Newest figures come from the 10-Q for Q1 FY2026, filed May 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TZUP SEC filings page.
Thumzup Media Corporation (TZUP) reported $7.0M in revenue for fiscal year 2025, up 939640.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Measurable revenue arrived in FY2025, but reinvestment and equity financing still define how Thumzup operates.
FY2025 generated$3.4M of gross profit but an operating loss of$7.9M , showing the core cost base still overwhelmed monetization. Operating cash flow of-$6.4M was less negative than the net loss of$8.5M , indicating noncash charges widened the reported loss beyond current-period cash use.
The balance sheet is equity-led rather than debt-led: FY2025 financing cash flow reached
Free cash flow of
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed: here 4 of 6, with the others left out rather than counted as zero. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Thumzup Media Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Thumzup Media Corporation held $38.9M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $6.4M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Thumzup Media Corporation scores 75/100 among other emerging companies.
Thumzup Media Corporation had 30M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Thumzup Media Corporation scores 11/100 among other emerging companies.
Not available for Thumzup Media Corporation, so it is left out of the overall score, which averages the 4 of 6 dimensions that can be computed.
Thumzup Media Corporation reported revenue of $7.0M in fiscal year 2025, against $741 in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Thumzup Media Corporation scores 100/100 among other emerging companies.
Not available for Thumzup Media Corporation, so it is left out of the overall score, which averages the 4 of 6 dimensions that can be computed.
Thumzup Media Corporation's cash, cash equivalents and investments came to $38.9M at the end of fiscal year 2025, against $595K of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Thumzup Media Corporation scores 100/100 among other emerging companies.
Thumzup Media Corporation scores 75.02, well above the 2.99 safe threshold. The largest contribution to the score comes from a market capitalization of $74.0M against total liabilities of $595K. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Thumzup Media Corporation passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.
Thumzup Media Corporation reported a net loss of $8.5M while operations used $6.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Thumzup Media Corporation reported an operating loss of $7.9M against $141K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Thumzup Media Corporation generated $2.2M in revenue in Q1 2026. This represents an increase of 1265.2% from the same quarter a year earlier. Against the prior quarter it is down 68.0%.
Thumzup Media Corporation's EBITDA was -$1.7M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 114.6%.
Thumzup Media Corporation reported a net loss of $6.2M in Q1 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 278.2%.
Cash & Balance Sheet
Thumzup Media Corporation held $42.5M in cash as of Q1 2026; no long-term debt figure is on record for that period.
Not reported for Q1 2026.
Not reported for Q1 2026.
Margins & Returns
Thumzup Media Corporation's gross margin was 23.5% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is down 28.9 percentage points from the same quarter a year earlier.
Thumzup Media Corporation's quarterly ROE was -7.8% in Q1 2026: one quarter's net income over shareholder equity, not annualized. This is down 6.0 percentage points from the same quarter a year earlier. Against the prior quarter it is down 13.0 percentage points.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Capital Allocation
None of these metrics is reported for Q1 2026.
TZUP Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'25 | Q2'25 | Q1'2510-Q | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2M+1265.2% | $6.8M+4361087.2% | $385+156.7% | $15-50.0% | $160K+39313.6% | $156 | $150+108.3% | $30-94.8% |
| Cost of Revenue | $1.7M+2093.4% | N/A | N/A | N/A | $76K | N/A | N/A | N/A |
| Gross Profit | $513K+513.1% | N/A | N/A | N/A | $84K | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | -$1K-97.2% | $117K+135.9% | $75K+101.6% | $108K | $50K-68.8% | $50K-74.1% |
| SG&A Expenses | $2K+51.5% | -$11.1Mn/m | $9.9M+3577.9% | $1.2M+226.6% | $1K-99.4% | -$197K | $269K-16.4% | $360K+39.4% |
| Operating Income | -$5.0Mn/m | $4.6Mn/m | -$10.6Mn/m | -$1.7Mn/m | -$308Kn/m | -$2.6M | -$443Kn/m | -$529Kn/m |
| EBITDA | -$1.7Mn/m | $11.9Mn/m | -$10.5Mn/m | -$1.6Mn/m | -$118Kn/m | -$2.6M | -$415Kn/m | -$506Kn/m |
| Interest Expense | $72K+194.5% | -$164K | $3Kn/m | -$4Kn/m | $24K | N/A | -$859-103.1% | -$1K-105.6% |
| Net Income | -$6.2Mn/m | $3.5Mn/m | -$10.5Mn/m | -$1.2Mn/m | -$309Kn/m | -$2.7M | -$442Kn/m | -$528Kn/m |
| EPS (Basic) | -$0.20 | N/A | -$0.77 | -$0.12 | -$0.22 | N/A | -$0.06n/m | -$0.07n/m |
| EPS (Diluted) | -$0.20 | N/A | -$0.77 | -$0.12 | -$0.22 | N/A | -$0.06n/m | -$0.07n/m |
| Diluted Shares (Avg) | 30M | N/A | 14M | 10M | 9M | N/A | 8M+6.0% | 8M+8.5% |
Not reported in any period shown, so not listed: Income Tax.
