American Integrity Insurance Group, Inc. Reports First Quarter 2026 Results
Key Terms
combined ratio financial
loss ratio financial
expense ratio financial
return on equity financial
non-GAAP financial measures financial
loss adjustment expenses financial
restricted stock units financial
As previously disclosed, on May 9, 2025, the Company successfully completed its initial public offering (“IPO”). The financial results for the first quarter of 2026 included in this earnings release are those of American Integrity Insurance Group, Inc. For the purposes of this earnings release and the financial information provided herein, references to “American Integrity” or the “Company” prior to the consummation of the IPO refer to American Integrity Insurance Group, LLC, and such references after the consummation of the IPO refer to American Integrity Insurance Group, Inc.
First Quarter 2026 Highlights:
-
Net income available to common shareholders of
, or$19.9 million per diluted share, compared to$1.02 , or$35.9 million per diluted share, in the first quarter of 2025. Adjusted net income1 available to common shareholders of$2.78 , or$20.1 million per diluted share, compared to$1.03 , or$35.9 million per diluted share, in the first quarter of 2025$2.78
-
Return on equity of
23.7% , compared to87.5% for the first quarter of 2025. Adjusted return on equity1 of23.9% , compared to87.4% in the first quarter of 2025
-
Net premiums earned of
, an increase of$82.2 million 25.7% compared to the first quarter of 2025
-
Policies-in-force were 437,308 at March 31, 2026, up
14.1% over March 31, 2025
-
Combined ratio of
75.0% in the first quarter of 2026, compared to42.9% in the first quarter of 2025
-
Wrote 94,126 new and renewal policies in the voluntary market, an increase of
22% compared to the first quarter of 2025 driven by growth in the Tri-County region and middle-aged roofs within our core state ofFlorida and geographic expansion outside ofFlorida
- Assumed 584 policies, including 42 commercial residential policies, from Citizens Property Insurance Corporation (“Citizens”), compared to 16,632 policies assumed in the first quarter of 2025. Take-outs decreased as fewer policies from Citizens met our underwriting and targeted profitability standards
-
As previously disclosed, our results for the first quarter of 2026 reflected the reduction of the percentage of gross premiums written that is ceded under the non-catastrophe quota share reinsurance arrangement from
40% to25%
-
special cash dividend paid to stockholders of record in the first quarter of 2026$20.0 million
1 Adjusted net income, adjusted earnings per share and adjusted return on equity are non-GAAP financial measures. Please see the discussion below under the heading “Reconciliation of Non-GAAP Financial Measures” for additional information concerning these and other non-GAAP financial measures.
Robert Ritchie, Chief Executive Officer, commented, “We are very pleased with our performance in the first quarter of 2026, which reflects a strong start to the year and continued momentum in our core business. Our results are increasingly being driven by voluntary production, providing a more durable and repeatable foundation for growth as we move forward. We are also seeing meaningful traction across our strategic growth initiatives, including our re-entry into the Tri-County market, our expansion back into the middle-aged home market, and the early development of our commercial residential product – areas where we believe we have a clear competitive advantage. At the same time, we remain focused on disciplined execution, underwriting quality, and maintaining a balanced reinsurance program, and with a strong balance sheet and multiple growth opportunities, we believe we are well positioned to continue delivering consistent, profitable growth over time.”
