%$4.2M
SG&A Expenses$5.2M-5.4%$5.5M+49.6%$3.6M-45.3%$6.7M+12.7%$5.9M+12.7%$5.2M+12.7%$4.7M-1.5%$4.7M
Operating Income-$9.8M-16.7%-$8.4M-157.1%-$3.3M+63.7%-$9.0M-22.9%-$7.3M0.0%-$7.3M+3.3%-$7.6M+13.3%-$8.7M
Interest Expense$1.5M+3.8%$1.4M-1.1%$1.5M-0.5%$1.5M+2.6%$1.4M+17.7%$1.2M+13.2%$1.1M-6.5%$1.1M
Income Tax$4K0.0%$4K$0-100.0%$5K+266.7%-$3K-160.0%$5K+600.0%-$1K+66.7%-$3K
Net Income-$9.2M-696.9%$1.5M+115.8%-$9.8M+9.8%-$10.8M-30.4%-$8.3M+20.1%-$10.4M-2.6%-$10.1M-321.3%-$2.4M
EPS (Diluted)-$0.16-633.3%$0.03-$0.12-$0.96-$0.27+30.8%-$0.39+2.5%-$0.40-233.3%-$0.12

TLSI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TLSI quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$62.4M-12.0%$71.0M+100.9%$35.3M-3.1%$36.5M-11.7%$41.3M+44.3%$28.6M+19.4%$24.0M-12.8%$27.5M
Current Assets$59.7M-12.3%$68.1M+111.3%$32.2M-3.3%$33.3M-12.5%$38.1M+51.8%$25.1M+21.4%$20.7M-13.2%$23.8M
Cash & Equivalents$46.3M-18.2%$56.6M+176.7%$20.4M-9.9%$22.7M-14.4%$26.5M+103.8%$13.0M+52.5%$8.5M-24.5%$11.3M
Inventory$4.2M+11.3%$3.8M+22.8%$3.1M-6.1%$3.3M-13.9%$3.8M-8.5%$4.2M+2.8%$4.0M+1.2%$4.0M
Accounts Receivable$6.5M+23.9%$5.2M-20.5%$6.6M+31.2%$5.0M-10.2%$5.6M+2.2%$5.5M+7.2%$5.1M+3.6%$4.9M
Total Liabilities$55.9M-3.9%$58.2M-15.9%$69.2M+9.5%$63.2M+4.0%$60.7M-3.6%$63.0M+26.3%$49.9M+4.1%$47.9M
Current Liabilities$11.2M-5.2%$11.8M+2.5%$11.5M+5.4%$10.9M+17.0%$9.3M-20.7%$11.8M+14.9%$10.2M+3.1%$9.9M
Long-Term Debt$33.1M0.0%$33.1M+0.1%$33.0M+0.9%$32.8M+1.5%$32.3M+1.8%$31.7M+43.5%$22.1M+1.9%$21.7M
Total Equity$6.5M-48.9%$12.8M+137.8%-$33.9M-26.7%-$26.7M-37.6%-$19.4M+43.5%-$34.4M-32.7%-$25.9M-26.7%-$20.4M
Retained Earnings-$338.2M-2.8%-$329.0M+0.5%-$330.6M-3.0%-$321.0M-7.6%-$298.2M-2.9%-$289.9M-3.7%-$279.5M-3.8%-$269.4M

Not reported in any period shown, so not listed: Goodwill.