TZUP Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'25 | Q2'25 | Q1'2510-Q | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $79.4M+2397.2% | $66.8M+1210.0% | $51.7M+12156.8% | $2.6M+255.3% | $3.2M+479.3% | $5.1M+1129.0% | $421K+65.2% | $733K+41.1% |
| Current Assets | $59.7M+4531.8% | $43.8M+805.5% | $44.8M+27520.3% | $211K-57.5% | $1.3M+262.7% | $4.8M+1722.4% | $162K+5.0% | $497K+11.2% |
| Cash & Equivalents | $42.5M+4003.1% | $38.9M+731.5% | $44.1M+39883.7% | $60K-84.8% | $1.0M+358.7% | $4.7M+1705.8% | $110K-24.6% | $398K+1.3% |
| Total Liabilities | $260Kn/m | $595K+77.4% | $883K+278.0% | $781K+586.4% | -$14.5M-21169.8% | $335K+409.0% | $234K+83.5% | $114K-84.8% |
| Current Liabilities | $260K-32.3% | $595K+77.4% | $883K+278.0% | $781K+586.4% | $384K+459.3% | $335K+409.0% | $234K+83.5% | $114K-84.8% |
| Non-Current Liabilities | $0n/m | $0n/m | $0n/m | $0n/m | -$14.8Mn/m | $0n/m | $0n/m | $0n/m |
| Total Equity | $79.2M+348.8% | $66.2M+1289.6% | $50.8M+26914.5% | $1.8M+194.4% | $17.6M+3571.8% | $4.8M+1264.7% | $188K+47.1% | $619Kn/m |
| Retained Earnings | -$14.7Mn/m | -$8.5Mn/m | -$23.5Mn/m | -$13.0Mn/m | -$11.8Mn/m | -$9.7Mn/m | -$7.0Mn/m | -$6.6Mn/m |
Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill, Long-Term Debt.
TZUP Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'25 | Q2'25 | Q1'2510-Q | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.2Mn/m | -$1.5Mn/m | -$2.3Mn/m | -$1.4Mn/m | -$1.3Mn/m | -$2.4Mn/m | -$378Kn/m | -$352Kn/m |
| Depreciation & Amortization | $3.3M+1634.9% | $7.2M+23344.5% | $49K+79.2% | $42K+83.8% | $189K+999.2% | $31K | $27K+219.5% | $23K+302.9% |
| Stock-Based Compensation | $1.2M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | $10K+495.1% | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | -$2.4Mn/m | N/A | N/A |
| Investing Cash Flow | $32Kn/m | -$18.1Mn/m | -$4.6Mn/m | -$73Kn/m | -$2.1Mn/m | -$35Kn/m | -$50Kn/m | -$66Kn/m |
| Financing Cash Flow | $6.7Mn/m | $19.1M+171.5% | $50.9M+36271.2% | $500K-15.4% | -$298K-185.1% | $7.0M+1093.8% | $140K-59.9% | $591K-7.0% |
| Share Buybacks | N/A | N/A | $959K | $0 | $298K | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid.