First Quarter 2026 Commentary
-
Gross premiums written in the first quarter of 2026 increased by
to$7.8 million from$220.0 million in the first quarter of 2025. The increase was primarily driven by growth in our Voluntary Market writings, reflecting higher new and renewal business.$212.2 million
-
Gross premiums earned in the first quarter of 2026 increased by
to$20.6 million from$230.8 million in the first quarter of 2025. The increase was due largely to our increase in gross premiums written related to the growth in the Voluntary Market.$210.2 million
-
Ceded premiums earned in the first quarter of 2026 increased by
to$3.8 million compared to$148.6 million in the first quarter of 2025. The increase in ceded premiums earned was due to growth in our gross premiums earned, and the windfall from the Citizens take-out resulting in lower ceded catastrophe excess of loss premiums earned for the three months ended March 31, 2025, offset by lower ceded premiums reflecting the reduction in our non-catastrophe quota share reinsurance arrangement.$144.8 million
-
Net premiums earned in the first quarter of 2026 increased by
to$16.8 million from$82.2 million in the first quarter of 2025. This increase was due largely to the increase in gross premiums earned outpacing the increase in ceded premiums earned.$65.4 million
-
Net investment income in the first quarter of 2026 increased
to$1.6 million compared to$5.7 million in the first quarter of 2025. The increase in net investment income was due to an increase in invested assets driven by the increased in-force premiums and the proceeds from our IPO.$4.1 million
-
Losses and loss adjustment expenses (“LAE”) for the first quarter of 2026 increased
to$10.8 million compared to$31.7 million for the first quarter of 2025, primarily driven by higher net premiums earned. The loss ratio was$20.9 million 37.3% for the first quarter of 2026, compared to30.9% for the first quarter of 2025. The increase in the loss ratio reflects the impact of the Citizens take-out windfall on net premiums earned for the three months ended March 31, 2025.
-
Policy acquisition expenses in the first quarter of 2026 increased by
to$12.9 million compared to$16.0 million in the first quarter of 2025. The increase was primarily driven by the increase in policies written during the first quarter of 2026, the windfall from Citizens take-outs during the first quarter of 2025, and less ceding commission due to the reduction in our non-catastrophe quota share reinsurance arrangement from$3.1 million 40% to25% on January 1, 2026.
-
General and administrative expenses in the first quarter of 2026 increased by
to$11.0 million from$16.0 million in the first quarter of 2025. The increase was primarily driven by lower ceding commissions associated with a reduction in our non-catastrophe quota share reinsurance arrangement from$5.0 million 40% to25% on January 1, 2026.
-
The expense ratio was
37.6% for the first quarter of 2026 compared to12.0% for the first quarter of 2025. The combined ratio was75.0% for the first quarter of 2026 compared to42.9% for the first quarter of 2025.
-
Income tax expense was
and$7.3 million for the first quarter of 2026 and 2025, respectively. Our effective tax rate for the three months ended March 31, 2026 and 2025 was$4.8 million 26.9% and11.2% , respectively. The increase in the effective tax rate was primarily due to the absence of discrete tax benefits recognized in the prior year period, as the 2025 period included a pretax income adjustment related to non-taxable entities that resulted in$24 million of discrete tax benefits. For the three months ended March 31, 2026, our effective tax rate differed from the$5.0 million U.S. federal statutory rate of21% primarily due to state income taxes.
