STOCK TITAN

XChange TEC Financials

XHG
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE September

This page shows XChange TEC (XHG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
2/9

XChange TEC passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.02x

For every $1 of reported earnings, XChange TEC generates $0.02 in operating cash flow (-$1.6M OCF vs -$105.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-26.2x

XChange TEC earns $-26.2 in operating income for every $1 of interest expense (-$101.2M vs $3.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$51.3M
YoY+24.9%
5Y CAGR-22.0%

XChange TEC generated $51.3M in revenue in fiscal year 2025. This represents an increase of 24.9% from the prior year.

EBITDA
N/A
Net Income
-$105.1M
YoY-225.3%

XChange TEC reported -$105.1M in net income in fiscal year 2025. This represents a decrease of 225.3% from the prior year.

EPS (Diluted)
$0.00

XChange TEC earned $0.00 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$1.5M
YoY+32.6%
5Y CAGR-14.6%

XChange TEC held $1.5M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
2.2%
YoY-2.5pp
5Y CAGR+1.8pp

XChange TEC's gross margin was 2.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.5 percentage points from the prior year.

Operating Margin
-197.2%
YoY+7.0pp
5Y CAGR-73.0pp

XChange TEC's operating margin was -197.2% in fiscal year 2025, reflecting core business profitability. This is up 7.0 percentage points from the prior year.

Net Margin
-204.9%
YoY-126.2pp
5Y CAGR-77.9pp

XChange TEC's net profit margin was -204.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 126.2 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

XHG Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

XHG Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $9.7M-38.8% $15.9M-85.7% $111.6M-40.0% $185.9M+1483.4% $11.7M-84.4% $75.0M+458.7% $13.4M-41.4% $22.9M
Current Assets $5.6M-9.3% $6.2M-36.0% $9.6M+34.3% $7.2M-38.9% $11.7M-7.5% $12.7M+26.9% $10.0M-14.7% $11.7M
Cash & Equivalents $1.5M+126.7% $674K-41.5% $1.2M+18.4% $973K+1885.7% $49K-85.2% $331K-15.1% $390K-69.0% $1.3M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $3.3M+10.2% $3.0M-42.2% $5.2M+52.7% $3.4M N/A $335K+216.0% $106K N/A
Goodwill $3.3M-63.1% $8.9M-91.2% $101.1M-43.2% $177.9M N/A N/A N/A N/A
Total Liabilities $133.4M-27.2% $183.3M-4.0% $190.9M-12.0% $217.0M+117.2% $99.9M-38.9% $163.7M+74.2% $94.0M-79.2% $452.4M
Current Liabilities $133.3M-27.2% $183.3M-3.9% $190.8M-12.1% $217.0M N/A $136.2M+44.9% $94.0M-76.5% $399.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A $1.2M
Total Equity -$123.6M+26.1% -$167.4M-111.0% -$79.3M-155.0% -$31.1M+64.7% -$88.2M+0.5% -$88.6M-10.1% -$80.5M+81.3% -$431.0M
Retained Earnings -$646.9M-3.5% -$624.9M-13.7% -$549.6M-22.4% -$449.1M+9.7% -$497.5M+5.1% -$524.5M-4.8% -$500.3M+31.4% -$729.1M

XHG Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

XHG Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.040.0 0.03-0.0 0.05+0.0 0.03 N/A 0.09-0.0 0.11+0.1 0.03
Debt-to-Equity -1.08+0.0 -1.10+1.3 -2.41+4.6 -6.98-5.8 -1.13+0.7 -1.85-0.7 -1.17-1.2 -0.00
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$123.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

XChange TEC (XHG) reported $51.3M in total revenue for fiscal year 2025. This represents a 24.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

XChange TEC (XHG) revenue grew by 24.9% year-over-year, from $41.1M to $51.3M in fiscal year 2025.

No, XChange TEC (XHG) reported a net income of -$105.1M in fiscal year 2025, with a net profit margin of -204.9%.

XChange TEC (XHG) reported diluted earnings per share of $0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

XChange TEC (XHG) had a gross margin of 2.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

XChange TEC (XHG) had an operating margin of -197.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

XChange TEC (XHG) had a net profit margin of -204.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

XChange TEC (XHG) generated -$1.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

XChange TEC (XHG) had $9.7M in total assets as of fiscal year 2025, including both current and long-term assets.

XChange TEC (XHG) had a current ratio of 0.04 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

XChange TEC (XHG) had a debt-to-equity ratio of -1.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

XChange TEC (XHG) had a return on assets of -1078.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, XChange TEC (XHG) had $1.5M in cash against an annual operating cash burn of $1.6M. This gives an estimated cash runway of approximately 11 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

XChange TEC (XHG) has negative shareholder equity of -$123.6M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

XChange TEC (XHG) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

XChange TEC (XHG) has an earnings quality ratio of 0.02x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

XChange TEC (XHG) has an interest coverage ratio of -26.2x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top