STOCK TITAN

AirSculpt Technologies Reports Fourth Quarter and Full Year Fiscal 2025 Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

AirSculpt Technologies (NASDAQ:AIRS) reported fourth-quarter and full-year fiscal 2025 results, with revenue of $33.4M in Q4 and $151.8M for full-year 2025. Case volume declined ~15% year-over-year to 2,604 in Q4 and 11,852 for 2025. Full-year adjusted EBITDA was $15.1M and net loss was $11.7M. The company issued 2026 guidance of $151–$157M revenue and $15–$17M adjusted EBITDA. As of Dec 31, 2025 cash was $8.4M, gross debt ~$56M, with subsequent ATM proceeds of $14.8M and debt reduced to ~$45M.

AirSculpt set its annual meeting for May 12, 2026 and will host a conference call on April 2, 2026.

Loading...
Loading translation...

AI-generated analysis. Not financial advice.

Positive

  • Adjusted EBITDA improved to $2.5M in Q4 versus $1.9M
  • Raised $14.8M via ATM in 2026 first quarter
  • Reduced gross debt to approximately $45M after $11.0M paydown
  • Issued 2026 guidance of $151–$157M revenue, signaling stabilization

Negative

  • Full-year revenue declined 15.8% to $151.8M
  • Case volume fell 15.6% year-over-year to 11,852
  • Full-year adjusted EBITDA declined 28% to $15.1M
  • Net loss widened to $11.7M for full-year 2025

News Market Reaction – AIRS

+16.12%
37 alerts
+16.12% News Effect
+25.6% Peak Tracked
-3.4% Trough Tracked
+$31M Valuation Impact
$224.69M Market Cap
0.6x Rel. Volume

On the day this news was published, AIRS gained 16.12%, reflecting a significant positive market reaction. Argus tracked a peak move of +25.6% during that session. Argus tracked a trough of -3.4% from its starting point during tracking. Our momentum scanner triggered 37 alerts that day, indicating elevated trading interest and price volatility. This price movement added approximately $31M to the company's valuation, bringing the market cap to $224.69M at that time.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q4 2025 revenue: $33.4 million Q4 2025 net loss: $1.3 million Q4 2025 Adjusted EBITDA: $2.5 million +5 more
8 metrics
Q4 2025 revenue $33.4 million Fourth quarter 2025, down from $39.2 million in Q4 2024
Q4 2025 net loss $1.3 million Fourth quarter 2025, improved from $5.0 million net loss in Q4 2024
Q4 2025 Adjusted EBITDA $2.5 million Fourth quarter 2025, up from $1.9 million in Q4 2024
Full-year 2025 revenue $151.8 million Full fiscal year 2025, down from $180.4 million in 2024
Full-year 2025 net loss $11.7 million Full fiscal year 2025, compared to $8.0 million net loss in 2024
Full-year 2025 Adjusted EBITDA $15.1 million Full fiscal year 2025, down from $21.0 million in 2024
2026 revenue guidance $151–$157 million Projected full-year 2026 revenue range
2026 Adjusted EBITDA guidance $15–$17 million Projected full-year 2026 Adjusted EBITDA range

Market Reality Check

Price: $5.03 Vol: Volume 1,498,884 is at 0....
low vol
$5.03 Last Close
Volume Volume 1,498,884 is at 0.25x the 20-day average of 5,912,643, indicating muted pre-news positioning. low
Technical Shares at $2.73 are trading below the $4.89 200-day MA, reflecting a longer-term downtrend into this print.

Peers on Argus

Pre-news, AIRS was down 3.53% while key peers showed small mixed moves (EHAB and...

Pre-news, AIRS was down 3.53% while key peers showed small mixed moves (EHAB and CCRN down modestly, CYH, AUNA, NUTX up). No peers appeared in the momentum scanner, suggesting a stock-specific setup rather than a broad sector move.

Historical Context

5 past events · Latest: Mar 31 (Neutral)
Pattern 5 events
Date Event Sentiment Move Catalyst
Mar 31 Earnings date notice Neutral -3.5% Set timing for Q4 and full-year 2025 earnings call and webcast.
Mar 16 Filing delay update Negative +44.6% Announced NT 10-K and preliminary 2025 figures plus Q1 2026 revenue view.
Nov 17 Leadership change Positive -2.4% Appointed experienced healthcare executive Mike Doyle as non-executive chairman.
Nov 07 Q3 2025 earnings Negative -41.7% Reported revenue and case declines with reduced 2025 guidance and highlighted leverage.
Oct 31 Earnings date notice Neutral -1.6% Announced schedule and access details for Q3 2025 earnings call.
Pattern Detected

Historical reactions skew negative on weak fundamentals, with large downside on poor Q3 results and modest declines around routine announcements, but one notable upside divergence on the filing-delay and business update.

