This page shows ZyVersa Therapeutics Inc (ZVSA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Recent filings show a cash-dependent development model where external financing rather than operating inflows keeps the business moving.
From FY2022 through FY2024, reported losses and operating cash burn stayed aligned: net loss was-$14.0M in FY2022 and-$9.4M in FY2024, while operating cash flow remained negative each year. Because financing inflows added about$13.7M across that span as operations consumed cash, the balance sheet was supplying the fuel rather than accounting adjustments masking a self-funding business.
By FY2025, liquidity had become extremely thin, with cash of
The capital structure also moved from positive equity to a deficit: equity shifted from
Financial Health Signals
We are recalculating ZyVersa Therapeutics Inc's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
ZyVersa Therapeutics Inc earned $-4.18 per diluted share (EPS) in fiscal year 2025.
Cash & Balance Sheet
ZyVersa Therapeutics Inc held $102K in cash against $0 in long-term debt as of fiscal year 2025.
ZyVersa Therapeutics Inc had 8M shares outstanding in fiscal year 2025.
Margins & Returns
Capital Allocation
ZyVersa Therapeutics Inc invested $1.1M in research and development in fiscal year 2025. This represents a decrease of 37.4% from the prior year.
ZVSA Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $58K | N/A | $365K-10.9% | $410K+58.4% | $259K | N/A | $436K-38.5% | $709K |
| SG&A Expenses | $1.2M | N/A | $1.7M+6.4% | $1.6M-13.3% | $1.9M | N/A | $1.8M-10.3% | $2.0M |
| Operating Income | -$1.3M | N/A | N/A | -$2.0M+4.7% | -$2.1M | N/A | -$2.3M+17.6% | -$2.8M |
| Interest Expense | -$133K | N/A | -$131K-1.0% | -$130K-8.8% | -$120K | N/A | -$132K-226856.9% | -$58 |
| Income Tax | N/A | N/A | -$852K | N/A | N/A | N/A | N/A | $10K |
| Net Income | -$1.8M | N/A | N/A | -$2.2M+2.0% | -$2.3M | N/A | -$2.4M+13.1% | -$2.8M |
| EPS (Diluted) | $-0.22 | N/A | $-2.56-456.5% | $-0.46 | $-0.73 | N/A | $-2.43+26.6% | $-3.31 |
ZVSA Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $742K+60.2% | $463K-55.4% | $1.0M-94.7% | $19.6M-6.4% | $21.0M+1.9% | $20.6M+6.1% | $19.4M-0.2% | $19.5M |
| Current Assets | $742K+60.2% | $463K-53.4% | $996K+81.3% | $549K-74.0% | $2.1M+23.0% | $1.7M+339.5% | $390K-39.1% | $641K |
| Cash & Equivalents | $303K+197.4% | $102K-80.7% | $528K+632.4% | $72K-95.5% | $1.6M+5.3% | $1.5M+1145.5% | $123K+2.9% | $119K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $14.9M+15.7% | $12.9M+0.7% | $12.8M-5.7% | $13.5M+5.3% | $12.9M+6.4% | $12.1M-2.5% | $12.4M+14.3% | $10.8M |
| Current Liabilities | $14.9M+15.7% | $12.9M+0.7% | $12.8M+0.6% | $12.7M+5.7% | $12.0M+6.9% | $11.2M-2.7% | $11.5M+15.5% | $10.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$14.1M-14.0% | -$12.4M-5.6% | -$11.7M-292.2% | $6.1M-25.0% | $8.1M-4.5% | $8.5M+21.2% | $7.0M-18.5% | $8.6M |
| Retained Earnings | -$139.4M-1.3% | -$137.6M-0.5% | -$136.9M-16.9% | -$117.1M-1.9% | -$114.9M-2.0% | -$112.6M-1.3% | -$111.2M-2.2% | -$108.8M |
ZVSA Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$799K-93.2% | -$414K+70.6% | -$1.4M+7.5% | -$1.5M+14.1% | -$1.8M-45.9% | -$1.2M-97.8% | -$614K+67.9% | -$1.9M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $1.0M+8093.0% | -$13K-100.7% | $1.9M+10613.6% | -$18K-101.0% | $1.9M-29.4% | $2.6M+324.7% | $618K | $0 |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ZVSA Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | -36.3%-8.5pp | -27.8% | N/A | -34.2%-2.1pp | -32.1% |
| Return on Assets | -241.6% | N/A | N/A | -11.3%-0.5pp | -10.8% | N/A | -12.4%+1.8pp | -14.2% |
| Current Ratio | 0.05+0.0 | 0.04-0.0 | 0.08+0.0 | 0.04-0.1 | 0.18+0.0 | 0.15+0.1 | 0.03-0.0 | 0.06 |
| Debt-to-Equity | -1.05-0.0 | -1.04+0.1 | -1.09-3.3 | 2.22+0.6 | 1.58+0.2 | 1.42-0.3 | 1.76+0.5 | 1.26 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$12.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What are ZyVersa Therapeutics Inc's total assets?
ZyVersa Therapeutics Inc (ZVSA) had $463K in total assets as of fiscal year 2025, including both current and long-term assets.
How much does ZyVersa Therapeutics Inc spend on research and development?
ZyVersa Therapeutics Inc (ZVSA) invested $1.1M in research and development during fiscal year 2025.
What is ZyVersa Therapeutics Inc's current ratio?
ZyVersa Therapeutics Inc (ZVSA) had a current ratio of 0.04 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is ZyVersa Therapeutics Inc's debt-to-equity ratio?
ZyVersa Therapeutics Inc (ZVSA) had a debt-to-equity ratio of -1.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
Why is ZyVersa Therapeutics Inc's debt-to-equity ratio negative or unusual?
ZyVersa Therapeutics Inc (ZVSA) has negative shareholder equity of -$12.4M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.