STOCK TITAN

Cactus (WHD) Financials

WHD
Trailing 12 months to June 30, 2026
Revenue $1.4B +21.8% YoY
Net Income $163.4M -9.8% YoY
Operating Cash Flow $366.9M +32.8% YoY
Gross Profit $453.0M +6.6% YoY
Market Cap $4.9B as of Sep 10, 2026
Price / Sales 3.6x on $1.4B revenue, trailing 12 months to June 30, 2026
Price / Earnings 29.8x on $163.4M net income, trailing 12 months to June 30, 2026
Price / Book 3.9x on $1.2B equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Jul 31, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WHD SEC filings page.

Cactus (WHD) reported $1.4B in revenue over the twelve months to Jun 30, 2026, up 21.8% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WHD FY2025

Cactus’s dominant mechanic is a debt-free, cash-generative model whose recent slowdown is exposing less operating leverage.

The FY2025 operating margin compressed to 23.2% from 25.6% in FY2024, showing the slowdown reached profitability rather than staying at the top line. SG&A rose to $149M even as revenue fell 4.5%, indicating the cost base did not reset as quickly as activity.

Operating cash flow exceeded net income in FY2025—$258M versus $166M—continuing a multi-year pattern in which reported earnings are accompanied by cash generation. However, working capital shifted toward inventory: inventory reached $229M while receivables were $164M, making stock accumulation a more important cash-use consideration.

With no reported long-term debt and liabilities of $439M against equity of $1.23B, the balance sheet is financed mainly through equity rather than borrowing. The exceptional FY2023 investing outflow of -$654.8M coincided with a large goodwill increase; by FY2025, investing outflow was only -$39.1M, pointing to a discrete asset-building phase rather than a recurring deployment pattern.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 66 / 100
Financial Health Score 66/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Cactus's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
77

Cactus has an operating margin of 23.2%, meaning the company retains $23 of operating profit per $100 of revenue. This strong profitability earns a score of 77/100, reflecting efficient cost management and pricing power. This is down from 25.6% the prior year.

Growth
43

Cactus's revenue declined 4.5% year-over-year, from $1.1B to $1.1B. This contraction results in a growth score of 43/100.

Leverage
95

Cactus carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 95/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
93

With a current ratio of 5.81, Cactus holds $5.81 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 93/100.

Cash Flow
0

Not available for Cactus, and counted as zero in the overall score.

Returns
89

Cactus earns a strong 13.5% return on equity (ROE), meaning it generates $14 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 89/100. This is down from 17.3% the prior year.

Altman Z-Score Safe
8.69

Cactus scores 8.69, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.9B) relative to total liabilities ($438.6M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Cactus passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.56x

For every $1 of reported earnings, Cactus generates $1.56 in operating cash flow ($258.4M OCF vs $166.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
360.43x

Cactus earns $360.43 in operating income for every $1 of interest expense ($250.5M vs $695K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$449.5M
YoY+64.3%
QoQ+15.8%
5Y CAGR+32.8%

Cactus generated $449.5M in revenue in Q2 2026. This represents an increase of 64.3% from the same quarter a year earlier. Against the prior quarter it is up 15.8%.

EBITDA
$120.2M
YoY+56.7%
QoQ+39.3%
5Y CAGR+35.3%

Cactus's EBITDA was $120.2M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 56.7% from the same quarter a year earlier. Against the prior quarter it is up 39.3%.

Net Income
$49.0M
YoY+21.5%
QoQ+48.9%
5Y CAGR+36.4%

Cactus reported $49.0M in net income in Q2 2026. This represents an increase of 21.5% from the same quarter a year earlier. Against the prior quarter it is up 48.9%.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$365.8M
YoY-9.7%
QoQ+25.4%
5Y CAGR+3.4%

Cactus held $365.8M in cash against $0 in long-term debt as of Q2 2026, with $496.0M of liabilities due within a year.

Dividends Per Share
$0.14
YoY+7.7%
QoQ0.0%
5Y CAGR+9.2%

Cactus paid $0.14 per share in dividends in Q2 2026. This represents an increase of 7.7% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Shares Outstanding

Not reported for Q2 2026.

Margins & Returns

Gross Margin
33.3%
YoY-3.2pp
QoQ+4.6pp

Cactus's gross margin was 33.3% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 3.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.6 percentage points.

Operating Margin
18.6%
YoY-3.6pp
QoQ+5.8pp
5Y CAGR+2.7pp

Cactus's operating margin was 18.6% in Q2 2026, reflecting core business profitability. This is down 3.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.8 percentage points.

Net Margin
10.9%
YoY-3.8pp
QoQ+2.4pp
5Y CAGR+1.4pp

Cactus's net profit margin was 10.9% in Q2 2026, showing the share of revenue converted to profit. This is down 3.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.4 percentage points.

Return on Equity
4.0%
YoY+0.4pp
QoQ+1.2pp
5Y CAGR+1.6pp

Cactus's ROE was 4.0% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 0.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.2 percentage points.