-
Shareholders’ equity was
as of March 31, 2026, compared to$335.5 million as of December 31, 2025. Growth in shareholders’ equity through retained earnings was offset by a$337.0 million special cash dividend paid to stockholders during the period.$20.0 million
Results of Operations
|
Three Months Ended March 31, |
||||||||||||||
($ in thousands) |
|
2026 |
|
|
2025 |
|
$ Change |
|
% Change |
||||||
Gross premiums written |
$ |
220,004 |
|
|
$ |
212,150 |
|
|
$ |
7,854 |
|
|
|
3.7 |
% |
Change in gross unearned premiums |
|
10,768 |
|
|
|
(1,994 |
) |
|
|
12,762 |
|
|
|
(640.0 |
)% |
Gross premiums earned |
|
230,772 |
|
|
|
210,156 |
|
|
|
20,616 |
|
|
|
9.8 |
% |
Ceded premiums earned |
|
(148,564 |
) |
|
|
(144,754 |
) |
|
|
(3,810 |
) |
|
|
2.6 |
% |
Net premiums earned |
|
82,208 |
|
|
|
65,402 |
|
|
|
16,806 |
|
|
|
25.7 |
% |
Policy fees |
|
2,745 |
|
|
|
2,204 |
|
|
|
541 |
|
|
|
24.5 |
% |
Net investment income |
|
5,652 |
|
|
|
4,103 |
|
|
|
1,549 |
|
|
|
37.8 |
% |
Net realized gains (losses) on investments |
|
53 |
|
|
|
16 |
|
|
|
37 |
|
|
|
231.3 |
% |
Other income (loss) |
|
273 |
|
|
|
161 |
|
|
|
112 |
|
|
|
69.6 |
% |
Total Revenues |
|
90,931 |
|
|
|
71,886 |
|
|
|
19,045 |
|
|
|
26.5 |
% |
Losses and loss adjustment expenses |
|
31,725 |
|
|
|
20,862 |
|
|
|
10,863 |
|
|
|
52.1 |
% |
Policy acquisition expenses |
|
15,985 |
|
|
|
3,107 |
|
|
|
12,878 |
|
|
|
414.5 |
% |
General and administrative expenses |
|
15,966 |
|
|
|
5,008 |
|
|
|
10,958 |
|
|
|
218.8 |
% |
Total Expenses |
|
63,676 |
|
|
|
28,977 |
|
|
|
34,699 |
|
|
|
119.7 |
% |
Income before taxes |
|
27,255 |
|
|
|
42,909 |
|
|
|
(15,654 |
) |
|
|
(36.5 |
)% |
Income tax expense |
|
7,345 |
|
|
|
4,813 |
|
|
|
2,532 |
|
|
|
52.6 |
% |
Net Income |
$ |
19,910 |
|
|
$ |
38,096 |
|
|
$ |
(18,186 |
) |
|
|
(47.7 |
)% |
Loss ratio(1) |
|
37.3 |
% |
|
|
30.9 |
% |
|
|
|
|
|
|
||
Expense ratio(2) |
|
37.6 |
% |
|
|
12.0 |
% |
|
|
|
|
|
|
||
Combined ratio(3) |
|
75.0 |
% |
|
|
42.9 |
% |
|
|
|
|
|
|
||
Return on equity(4) |
|
23.7 |
% |
|
|
87.5 |
% |
|
|
|
|
|
|
||
(1) |
Loss ratio is the ratio of losses and LAE to net premiums earned plus policy fees. |
(2) |
Expense ratio is the ratio of policy acquisition and general and administrative expenses to net premiums earned plus policy fees. |
(3) |
Combined ratio is defined as the sum of the loss ratio and the expense ratio. |
(4) |
Return on equity is defined as net income, divided by the average beginning and ending shareholders’ equity during the applicable period. This metric is annualized for interim periods by multiplying the applicable ratio in order to present return on equity consistently. |
Policies in-force and in-force premiums
Policies in-force represents the number of active insurance policies with coverage in effect as of the end of the period referenced. We utilize the change in the number of policies in-force to assess the trajectories of our operations. In-force premium represents the annual premium for active insurance policies with coverage in effect as of the end of the period referenced.
|
March 31, |
||||||||
($ in thousands) |
2026 |
|
2025 |
|
% Change |
||||
Policies In-Force |
|
437,308 |
|
|
383,332 |
|
|
14.1 |
% |
In-Force Premium |
$ |
974,806 |
|
$ |
909,539 |
|
|
7.2 |
% |
Policies in-force were 437,308 as of March 31, 2026, an increase of
Reconciliation of Non-GAAP Financial Measures:
Adjusted net income and adjusted earnings per share
Adjusted net income is a non-GAAP financial measure defined as net income excluding net realized gains or losses on investments, stock compensation expense in connection with our IPO and certain non-recurring or non-cash expenses, including those incurred in connection with our IPO, net of tax. We use adjusted net income as an internal performance measure in the management of our operations because we believe it gives us and users of our financial information useful insight into our results of operations and our underlying business performance excluding the impact of realized gains and losses on the sale of securities, which we do not view as core to the underlying trends in our business. Adjusted net income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define adjusted net income differently.
