STOCK TITAN

WISeKey International Holding AG (WKEY) Financials

WKEY
FY2025 annual
Revenue $19.3M +62.4% YoY
Net Income -$6.1M +54.8% YoY
Free Cash Flow -$33.1M -80.5% YoY
Operating Cash Flow -$32.4M -82.1% YoY
Market Cap $69.7M as of Oct 5, 2026
Price / Sales 3.6x on $19.3M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.5x on $45.9M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 5, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Apr 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the WKEY SEC filings page.

WISeKey International Holding AG (WKEY) reported $19.3M in revenue for fiscal year 2025, up 62.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WKEY FY2025

Balance-sheet expansion came through financing, while the operating business remained deeply cash-consuming despite a margin rebound.

Balance-sheet scale is financing-driven: total assets reached $514.6M in 2025 alongside $399.5M of financing cash inflow, while operating cash flow remained negative. Meanwhile, earnings and cash diverged: net profit margin improved to -31.5%, but free-cash-flow margin was -171.6%, so the reported loss understated the cash consumed.

Gross-margin recovery did not create operating leverage: gross margin rose from 36.2% in FY2024 to 47.9% in FY2025, but the improvement did not translate into a more efficient operating structure. SG&A and R&D totaled $42.8M against gross profit of $9.2M, making expense growth the operating bottleneck.

Low conventional debt does not mean self-funding operations: debt-to-equity was 0.1x, yet operating cash flow was -$32.4M. Free cash flow was -$33.1M, slightly worse than operating cash flow, indicating reinvestment added to the cash draw.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 40 / 100
Financial Health Score 40/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of WISeKey International Holding AG's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
96

WISeKey International Holding AG held $439.4M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $32.4M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and WISeKey International Holding AG scores 96/100 among other emerging companies.

Dilution
0

Not available for WISeKey International Holding AG, and counted as zero in the overall score.

R&D Intensity
54

WISeKey International Holding AG spent $14.9M on research and development in fiscal year 2025, which was 22.2% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and WISeKey International Holding AG scores 54/100 among other emerging companies.

Revenue Progress
18

WISeKey International Holding AG reported revenue of $19.3M in fiscal year 2025, against $11.9M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and WISeKey International Holding AG scores 18/100 among other emerging companies.

Burn Trend
16

WISeKey International Holding AG's operations used $32.4M of cash in fiscal year 2025, against $17.8M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and WISeKey International Holding AG scores 16/100 among other emerging companies.

Balance Sheet
57

WISeKey International Holding AG's cash, cash equivalents and investments came to $439.4M at the end of fiscal year 2025, against $468.7M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and WISeKey International Holding AG scores 57/100 among other emerging companies.

Altman Z-Score Distress
-0.02

WISeKey International Holding AG scores -0.02, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($69.7M) relative to total liabilities ($468.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

WISeKey International Holding AG passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

WISeKey International Holding AG reported a net loss of $6.1M while operations used $32.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

WISeKey International Holding AG reported an operating loss of $47.7M against $224K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$429.2M
YoY+373.8%
QoQ+373.8%

WISeKey International Holding AG held $429.2M in cash against $2.4M in long-term debt as of Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

WKEY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WKEY quarterly income statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

WKEY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WKEY quarterly balance sheet
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K
Total Assets$514.6M+348.7%$114.7M+139.9%$47.8M-3.4%$49.5M-44.3%$88.8M+67.9%$52.9M+6.0%$49.9M-36.4%$78.5M+16.8%
Current Assets$455.8M+353.5%$100.5M+234.0%$30.1M-11.1%$33.9M-20.3%$42.5M+10.0%$38.7M+63.9%$23.6M-26.6%$32.1M
Cash & Equivalents$429.2M+373.8%$90.6M+491.7%$15.3M-26.1%$20.7M-39.5%$34.2M+74.1%$19.6M+62.1%$12.1M+32.5%$9.1M-4.6%
Short-Term Investments$10.0M$0$0$0$0-100.0%$9.2M$0$0
Inventory$2.0M+41.9%$1.4M-72.9%$5.2M-30.4%$7.5M+177.1%$2.7M+9.5%$2.5M-11.2%$2.8M-33.4%$4.2M
Accounts Receivable$5.1M+19.2%$4.3M-21.7%$5.5M+112.6%$2.6M-13.6%$3.0M+2.7%$2.9M-23.1%$3.8M-50.5%$7.6M
Long-Term Investments$129K$0$0$0$0$0$0$0
Goodwill$14.0M+68.0%$8.3M0.0%$8.3M0.0%$8.3M0.0%$8.3M0.0%$8.3M0.0%$8.3M0.0%$8.3M0.0%
Total Liabilities$468.7M+422.8%$89.6M+235.5%$26.7M+4.9%$25.5M-46.3%$47.4M+23.3%$38.5M+30.5%$29.5M-60.4%$74.5M+27.5%
Current Liabilities$35.3M+65.4%$21.3M+12.8%$18.9M+0.4%$18.8M-23.9%$24.8M-0.9%$25.0M+24.0%$20.1M-42.2%$34.9M
Non-Current Liabilities$18.2M+191.0%$6.2M-20.0%$7.8M+17.6%$6.6M-70.7%$22.7M+68.2%$13.5M+44.8%$9.3M-76.5%$39.6M
Long-Term Debt$2.4M+59.2%$1.5MN/AN/AN/AN/AN/AN/A
Total Equity$45.9M+83.3%$25.0M+22.7%$20.4M-22.3%$26.3M-26.8%$35.9M+120.6%$16.3M-26.1%$22.0M+353.2%$4.9M-44.3%
Retained Earnings-$300.5M-2.1%-$294.4M-4.8%-$281.0M-5.8%-$265.6M-11.5%-$238.2M-9.3%-$217.8M-15.2%-$189.2M+4.1%-$197.3M