TZUP Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'25 | Q2'25 | Q1'2510-Q | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.5%-28.9pp | N/A | N/A | N/A | 52.4% | N/A | N/A | N/A |
| Operating Margin | -230.3% | 68.3% | -2751934.8% | -11059186.7% | -192.8% | -1696292.9% | -295131.3% | -1763536.7% |
| Net Margin | -282.3% | 50.7% | -2714962.3% | -7954933.3% | -193.3% | -1732273.7% | -294558.7% | -1759243.3% |
| Return on Equity | -7.8%-6.0pp | 5.2%+61.9pp | -20.6%+214.5pp | -65.5%+19.8pp | -1.8%+66.5pp | -56.7% | -235.1%+634.4pp | -85.2% |
| Return on Assets | -7.8%+2.0pp | 5.2%+58.1pp | -20.2%+84.6pp | -45.8%+26.2pp | -9.7%+50.0pp | -53.0% | -104.8%+330.8pp | -72.0%+105.5pp |
| Current Ratio | 229.91+226.6x | 73.69+59.3x | 50.79+50.1x | 0.27-4.1x | 3.36-1.8x | 14.44+10.4x | 0.70-0.5x | 4.37+3.8x |
| Liabilities-to-Equity | 0.00 | 0.01-0.1x | 0.02-1.2x | 0.43+0.2x | N/A | 0.07-0.1x | 1.24+0.2x | 0.18 |
| Asset Turnover | 0.030.0x | 0.10+0.1x | 0.000.0x | 0.000.0x | 0.050.0x | 0.00 | 0.000.0x | 0.000.0x |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | -1565767.3% | N/A | N/A |
Not reported in any period shown, so not listed: Debt-to-Equity.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Thumzup Media Corporation TZUP | FY2025 | $7.0M | -$8.5M | N/A | $74.0M | 72/100 |
| Marchex, Inc. MCHX | FY2025 | $45.4M | -$5.2M | -11.5% | $57.2M | 61/100 |
| TOWNSQUARE MEDIA, INC. TSQ | FY2025 | $427.4M | -$11.5M | -2.7% | $69.8M | 30/100 |
| VS Media Holdings Limited VSME | FY2025 | $7.5M | -$8.6M | N/A | $4.8M | 41/100 |
| Cardlytics, Inc. CDLX | FY2025 | $233.3M | -$103.5M | -44.4% | $10.6M | 24/100 |
| Entravision Communication EVC | FY2025 | $447.6M | -$79.2M | -17.7% | $575.0M | 40/100 |
Where Thumzup Media Corporation Ranks
Frequently Asked Questions
What is Thumzup Media Corporation's annual revenue?
Thumzup Media Corporation (TZUP) reported $7.0M in total revenue for fiscal year 2025. This represents a 939640.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Thumzup Media Corporation's revenue growing?
Thumzup Media Corporation (TZUP) revenue grew by 939640.5% year-over-year, from $741 to $7.0M in fiscal year 2025.
Is Thumzup Media Corporation profitable?
No, Thumzup Media Corporation (TZUP) reported a net loss of $8.5M in fiscal year 2025.
What is Thumzup Media Corporation's EBITDA?
Thumzup Media Corporation (TZUP) had EBITDA of -$415K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Thumzup Media Corporation's gross margin?
Thumzup Media Corporation (TZUP) had a gross margin of 48.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Thumzup Media Corporation's return on equity (ROE)?
Thumzup Media Corporation (TZUP) has a return on equity of -12.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Thumzup Media Corporation's free cash flow?
Thumzup Media Corporation (TZUP) recorded an outflow of $32.4M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Thumzup Media Corporation's operating cash flow?
Thumzup Media Corporation (TZUP) recorded an outflow of $6.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Thumzup Media Corporation's total assets?
Thumzup Media Corporation (TZUP) had $66.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Thumzup Media Corporation's capital expenditures?
Thumzup Media Corporation (TZUP) invested $25.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Thumzup Media Corporation's current ratio?
Thumzup Media Corporation (TZUP) had a current ratio of 73.69 as of fiscal year 2025, which is generally considered healthy.
What is Thumzup Media Corporation's liabilities-to-equity ratio?
Thumzup Media Corporation (TZUP) had a liabilities-to-equity ratio of 0.01 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.
What is Thumzup Media Corporation's return on assets (ROA)?
Thumzup Media Corporation (TZUP) had a return on assets of -12.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
How does Thumzup Media Corporation's liquidity compare with its operating cash outflow?
At the end of fiscal year 2025, Thumzup Media Corporation (TZUP) held $38.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.4M over that year. Dividing the one by the other, the reported balance equals about 72 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
What is Thumzup Media Corporation's Altman Z-Score?
Thumzup Media Corporation (TZUP) has an Altman Z-Score of 75.02, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Thumzup Media Corporation's Piotroski F-Score?
Thumzup Media Corporation (TZUP) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Thumzup Media Corporation's earnings high quality?
Thumzup Media Corporation (TZUP) reported a net loss of $8.5M while operations used $6.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Thumzup Media Corporation cover its interest payments?
Thumzup Media Corporation (TZUP) reported an operating loss of $7.9M against $141K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Thumzup Media Corporation?
Thumzup Media Corporation (TZUP) scores 72 out of 100 on our Financial Health Score, indicating strong standing within its emerging companies peer group. The score is the average of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. For Thumzup Media Corporation it averages the 4 of 6 dimensions that can be computed; the others are left out rather than counted as zero. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.