Capital Allocation

Share Buybacks
$128K
YoY-39.6%
QoQ-98.4%
5Y CAGR+28.9%

Cactus spent $128K on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 39.6% from the same quarter a year earlier. Against the prior quarter it is down 98.4%.

R&D Spending

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

WHD Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHD quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$449.5M+64.3%$388.3M+38.5%$261.2M-4.0%$264.0M-10.0%$273.6M-5.8%$280.3M+2.3%$272.1M-1.0%$293.2M+1.8%
Cost of Revenue$299.8M+72.7%$276.8M+60.4%$166.6M-1.5%$166.8M-6.7%$173.6M-1.6%$172.6M+2.2%$169.2M$178.9M
Gross Profit$149.7M+49.7%$111.6M+3.6%$94.6M-8.1%$97.1M-15.0%$100.0M-12.2%$107.7M+2.3%$102.9M$114.3M
SG&A Expenses$66.1M+68.8%$62.1M+58.7%$34.7M+7.0%$35.9M-4.0%$39.2M+25.5%$39.1M+33.0%$32.4M+9.8%$37.4M+26.5%
Operating Income$83.6M+37.5%$49.5M-27.8%$59.9M-15.0%$61.2M-20.3%$60.8M-23.8%$68.6M+9.7%$70.5M-10.3%$76.8M-12.3%
EBITDA$120.2M+56.7%$86.3M+2.3%$76.0M-11.4%$77.4M-15.7%$76.7M-19.1%$84.3M+8.6%$85.8M-8.2%$91.9M-10.6%
Income Tax$23.2M+62.2%$9.5M-43.5%$13.7M-26.1%$14.2M-13.2%$14.3M-21.4%$16.8M+25.4%$18.5M+9.0%$16.4M-11.2%
Net Income$49.0M+21.5%$32.9M-25.6%$39.8M-14.7%$41.6M-16.6%$40.3M-19.1%$44.2M+13.5%$46.7M-4.6%$49.9M-5.0%

Not reported in any period shown, so not listed: R&D Expenses, Interest Expense, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

WHD Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHD quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$2.6B+41.7%$2.5B+38.9%$1.9B+7.6%$1.9B+10.9%$1.8B+12.2%$1.8B+12.3%$1.7B+14.2%$1.7B+14.9%
Current Assets$1.3B+46.9%$1.2B+45.3%$954.9M+23.3%$928.7M+27.2%$873.4M+30.5%$809.0M+31.1%$774.7M+39.3%$730.2M+48.1%
Cash & Equivalents$365.8M-9.7%$291.6M-16.1%$123.6M-64.0%$445.6M+46.9%$405.2M+64.4%$347.7M+79.0%$342.8M+156.3%$303.4M+376.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$299.0M+50.5%$321.0M+74.3%$228.9M+23.9%$225.4M+22.3%$198.7M+13.1%$184.2M+7.2%$184.8M+7.6%$184.3M+9.1%
Accounts Receivable$510.2M+146.1%$460.0M+109.4%$164.5M-14.2%$201.4M+2.3%$207.3M+1.1%$219.7M+5.8%$191.6M-6.7%$196.9M-4.5%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$287.3M+41.5%$248.3M+22.3%$203.0M0.0%$203.0M0.0%$203.0M0.0%$203.0M0.0%$203.0M0.0%$203.0M+1.1%
Total Liabilities$881.5M+85.2%$811.8M+75.1%$438.6M-7.7%$471.4M+0.4%$476.0M+0.9%$463.7M-2.4%$475.1M+3.8%$469.4M+3.4%
Current Liabilities$496.0M+175.6%$451.1M+170.2%$164.2M-8.2%$175.9M-8.1%$180.0M+0.8%$167.0M-12.4%$178.8M+1.8%$191.3M+7.9%
Non-Current Liabilities$385.5M+30.2%$360.7M+21.6%$274.3M-7.4%$295.5M+6.2%$296.0M+1.0%$296.7M+4.2%$296.3M+5.0%$278.1M+0.5%
Long-Term Debt$0$0$0$0$0$0$0$0
Total Equity$1.2B+8.1%$1.2B+7.4%$1.2B+14.5%$1.2B+18.6%$1.1B+20.3%$1.1B+24.0%$1.1B+23.8%$1.0B+22.2%
Retained Earnings$660.9M+6.9%$621.9M+5.9%$680.4M+23.2%$650.4M+26.4%$618.6M+30.7%$587.3M+36.0%$552.1M+37.8%$514.5M+43.0%