Net income decreased
Adjusted earnings per share is a non-GAAP measure, which is calculated as adjusted net income available to common shareholders divided by weighted average diluted common shares outstanding. Management believes this metric is meaningful, as it allows investors to evaluate underlying profitability and enhances comparability across periods by excluding items that are heavily impacted by investment market fluctuations and other economic factors and are not indicative of operating trends.
Adjusted net income and adjusted earnings per share for the three months ended March 31, 2026 and 2025 reconcile to net income and earnings per share, respectively, as follows:
|
Three Months Ended March 31, |
|||||
($ in thousands) |
2026 |
|
|
2025 |
|
|
Net Income |
$ |
19,910 |
|
$ |
38,096 |
|
Add: |
|
|
|
|||
One-time non-recurring expenses(1) |
|
329 |
|
|
— |
|
Less: |
|
|
|
|||
Net realized gains on Investments |
|
53 |
|
|
16 |
|
Tax effect(2) |
|
58 |
|
|
(4 |
) |
Adjusted net income |
$ |
20,128 |
|
$ |
38,084 |
|
Adjusted income allocated to participating securities |
|
— |
|
|
2,190 |
|
Numerator: |
|
|
|
|||
Adjusted net income available for common shareholders |
|
20,128 |
|
|
35,894 |
|
Denominator: |
|
|
|
|||
Weighted average common shares outstanding: |
|
|
|
|||
Basic |
|
19,579,035 |
|
|
12,904,495 |
|
Diluted |
|
19,579,308 |
|
|
12,904,495 |
|
Earnings per share(3): |
|
|
|
|||
Basic |
$ |
1.02 |
|
$ |
2.78 |
|
Diluted |
$ |
1.02 |
|
$ |
2.78 |
|
Adjusted earnings per share: |
|
|
|
|||
Basic |
$ |
1.03 |
|
$ |
2.78 |
|
Diluted |
$ |
1.03 |
|
$ |
2.78 |
|
| (1) | Material non-recurring items that we do not expect to continue in the future and believe are not reflective of our ongoing operations and our performance. |
(2) |
We included the tax impact of all adjustments to adjusted net income using the |
(3) |
Both the number of shares outstanding and their par value have been retrospectively recast for all prior periods presented to reflect the par value of the outstanding stock of American Integrity Insurance Group, Inc. as a result of the Corporate Contribution. |
Adjusted return on equity
Adjusted return on equity is a non-GAAP financial measure defined as adjusted net income divided by the average of beginning and ending shareholders’ equity during the applicable period and is annualized for periods of less than one year. We use adjusted return on equity as an internal performance measure in the management of our operations because we believe it gives us and users of our financial information useful insight into our underlying business performance. Adjusted return on equity should not be viewed as a substitute for any metrics calculated in accordance with GAAP, and other companies may define adjusted return on equity differently.
