This page shows MDJM LTD (UOKA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
MDJM LTD has an operating margin of -1305.3%, meaning the company retains $-1305 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -5767.3% the prior year.
MDJM LTD's revenue surged 85.4% year-over-year to $90K, reflecting rapid business expansion. This strong growth earns a score of 100/100.
MDJM LTD carries a low D/E ratio of 0.09, meaning only $0.09 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
MDJM LTD's current ratio of 2.21 indicates adequate short-term liquidity, earning a score of 41/100. The company can meet its near-term obligations, though with limited headroom.
While MDJM LTD generated -$1.1M in operating cash flow, capex of $363K consumed most of it, leaving -$1.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
MDJM LTD generates a -1.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 9/100. This is up from -89.0% the prior year.
MDJM LTD passes 4 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, MDJM LTD generates $26.31 in operating cash flow (-$1.1M OCF vs -$41K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
MDJM LTD earns $-45.4 in operating income for every $1 of interest expense (-$1.2M vs $26K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
MDJM LTD generated $90K in revenue in fiscal year 2025. This represents an increase of 85.4% from the prior year.
MDJM LTD's EBITDA was -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 59.8% from the prior year.
MDJM LTD reported -$41K in net income in fiscal year 2025. This represents an increase of 98.7% from the prior year.
MDJM LTD earned $-1.36 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 518.2% from the prior year.
Cash & Balance Sheet
MDJM LTD generated -$1.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 32.2% from the prior year.
MDJM LTD held $700K in cash against $0 in long-term debt as of fiscal year 2025.
MDJM LTD had 18,884 shares outstanding in fiscal year 2025. This represents a decrease of 99.9% from the prior year.
Margins & Returns
MDJM LTD's operating margin was -1305.3% in fiscal year 2025, reflecting core business profitability. This is up 4462.0 percentage points from the prior year.
MDJM LTD's net profit margin was -46.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6546.6 percentage points from the prior year.
MDJM LTD's ROE was -1.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 88.1 percentage points from the prior year.
Capital Allocation
MDJM LTD invested $363K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 914.1% from the prior year.
UOKA Income Statement
| Metric | Q1'26 | Q3'25 | Q1'25 | Q3'24 | Q1'24 | Q3'23 | Q1'23 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
UOKA Balance Sheet
| Metric | Q1'26 | Q3'25 | Q1'25 | Q3'24 | Q1'24 | Q3'23 | Q1'23 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.2M+0.3% | $5.2M+20.5% | $4.3M+8.1% | $4.0M-6.7% | $4.3M-23.9% | $5.6M-13.7% | $6.5M-22.0% | $8.4M |
| Current Assets | $1.6M-15.2% | $1.9M+87.2% | $1.0M+52.2% | $683K-39.1% | $1.1M-55.1% | $2.5M-60.4% | $6.3M-21.3% | $8.0M |
| Cash & Equivalents | $1.3M-28.5% | $1.8M+2080.1% | $84K-83.2% | $500K-34.0% | $757K-44.3% | $1.4M-69.9% | $4.5M-5.8% | $4.8M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $21K | N/A | $150K-8.5% | $164K-38.1% | $265K-72.6% | $968K-17.9% | $1.2M-44.8% | $2.1M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $567K-65.1% | $1.6M+479.1% | $281K+130.1% | $122K-24.9% | $162K-77.0% | $706K-21.4% | $898K-36.4% | $1.4M |
| Current Liabilities | $567K-65.1% | $1.6M+479.1% | $281K+130.1% | $122K-24.9% | $162K-77.0% | $706K-21.4% | $898K-33.5% | $1.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $4.7M+30.0% | $3.6M-11.4% | $4.0M+4.2% | $3.9M-6.0% | $4.1M-16.3% | $4.9M-12.4% | $5.6M-19.2% | $7.0M |
| Retained Earnings | -$3.7M+43.9% | -$6.6M-39.7% | -$4.7M-39.4% | -$3.4M-12.2% | -$3.0M-36.0% | -$2.2M-41.8% | -$1.6M-449.3% | -$283K |
UOKA Cash Flow Statement
| Metric | Q1'26 | Q3'25 | Q1'25 | Q3'24 | Q1'24 | Q3'23 | Q1'23 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
UOKA Financial Ratios
| Metric | Q1'26 | Q3'25 | Q1'25 | Q3'24 | Q1'24 | Q3'23 | Q1'23 | Q3'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 2.91+1.7 | 1.20-2.5 | 3.70-1.9 | 5.59-1.3 | 6.90+3.4 | 3.53-3.5 | 7.01+1.1 | 5.93 |
| Debt-to-Equity | 0.12-0.3 | 0.45+0.4 | 0.07+0.0 | 0.030.0 | 0.04-0.1 | 0.14-0.0 | 0.16-0.0 | 0.20 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is MDJM LTD's annual revenue?
MDJM LTD (UOKA) reported $90K in total revenue for fiscal year 2025. This represents a 85.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is MDJM LTD's revenue growing?
MDJM LTD (UOKA) revenue grew by 85.4% year-over-year, from $48K to $90K in fiscal year 2025.
Is MDJM LTD profitable?
No, MDJM LTD (UOKA) reported a net income of -$41K in fiscal year 2025, with a net profit margin of -46.1%.
What is MDJM LTD's EBITDA?
MDJM LTD (UOKA) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is MDJM LTD's operating margin?
MDJM LTD (UOKA) had an operating margin of -1305.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is MDJM LTD's net profit margin?
MDJM LTD (UOKA) had a net profit margin of -46.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is MDJM LTD's return on equity (ROE)?
MDJM LTD (UOKA) has a return on equity of -1.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is MDJM LTD's free cash flow?
MDJM LTD (UOKA) generated -$1.4M in free cash flow during fiscal year 2025. This represents a -32.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is MDJM LTD's operating cash flow?
MDJM LTD (UOKA) generated -$1.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are MDJM LTD's total assets?
MDJM LTD (UOKA) had $4.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are MDJM LTD's capital expenditures?
MDJM LTD (UOKA) invested $363K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is MDJM LTD's current ratio?
MDJM LTD (UOKA) had a current ratio of 2.21 as of fiscal year 2025, which is generally considered healthy.
What is MDJM LTD's debt-to-equity ratio?
MDJM LTD (UOKA) had a debt-to-equity ratio of 0.09 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is MDJM LTD's return on assets (ROA)?
MDJM LTD (UOKA) had a return on assets of -0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is MDJM LTD's cash runway?
Based on fiscal year 2025 data, MDJM LTD (UOKA) had $700K in cash against an annual operating cash burn of $1.1M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is MDJM LTD's Piotroski F-Score?
MDJM LTD (UOKA) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are MDJM LTD's earnings high quality?
MDJM LTD (UOKA) has an earnings quality ratio of 26.31x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can MDJM LTD cover its interest payments?
MDJM LTD (UOKA) has an interest coverage ratio of -45.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is MDJM LTD?
MDJM LTD (UOKA) scores 42 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.