STOCK TITAN

Tian Ruixiang Hldgs Ltd Financials

TIRX
Source SEC Filings (10-K/10-Q) Data as of Apr 30, 2025 Currency USD FYE October

This page shows Tian Ruixiang Hldgs Ltd (TIRX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TIRX FY2024

Reported profit has returned, but cash is still being consumed because most FY2024 revenue remains tied up in receivables.

After FY2023’s -57.9% operating margin, FY2024 returned to operating profit; yet cash conversion stayed weak with operating cash flow still at -$1.5M. Receivables nearly matched sales at $4.6M against revenue of $5.4M, which helps explain why earnings improved before liquidity did and why the turnaround has not yet become self-funding.

The balance sheet is still creditor-funded: liabilities of $22.8M sit above assets of $7.2M, so the company is operating with negative equity rather than rebuilding an internal capital base. Short-term flexibility remains thin, which means a profitable year does not automatically translate into balance-sheet repair when obligations already dominate the capital structure.

Cash burn came from the operating cycle, because free cash flow matched operating cash flow at -$1.5M rather than being driven by heavy capital spending. The year still leaned on outside funding, with financing inflow of $2.0M against only $267K of cash on hand, making collections and funding discipline more important than asset expansion right now.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 41 / 100
Financial Health Score 41/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Tian Ruixiang Hldgs Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
11
Dilution
75
R&D Intensity
62
Revenue Progress
92
Burn Trend
4
Balance Sheet
4
Altman Z-Score Distress
-7.95

Tian Ruixiang Hldgs Ltd scores -7.95, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.7M) relative to total liabilities ($22.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

Tian Ruixiang Hldgs Ltd passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
-2.47x

For every $1 of reported earnings, Tian Ruixiang Hldgs Ltd generates $-2.47 in operating cash flow (-$1.5M OCF vs $617K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage Safe
10.2x

Tian Ruixiang Hldgs Ltd earns $10.2 in operating income for every $1 of interest expense ($814K vs $80K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5.4M
YoY-25.7%
5Y CAGR+21.9%

Tian Ruixiang Hldgs Ltd generated $5.4M in revenue in fiscal year 2024. This represents a decrease of 25.7% from the prior year.

EBITDA
$935K
YoY+122.3%
5Y CAGR+46.8%

Tian Ruixiang Hldgs Ltd's EBITDA was $935K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 122.3% from the prior year.

Net Income
$617K
YoY+114.9%
5Y CAGR+28.5%

Tian Ruixiang Hldgs Ltd reported $617K in net income in fiscal year 2024. This represents an increase of 114.9% from the prior year.

EPS (Diluted)
$0.02
YoY+103.9%
5Y CAGR-12.9%

Tian Ruixiang Hldgs Ltd earned $0.02 per diluted share (EPS) in fiscal year 2024. This represents an increase of 103.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.5M
YoY+54.2%

Tian Ruixiang Hldgs Ltd generated -$1.5M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 54.2% from the prior year.

Cash & Debt
$267K
YoY+2796.4%
5Y CAGR-46.7%

Tian Ruixiang Hldgs Ltd held $267K in cash against $3.5M in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
10M
YoY+0.0%
5Y CAGR+14.9%

Tian Ruixiang Hldgs Ltd had 10M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
89.6%
YoY+6.6pp

Tian Ruixiang Hldgs Ltd's gross margin was 89.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 6.6 percentage points from the prior year.

Operating Margin
15.1%
YoY+73.0pp
5Y CAGR+10.0pp

Tian Ruixiang Hldgs Ltd's operating margin was 15.1% in fiscal year 2024, reflecting core business profitability. This is up 73.0 percentage points from the prior year.

Net Margin
11.4%
YoY+68.7pp
5Y CAGR+2.7pp

Tian Ruixiang Hldgs Ltd's net profit margin was 11.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 68.7 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$1.3M
YoY-60.9%

Tian Ruixiang Hldgs Ltd invested $1.3M in research and development in fiscal year 2024. This represents a decrease of 60.9% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$0
YoY-100.0%

Tian Ruixiang Hldgs Ltd invested $0 in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 100.0% from the prior year.