Adjusted return on equity for the three months ended March 31, 2026 and 2025 reconciles to return on equity as follows:
|
Three Months Ended March 31, |
||||||
($ in thousands) |
2026 |
|
2025 |
||||
Net income |
$ |
19,910 |
|
|
$ |
38,096 |
|
Average beginning and ending shareholders’ equity(1) |
|
336,253 |
|
|
|
174,226 |
|
Return on equity |
|
23.7 |
% |
|
|
87.5 |
% |
Adjusted net income (after tax)(2)(3) |
$ |
20,128 |
|
|
$ |
38,084 |
|
Average shareholders’ equity |
|
336,253 |
|
|
|
174,226 |
|
Adjusted return on equity(2)(3) |
|
23.9 |
% |
|
|
87.4 |
% |
| (1) | Average beginning and ending shareholders’ equity represents the average of shareholders' equity at the beginning and end of the period presented. |
(2) |
Adjusted return on equity is the adjusted net income (after tax) divided by the average beginning and ending shareholders’ equity. This metric is annualized for interim periods by multiplying the applicable ratio in order to present return on equity consistently. |
(3) |
We included the tax impact of all adjustments to adjusted net income using the US federal statutory corporate tax rate of |
Net underlying loss and loss adjustment expense ratio
Net underlying loss and loss adjustment expense ratio is a non-GAAP measure. We calculate the net underlying loss and LAE ratio by subtracting current year net catastrophe losses and prior year net reserve development from total net losses and LAE and dividing that amount by the sum of total net premiums earned plus policy fees. We use the net underlying loss and LAE ratio to allow us to analyze our loss trends before the impact of catastrophe losses and prior year reserve development. These two items can have a significant impact on our loss trends in a given period. We believe it is useful for investors to evaluate these components both separately and in the aggregate when reviewing our performance. The most directly comparable GAAP measure is net loss and LAE ratio. The net underlying loss and LAE ratio should not be considered a substitute for net loss and LAE ratio and does not reflect the overall profitability of our business.
The following table summarizes the loss and LAE ratios and net underlying loss and LAE ratios for the three months ended March 31, 2026 and 2025:
|
Three Months Ended March 31, |
||||||
($ in thousands) |
2026 |
|
2025 |
||||
Total Net Premiums Earned |
$ |
82,208 |
|
|
$ |
65,402 |
|
Plus: Policy Fees |
|
2,745 |
|
|
|
2,204 |
|
Total Net Premiums Earned Plus Policy Fees |
|
84,953 |
|
|
|
67,606 |
|
Losses and Loss Adjustment Expenses, Net |
$ |
31,725 |
|
|
$ |
20,862 |
|
Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) |
|
37.3 |
% |
|
|
30.9 |
% |
Less: |
|
|
|
|
|
||
Current Year Net Catastrophe Losses |
|
— |
|
|
|
— |
|
Prior Year Net Reserve Development |
|
— |
|
|
|
579 |
|
Underlying Loss and Loss Adjustment Expenses, Net |
$ |
31,725 |
|
|
$ |
20,283 |
|
Net Underlying Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) |
|
37.3 |
% |
|
|
30.0 |
% |
Gross underlying loss and loss adjustment expense ratio
Gross underlying loss and loss adjustment expense ratio is a non-GAAP measure. We calculate the gross underlying loss and LAE ratio by adding net underlying loss and LAE and ceded non-catastrophe losses and dividing that amount by the sum of total gross earned premium and policy fees. We use the gross underlying loss and LAE ratio to analyze our loss trends before the impact of reinsurance.
We believe it is useful for investors to evaluate the cost of non-catastrophe losses for every dollar of gross premium earned. The most comparable GAAP measure is the net loss and LAE ratio. The gross underlying loss and LAE ratio should not be considered a substitute for net loss and LAE ratio and does not reflect the overall profitability of our business.