WHD Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHD quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$104.6M+26.2%$128.3M+208.8%$72.3M+8.5%$61.8M-27.6%$82.8M+6.3%$41.5M-51.8%$66.6M-27.4%$85.3M+6.5%
Depreciation & Amortization$36.6M+130.6%$36.8M+134.5%$16.2M+5.5%$16.2M+7.4%$15.9M+5.9%$15.7M+4.2%$15.3M+3.0%$15.1M-0.5%
Stock-Based CompensationN/A$7.0M+16.1%N/AN/AN/A$6.1M+36.8%N/AN/A
Investing Cash Flow-$15.6M-41.1%-$310.0M-1906.3%-$4.3M+61.7%-$8.2M+17.8%-$11.1M-52.6%-$15.5M-127.0%-$11.3M-18.7%-$10.0M-74.7%
Financing Cash Flow-$14.7M+0.2%-$21.5M+1.2%-$19.2M-40.2%-$13.3M+30.9%-$14.8M+13.6%-$21.8M-8.3%-$13.7M-2.5%-$19.2M+74.0%
Dividends Paid$9.8M+9.2%$10.2M+10.8%$9.6M+8.9%$9.6M+11.0%$8.9M+11.8%$9.2M+13.2%$8.9M+12.8%$8.7M+11.4%
Share Buybacks$128K-39.6%$7.9M+43.7%$13K+30.0%$204K-75.5%$212K-4.1%$5.5M-33.5%$10K-98.5%$832K

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow.

WHD Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHD quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin33.3%-3.2pp28.7%-9.7pp36.2%-1.6pp36.8%-2.2pp36.5%-2.7pp38.4%0.0pp37.8%39.0%
Operating Margin18.6%-3.6pp12.8%-11.7pp22.9%-3.0pp23.2%-3.0pp22.2%-5.3pp24.5%+1.7pp25.9%-2.7pp26.2%-4.2pp
Net Margin10.9%-3.8pp8.5%-7.3pp15.3%-1.9pp15.8%-1.3pp14.7%-2.4pp15.8%+1.6pp17.2%-0.7pp17.0%-1.2pp
Return on Equity4.0%+0.4pp2.8%-1.2pp3.3%-1.1pp3.5%-1.5pp3.5%-1.7pp4.0%-0.4pp4.4%-1.3pp5.0%-1.4pp
Return on Assets1.9%-0.3pp1.3%-1.2pp2.1%-0.6pp2.2%-0.7pp2.2%-0.8pp2.5%0.0pp2.7%-0.5pp3.0%-0.6pp
Current Ratio2.59-2.3x2.61-2.2x5.81+1.5x5.28+1.5x4.85+1.1x4.85+1.6x4.33+1.2x3.82+1.0x
Debt-to-Equity0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.00-0.6x
Asset Turnover0.170.0x0.160.0x0.140.0x0.140.0x0.150.0x0.160.0x0.160.0x0.170.0x

Not reported in any period shown, so not listed: FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Cactus WHD FY2025 $1.1B $166.0M 15.4% $4.9B 66/100
Tidewater Inc TDW FY2025 $1.4B $333.5M 24.6% $4.6B 74/100
Kodiak Gas Services Inc KGS FY2025 $1.3B $80.5M 6.2% $6.5B 58/100
Usa Compression Partners Lp USAC FY2025 $998.1M $111.3M 11.2% $4.0B 63/100
Oceaneering Intl OII FY2025 $2.8B $353.8M 12.7% $5.0B 69/100
Solaris Energy Infrastructure Inc SEI FY2025 $622.2M $30.2M 4.9% $4.2B 66/100

Frequently Asked Questions

What is Cactus's annual revenue?

Cactus (WHD) reported $1.1B in total revenue for fiscal year 2025. This represents a -4.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Cactus's revenue growing?

Cactus (WHD) revenue declined by 4.5% year-over-year, from $1.1B to $1.1B in fiscal year 2025.

Is Cactus profitable?

Yes, Cactus (WHD) reported a net income of $166.0M in fiscal year 2025, with a net profit margin of 15.4%.

Cactus (WHD) had EBITDA of $314.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Cactus (WHD) had $123.6M in cash and equivalents against $0 in long-term debt.

Cactus (WHD) had a gross margin of 37.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Cactus (WHD) had an operating margin of 23.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Cactus (WHD) had a net profit margin of 15.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Cactus (WHD) paid $0.54 per share in dividends during fiscal year 2025.

Cactus (WHD) has a return on equity of 13.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cactus (WHD) generated $258.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Cactus (WHD) had $1.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Cactus (WHD) spent $5.9M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Cactus (WHD) had a current ratio of 5.81 as of fiscal year 2025, which is generally considered healthy.

Cactus (WHD) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cactus (WHD) had a return on assets of 8.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Cactus (WHD) trades at 29.8x earnings, its market capitalization divided by net income of $163.4M net income, trailing 12 months to June 30, 2026. The market capitalization is $4.9B as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Cactus (WHD) trades at 3.6x sales, its market capitalization divided by revenue of $1.4B revenue, trailing 12 months to June 30, 2026. The market capitalization is $4.9B as of Sep 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Cactus (WHD) has an Altman Z-Score of 8.69, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Cactus (WHD) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cactus (WHD) has an earnings quality ratio of 1.56x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cactus (WHD) has an interest coverage ratio of 360.43x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Cactus (WHD) scores 66 out of 100 on our Financial Health Score, indicating strong standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top