TLSI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TLSI quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$10.1M-56.3%-$6.5M-160.9%-$2.5M+33.0%-$3.7M+49.3%-$7.3M-62.7%-$4.5M+21.2%-$5.7M+47.4%-$10.8M
Capital Expenditures$82K-41.8%$141K+243.9%$41K-81.0%$216K+132.3%-$93K-87.7%$754K+1408.0%$50K-70.4%$169K
Free Cash Flow-$10.2M-54.2%-$6.6M-162.2%-$2.5M+35.7%-$3.9M+47.1%-$7.4M-41.1%-$5.3M+8.8%-$5.8M+47.7%-$11.0M
Investing Cash Flow-$82K+41.8%-$141K-243.9%-$41K+76.7%-$176K-289.2%$93K+113.0%-$714K-1328.0%-$50K+70.4%-$169K
Financing Cash Flow-$54K-100.1%$42.4M+15201.4%$277K+237.8%$82K-99.6%$20.7M+113.8%$9.7M+223.6%$3.0M-48.6%$5.8M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TLSI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TLSI quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin86.8%+0.6pp86.2%-0.5pp86.7%+3.1pp83.5%-0.4pp83.9%+0.2pp83.7%-1.6pp85.3%-1.1pp86.3%
Operating Margin-86.0%+8.5pp-94.5%-69.8pp-24.8%+53.2pp-77.9%-12.5pp-65.4%+14.6pp-80.0%+11.8pp-91.8%-118.9%
Net Margin-80.5%-97.8pp17.3%+91.1pp-73.9%+19.6pp-93.5%-19.6pp-73.9%-113.2%-122.4%-32.6%
Return on Equity-140.3%-152.3pp12.0%N/AN/AN/AN/AN/AN/A
Return on Assets-14.7%-16.9pp2.2%+29.8pp-27.6%+2.0pp-29.6%-9.6pp-20.1%+16.2pp-36.2%+5.9pp-42.2%-33.4pp-8.7%
Current Ratio5.35-0.4x5.78+3.0x2.80-0.3x3.05-1.0x4.08+1.9x2.14+0.1x2.02-0.4x2.40
Debt-to-Equity5.05+2.5x2.58N/AN/AN/AN/AN/AN/A
FCF Margin-89.5%-15.1pp-74.4%-55.3pp-19.1%+14.8pp-33.9%+32.2pp-66.1%-8.8pp-57.3%+12.4pp-69.7%-149.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$33.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

What is TriSalus Life Sciences Inc.'s annual revenue?

TriSalus Life Sciences Inc. (TLSI) reported $45.2M in total revenue for fiscal year 2025. This represents a 53.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is TriSalus Life Sciences Inc.'s revenue growing?

TriSalus Life Sciences Inc. (TLSI) revenue grew by 53.4% year-over-year, from $29.4M to $45.2M in fiscal year 2025.

Is TriSalus Life Sciences Inc. profitable?

No, TriSalus Life Sciences Inc. (TLSI) reported a net income of -$39.2M in fiscal year 2025, with a net profit margin of -86.9%.

TriSalus Life Sciences Inc. (TLSI) reported diluted earnings per share of -$1.84 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TriSalus Life Sciences Inc. (TLSI) had EBITDA of -$26.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, TriSalus Life Sciences Inc. (TLSI) had $20.4M in cash and equivalents against $33.0M in long-term debt.

TriSalus Life Sciences Inc. (TLSI) had a gross margin of 84.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

TriSalus Life Sciences Inc. (TLSI) had an operating margin of -59.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

TriSalus Life Sciences Inc. (TLSI) had a net profit margin of -86.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

TriSalus Life Sciences Inc. (TLSI) recorded an outflow of $18.9M in free cash flow during fiscal year 2025. This represents a 54.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TriSalus Life Sciences Inc. (TLSI) recorded an outflow of $18.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TriSalus Life Sciences Inc. (TLSI) had $35.3M in total assets as of fiscal year 2025, including both current and long-term assets.

TriSalus Life Sciences Inc. (TLSI) invested $918K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

TriSalus Life Sciences Inc. (TLSI) invested $15.0M in research and development during fiscal year 2025.

TriSalus Life Sciences Inc. (TLSI) had 61M shares outstanding as of fiscal year 2025.

TriSalus Life Sciences Inc. (TLSI) had a current ratio of 2.80 as of fiscal year 2025, which is generally considered healthy.

TriSalus Life Sciences Inc. (TLSI) had a return on assets of -111.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, TriSalus Life Sciences Inc. (TLSI) held $20.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $18.0M over that year. Dividing the one by the other, the reported balance equals about 14 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

TriSalus Life Sciences Inc. (TLSI) has negative shareholder equity of -$33.9M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

TriSalus Life Sciences Inc. (TLSI) has an Altman Z-Score of -11.05, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

TriSalus Life Sciences Inc. (TLSI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TriSalus Life Sciences Inc. (TLSI) reported a net loss of $39.2M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TriSalus Life Sciences Inc. (TLSI) reported an operating loss of $26.9M against $5.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

TriSalus Life Sciences Inc. (TLSI) scores 50 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top