The following table summarizes the gross underlying loss and LAE ratios for the three months ended March 31, 2026 and 2025:
|
Three Months Ended March 31, |
||||||
($ in thousands) |
2026 |
|
2025 |
||||
Total Gross Premiums Earned |
$ |
230,772 |
|
|
$ |
210,156 |
|
Plus: Policy Fees |
|
2,745 |
|
|
|
2,204 |
|
Total Gross Premiums Earned Plus Policy Fees |
|
233,517 |
|
|
|
212,360 |
|
Losses and Loss Adjustment Expenses, Net |
|
31,725 |
|
|
|
20,862 |
|
Less: |
|
|
|
|
|
||
Current Year Net Catastrophe Losses |
|
— |
|
|
|
— |
|
Prior Year Net Reserve Development |
|
— |
|
|
|
579 |
|
Underlying Loss and Loss Adjustment Expenses, Net |
$ |
31,725 |
|
|
$ |
20,283 |
|
Add: |
|
|
|
|
|
||
Ceded Non-Catastrophe Loss and Loss Adjustment Expense |
|
12,762 |
|
|
|
14,020 |
|
Gross Underlying Loss and Loss Adjustment Expenses |
$ |
44,487 |
|
|
$ |
34,303 |
|
Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) |
|
37.3 |
% |
|
|
30.9 |
% |
Gross Underlying Loss and Loss Adjustment Expense Ratio (% Gross Premiums Earned Plus Policy Fees) |
|
19.1 |
% |
|
|
16.2 |
% |
Conference Call
As previously announced, American Integrity will hold a conference call to discuss its first quarter 2026 results at 9:30 a.m. Eastern Time on May 13, 2026. The call can be accessed by dialing +1 (585) 542-9983 (
A replay of the call will be available after 12:00 p.m. Eastern Time on the same day as the call and will be accessible at https://events.q4inc.com/attendee/597233559. The replay can also be accessed via the Investor Relations section of the Company’s website at www.aii.com.
The replay will be available for one year.
About American Integrity Insurance Group, Inc.
American Integrity Insurance Group, Inc. (NYSE: AII) is a leading provider of residential property insurance, focused on delivering innovative, reliable coverage to homeowners throughout the Southeast. Built on a foundation of integrity, resilience, and service, the Company’s mission is to be the most trusted and responsive insurance solution in the markets it serves. Founded in 2006 and headquartered in
Forward-Looking Statements
Certain statements in this press release and on the related teleconference call may be forward-looking statements. All statements other than statements of historical facts may be forward-looking statements. Forward-looking statements include, but are not limited to, statements regarding: our outlook; our business strategy; writing new business and retaining existing policies; new insurance products; availability of reinsurance coverage; expectations on future growth; future Citizens take-out opportunities; anticipated future operating results and operating expenses, cash flows, capital resources and liquidity; reserves for losses and loss adjustment expenses; geographic expansion; reduction of our quota share; competition; future regulatory, judicial and legislative changes; forecasts of future revenues and appropriately planning our expenses; and our plans regarding our capital expenditures and investment portfolios. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “contemplates,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “targets,” “will,” “would” or the negative of these terms or other similar expressions. Forward-looking statements are neither historical facts nor assurances of future performance, and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: the potential that we may face significant losses due to being a property and casualty insurer and our exposure to catastrophic events and severe weather conditions, which can be unpredictable; our loss reserves are estimates and may be inadequate to cover our actual liability for losses, and actual claims incurred have exceeded, and in the future may exceed, reserves established for claims; the dependence of our financial results on the regulatory, legal, economic and weather conditions in