WKEY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WKEY quarterly cash flow statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

WKEY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WKEY quarterly financial ratios
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-KQ4'2110-KQ4'2010-KQ4'1910-KQ4'1810-K
Current Ratio12.92+8.2x4.71+3.1x1.59-0.2x1.80+0.1x1.72+0.2x1.55+0.4x1.17+0.2x0.92
Debt-to-Equity0.050.0x0.06-1.2x1.31+0.3x0.97-0.4x1.32-1.0x2.36+1.0x1.34-14.0x15.33+8.6x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
WISeKey International Holding AG WKEY FY2025 $19.3M -$6.1M -31.5% $69.7M 40/100
Mobix Labs, Inc. MOBX FY2025 $9.9M -$46.1M N/A $20.1M 35/100
Pixelworks Inc PXLW FY2025 $693K -$22.5M N/A $40.2M —
GCT Semiconductor Holding, Inc. GCTS FY2025 $2.9M -$43.4M N/A $195.0M 17/100
Intchains Group Limited ICG FY2025 $31.6M -$6.8M -21.5% $63.0M 52/100
QuickLogic Corp QUIK FY2025 $13.8M -$14.8M N/A $210.5M 41/100

Frequently Asked Questions

What is WISeKey International Holding AG's annual revenue?

WISeKey International Holding AG (WKEY) reported $19.3M in total revenue for fiscal year 2025. This represents a 62.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is WISeKey International Holding AG's revenue growing?

WISeKey International Holding AG (WKEY) revenue grew by 62.4% year-over-year, from $11.9M to $19.3M in fiscal year 2025.

Is WISeKey International Holding AG profitable?

No, WISeKey International Holding AG (WKEY) reported a net income of -$6.1M in fiscal year 2025, with a net profit margin of -31.5%.

WISeKey International Holding AG (WKEY) had EBITDA of -$45.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, WISeKey International Holding AG (WKEY) had $429.2M in cash and equivalents against $2.4M in long-term debt.

WISeKey International Holding AG (WKEY) had a gross margin of 47.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

WISeKey International Holding AG (WKEY) had a net profit margin of -31.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

WISeKey International Holding AG (WKEY) has a return on equity of -13.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

WISeKey International Holding AG (WKEY) recorded an outflow of $33.1M in free cash flow during fiscal year 2025. This represents a -80.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

WISeKey International Holding AG (WKEY) recorded an outflow of $32.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

WISeKey International Holding AG (WKEY) had $514.6M in total assets as of fiscal year 2025, including both current and long-term assets.

WISeKey International Holding AG (WKEY) invested $743K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

WISeKey International Holding AG (WKEY) invested $14.9M in research and development during fiscal year 2025.

WISeKey International Holding AG (WKEY) had a current ratio of 12.92 as of fiscal year 2025, which is generally considered healthy.

WISeKey International Holding AG (WKEY) had a debt-to-equity ratio of 0.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

WISeKey International Holding AG (WKEY) had a return on assets of -1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

WISeKey International Holding AG (WKEY) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $69.7M as of Oct 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WISeKey International Holding AG (WKEY) trades at 3.6x sales, its market capitalization divided by revenue of $19.3M revenue, FY2025. The market capitalization is $69.7M as of Oct 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WISeKey International Holding AG (WKEY) has an Altman Z-Score of -0.02, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

WISeKey International Holding AG (WKEY) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

WISeKey International Holding AG (WKEY) reported a net loss of $6.1M while operations used $32.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

WISeKey International Holding AG (WKEY) reported an operating loss of $47.7M against $224K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

WISeKey International Holding AG (WKEY) scores 40 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top