TIRX Income Statement

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

TIRX Balance Sheet

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Total Assets $6.0M-16.0% $7.2M-81.1% $38.0M+503.0% $6.3M-83.0% $37.0M+5.6% $35.0M-9.2% $38.6M-4.4% $40.4M
Current Assets $5.1M-16.8% $6.2M-78.1% $28.3M+445.5% $5.2M-86.0% $36.9M+5.8% $34.9M-7.9% $37.8M+19.6% $31.6M
Cash & Equivalents $269K+0.7% $267K-99.0% $27.5M+297338.0% $9K-100.0% $35.9M+1432260.6% $3K-100.0% $29.0M-3.4% $30.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $4.4M-4.5% $4.6M+58478.5% $8K-99.8% $4.0M+3352.4% $114K+123.6% $51K-47.4% $97K-69.6% $321K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $22.1M-3.1% $22.8M+305.3% $5.6M-69.9% $18.7M+661.4% $2.5M+58.4% $1.5M+8.1% $1.4M+5.6% $1.4M
Current Liabilities $5.7M-10.5% $6.4M+14.3% $5.6M-32.4% $8.3M+238.9% $2.4M+63.1% $1.5M+12.7% $1.3M+18.6% $1.1M
Long-Term Debt $3.5M-0.8% $3.5M N/A $1.3M N/A N/A N/A N/A
Total Equity -$16.1M-2.9% -$15.6M-148.3% $32.3M+361.2% -$12.4M-135.8% $34.5M+3.2% $33.5M-9.8% $37.1M-4.8% $39.0M
Retained Earnings -$47.0M-0.5% -$46.8M-328.5% -$10.9M+77.0% -$47.4M-550.0% -$7.3M-25.6% -$5.8M-26.3% -$4.6M-321.4% -$1.1M

TIRX Cash Flow Statement

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TIRX Financial Ratios

Metric Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22 Q4'21
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A N/A N/A
Current Ratio 0.90-0.1 0.97-4.1 5.06+4.4 0.63-14.5 15.14-8.2 23.33-5.2 28.55+0.2 28.30
Debt-to-Equity -0.220.0 -0.23-0.4 0.17+0.3 -0.11-0.2 0.07+0.0 0.050.0 0.040.0 0.03
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$15.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.97), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Tian Ruixiang Hldgs Ltd (TIRX) reported $5.4M in total revenue for fiscal year 2024. This represents a -25.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Tian Ruixiang Hldgs Ltd (TIRX) revenue declined by 25.7% year-over-year, from $7.3M to $5.4M in fiscal year 2024.

Yes, Tian Ruixiang Hldgs Ltd (TIRX) reported a net income of $617K in fiscal year 2024, with a net profit margin of 11.4%.

Tian Ruixiang Hldgs Ltd (TIRX) reported diluted earnings per share of $0.02 for fiscal year 2024. This represents a 103.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tian Ruixiang Hldgs Ltd (TIRX) had EBITDA of $935K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Tian Ruixiang Hldgs Ltd (TIRX) had $267K in cash and equivalents against $3.5M in long-term debt.

Tian Ruixiang Hldgs Ltd (TIRX) had a gross margin of 89.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Tian Ruixiang Hldgs Ltd (TIRX) had an operating margin of 15.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Tian Ruixiang Hldgs Ltd (TIRX) had a net profit margin of 11.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Tian Ruixiang Hldgs Ltd (TIRX) generated -$1.5M in free cash flow during fiscal year 2024. This represents a 54.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tian Ruixiang Hldgs Ltd (TIRX) generated -$1.5M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Tian Ruixiang Hldgs Ltd (TIRX) had $7.2M in total assets as of fiscal year 2024, including both current and long-term assets.

Tian Ruixiang Hldgs Ltd (TIRX) invested $0 in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Tian Ruixiang Hldgs Ltd (TIRX) invested $1.3M in research and development during fiscal year 2024.

Tian Ruixiang Hldgs Ltd (TIRX) had 10M shares outstanding as of fiscal year 2024.

Tian Ruixiang Hldgs Ltd (TIRX) had a current ratio of 0.97 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Tian Ruixiang Hldgs Ltd (TIRX) had a debt-to-equity ratio of -0.23 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tian Ruixiang Hldgs Ltd (TIRX) had a return on assets of 8.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Tian Ruixiang Hldgs Ltd (TIRX) had $267K in cash against an annual operating cash burn of $1.5M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Tian Ruixiang Hldgs Ltd (TIRX) has negative shareholder equity of -$15.6M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Tian Ruixiang Hldgs Ltd (TIRX) has an Altman Z-Score of -7.95, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Tian Ruixiang Hldgs Ltd (TIRX) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Tian Ruixiang Hldgs Ltd (TIRX) has an earnings quality ratio of -2.47x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tian Ruixiang Hldgs Ltd (TIRX) has an interest coverage ratio of 10.2x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Tian Ruixiang Hldgs Ltd (TIRX) scores 41 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top