Consolidated Balance Sheets
(In thousands, except share and per share data)
|
March 31,
|
|
December 31,
|
||
Assets |
|
|
|
||
Fixed maturities, available-for-sale, at fair value (amortized cost of |
$ |
347,264 |
|
$ |
330,489 |
Short-term investments (amortized cost of |
|
2,479 |
|
|
18,121 |
Total investments |
|
349,743 |
|
|
348,610 |
Cash and cash equivalents |
|
171,182 |
|
|
203,902 |
Restricted cash |
|
55,169 |
|
|
40,217 |
Premiums receivable, net |
|
44,432 |
|
|
45,031 |
Accrued investment income |
|
3,072 |
|
|
3,458 |
Prepaid reinsurance premiums |
|
157,888 |
|
|
275,093 |
Reinsurance recoverable, net |
|
275,290 |
|
|
269,056 |
Net reinsurance commission receivable |
|
58,871 |
|
|
— |
Property and equipment, net |
|
6,390 |
|
|
5,718 |
Right-of-use assets – operating leases |
|
35,702 |
|
|
449 |
Deferred income tax asset, net |
|
8,943 |
|
|
8,636 |
Other assets |
|
8,372 |
|
|
24,904 |
Total assets |
$ |
1,175,054 |
|
$ |
1,225,074 |
Liabilities and shareholders’ equity |
|
|
|
||
Liabilities: |
|
|
|
||
Unpaid losses and loss adjustment expenses |
$ |
264,857 |
|
$ |
266,591 |
Income tax payable |
|
4,734 |
|
|
2,680 |
Unearned premiums |
|
470,789 |
|
|
481,557 |
Reinsurance payable |
|
5,350 |
|
|
78,526 |
Advance premiums |
|
25,892 |
|
|
11,752 |
Long-term debt |
|
515 |
|
|
618 |
Lease liabilities – operating leases |
|
32,652 |
|
|
458 |
Deferred policy acquisition costs, net of unearned ceding commissions |
|
8,804 |
|
|
12,902 |
Other liabilities and accrued expenses |
|
25,978 |
|
|
32,968 |
Total liabilities |
$ |
839,571 |
|
$ |
888,052 |
Shareholders’ equity:(1) |
|
|
|
||
Common stock, |
|
20 |
|
|
20 |
Additional paid-in capital |
|
106,162 |
|
|
105,896 |
Accumulated other comprehensive income, net of taxes |
|
184 |
|
|
1,928 |
Retained earnings |
|
229,117 |
|
|
229,178 |
Total shareholders’ equity |
|
335,483 |
|
|
337,022 |
Total liabilities and shareholders’ equity |
$ |
1,175,054 |
|
$ |
1,225,074 |
(1) |
Both the number of shares outstanding and their par value have been retrospectively recast for all prior periods presented to reflect the par value of the outstanding stock of American Integrity Insurance Group, Inc. as a result of the Corporate Contribution. |
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except share and per share data)
|
Three Months Ended March 31, |
||||||
|
|||||||
|
|
2026 |
|
|
|
2025 |
|
Revenues: |
|
|
|
||||
Gross premiums written |
$ |
220,004 |
|
|
$ |
212,150 |
|
Change in gross unearned premiums |
|
10,768 |
|
|
|
(1,994 |
) |
Gross premiums earned |
|
230,772 |
|
|
|
210,156 |
|
Ceded premiums earned |
|
(148,564 |
) |
|
|
(144,754 |
) |
Net premiums earned |
|
82,208 |
|
|
|
65,402 |
|
Policy fees |
|
2,745 |
|
|
|
2,204 |
|
Net investment income |
|
5,652 |
|
|
|
4,103 |
|
Net realized gains (losses) on investments |
|
53 |
|
|
|
16 |
|
Other income (loss) |
|
273 |
|
|
|
161 |
|
Total revenues |
$ |
90,931 |
|
|
$ |
71,886 |
|
Expenses: |
|
|
|
||||
Losses and loss adjustment expenses, net |
$ |
31,725 |
|
|
$ |
20,862 |
|
Policy acquisition expenses |
|
15,985 |
|
|
|
3,107 |
|
General and administrative expenses |
|
15,966 |
|
|
|
5,008 |
|
Total expenses |
$ |
63,676 |
|
|
$ |
28,977 |
|
Income before income taxes |
|
27,255 |
|
|
|
42,909 |
|
Income tax expense |
|
7,345 |
|
|
|
4,813 |
|
Net income |
$ |
19,910 |
|
|
$ |
38,096 |
|
Other comprehensive income (loss): |
|
|
|
||||
Unrealized holding gains on available-for-sale securities, net of taxes |
|
(1,705 |
) |
|
|
457 |
|
Reclassification adjustment for net realized gains (losses), net of taxes |
|
(39 |
) |
|
|
(12 |
) |
Total other comprehensive income |
|
(1,744 |
) |
|
|
445 |
|
Comprehensive income |
$ |
18,166 |
|
|
$ |
38,541 |
|
Earnings per share:(1) |
|
|
|
||||
Basic earnings per share |
$ |
1.02 |
|
|
$ |
2.78 |
|
Diluted earnings per share |
$ |
1.02 |
|
|
$ |
2.78 |
|
Weighted average shares outstanding – Basic |
|
19,579,035 |
|
|
|
12,904,495 |
|
Weighted average shares outstanding – Diluted |
|
19,579,308 |
|
|
|
12,904,495 |
|
(1) |
Both the number of shares outstanding and their par value have been retrospectively recast for all prior periods presented to reflect the par value of the outstanding stock of American Integrity Insurance Group, Inc. as a result of the Corporate Contribution. |
Consolidated Statements of Cash Flows
(In thousands)
|
For the Three Months Ended March 31, |
||||||
|
2026 |
|
|
|
2025 |
|
|
Cash flows provided by (used in) operating activities |
|
|
|
||||
Net income |
$ |
19,910 |
|
|
$ |
38,096 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Stock-based compensation expense |
|
266 |
|
|
|
— |
|
Amortization and depreciation |
|
798 |
|
|
|
497 |
|
Deferred income taxes |
|
282 |
|
|
|
(1,090 |
) |
Net realized (gains) |
|
(53 |
) |
|
|
(16 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Premiums receivable |
|
599 |
|
|
|
(4,899 |
) |
Accrued investment income |
|
386 |
|
|
|
238 |
|
Prepaid reinsurance premiums |
|
117,205 |
|
|
|
89,856 |
|
Reinsurance recoverable |
|
(6,234 |
) |
|
|
22,394 |
|
Net reinsurance commission receivable |
|
8,312 |
|
|
|
— |
|
Other assets |
|
13,534 |
|
|
|
8,879 |
|
Unpaid losses and loss adjustment expense |
|
(1,734 |
) |
|
|
(44,089 |
) |
Unearned premiums |
|
(10,768 |
) |
|
|
1,994 |
|
Reinsurance payable |
|
(140,359 |
) |
|
|
(55,072 |
) |
Advance premiums |
|
14,140 |
|
|
|
13,950 |
|
Income taxes payable (recoverable) |
|
2,054 |
|
|
|
6,418 |
|
Operating lease payments |
|
389 |
|
|
|
(501 |
) |
Deferred policy acquisition costs, net unearned ceding commissions |
|
(4,098 |
) |
|
|
(5,095 |
) |
Other liabilities and accrued expenses |
|
(7,837 |
) |
|
|
(3,475 |
) |
Net cash provided by operating activities |
|
6,792 |
|
|
|
68,085 |
|
Cash flows provided by (used in) investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(1,267 |
) |
|
|
(108 |
) |
Proceeds from sales and maturities of fixed maturity securities |
|
20,534 |
|
|
|
59,870 |
|
Purchases of fixed maturity securities |
|
(39,424 |
) |
|
|
(51,419 |
) |
Proceeds from sales and maturities of short-term investments |
|
22,659 |
|
|
|
— |
|
Purchases of short-term investments |
|
(6,988 |
) |
|
|
— |
|
Net cash provided by (used in) investing activities |
|
(4,486 |
) |
|
|
8,343 |
|
Cash flows provided by (used in) financing activities |
|
|
|
||||
Cash dividends paid |
|
(19,971 |
) |
|
|
— |
|
Cash distributions to members(1) |
|
— |
|
|
|
(14,875 |
) |
Repayment of long-term debt |
|
(103 |
) |
|
|
(103 |
) |
Net cash used in financing activities |
|
(20,074 |
) |
|
|
(14,978 |
) |
Net increase in cash, cash equivalents and restricted cash |
|
(17,768 |
) |
|
|
61,450 |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
244,119 |
|
|
|
179,272 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
226,351 |
|
|
$ |
240,722 |
|
(1) |
The distributions were made to members prior to the IPO. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260512452063/en/
Company Contact:
Brian Foley, CFO
American Integrity Insurance Group, Inc.
bfoley@aii.com
Source: American Integrity Insurance Group, Inc.