Recent Company History

Over the last six months, AIRS news has centered on earnings cadence, a major Q3 2025 reset, and governance changes. The November 7, 2025 Q3 results, featuring revenue and case volume declines plus lowered guidance, saw a sharp -41.66% move. A November 17, 2025 chairman appointment was followed by a mild decline. In March 2026, the company pre-announced 2025 results and an NT 10-K, yet shares rose 44.59%. Today’s full-year 2025 release formalizes those preliminaries, tying back to that earlier update and the recent 10-K filing on March 31, 2026.

Market Pulse Summary

The stock surged +16.1% in the session following this news. A strong positive reaction aligns with i...
Analysis

The stock surged +16.1% in the session following this news. A strong positive reaction aligns with investors emphasizing improving Q4 profitability metrics despite full-year declines. Sequential gains in same-store trends and higher Q4 Adjusted EBITDA of $2.5 million versus $1.9 million a year earlier, plus 2026 guidance near 2025 revenue and EBITDA levels, could justify enthusiasm. However, the stock entered this report well below its $4.89 200-day MA and off its $12 52-week high, so prior downside, leverage levels and execution on the new go-to-market strategy remained key watchpoints for sustainability.

Key Terms

adjusted ebitda, at-the-market offering program, revolving credit facility
3 terms
adjusted ebitda financial
"adjusted EBITDA ahead of the prior year period"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
at-the-market offering program financial
"the Company raised an additional $14.8 million from the at-the-market offering program"
An at-the-market offering program lets a company sell newly issued shares directly into the open market at current trading prices through a broker, rather than issuing a large block of stock all at once. It matters to investors because it provides the company a flexible way to raise cash over time, which can dilute existing shares gradually and affect earnings per share and stock price depending on how much and when shares are sold—think of it as a faucet the company can open or close to add supply to the market.
revolving credit facility financial
"with $5.0 million of borrowing capacity under its revolving credit facility"
A revolving credit facility is a type of loan that a business can borrow from whenever it needs money, up to a set limit. It’s like having a credit card for companies—allowing them to borrow, pay back, and borrow again as needed, providing flexibility for managing cash flow or funding short-term expenses.

AI-generated analysis. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

MIAMI BEACH, Fla., April 02, 2026 (GLOBE NEWSWIRE) -- AirSculpt Technologies, Inc. (NASDAQ:AIRS)(“AirSculpt” or the “Company”), a national provider of premium body contouring procedures, today announced results for the fourth quarter and twelve months ended December 31, 2025.

Yogi Jashnani, Chief Executive Officer, stated: “In the fourth quarter, we delivered sequential improvement in same store sales versus the first nine months of the year and adjusted EBITDA ahead of the prior year period,” stated Yogi Jashnani, Chief Executive Officer. “During 2025, we took significant steps to enhance our business approach and team. We added talent, improved business processes, implemented a new go-to-market strategy, and added new procedures that expanded our market potential."

"The results of this work are already evident,” continued Mr Jashnani. “We entered fiscal 2026 with same-store sales turning positive in February and enhanced financial flexibility to fuel our growth. I'm pleased with our team's unwavering commitment and excited about what lies ahead. AirSculpt is scaled, trusted and strongly positioned at the intersection of aesthetics and GLP-1’s. I'm confident our strategy positions us to create meaningful value for our shareholders," concluded Mr. Jashnani.

Fourth Quarter 2025 Results

  • Case volume was 2,604 for the fourth quarter of 2025, representing a 15.0% decline from the fiscal year 2024 fourth quarter case volume of 3,064;
  • Revenue declined 14.6% to $33.4 million from $39.2 million in the fiscal year 2024 fourth quarter;
  • Net loss for the quarter was $1.3 million compared to net loss of $5.0 million in the fiscal year 2024 fourth quarter; and
  • Adjusted EBITDA was $2.5 million compared to $1.9 million in the fiscal year 2024 fourth quarter.

Full Year 2025 Results

  • Case volume was 11,852, a decline of 15.6% from the full fiscal year 2024 case volume of 14,036;
  • Revenue declined 15.8% to $151.8 million from $180.4 million in the full fiscal year 2024;
  • Net loss was $11.7 million compared to $8.0 million in the full fiscal year 2024; and
  • Adjusted EBITDA was $15.1 million compared to $21.0 million in the full fiscal year 2024.

2026 Outlook

The Company projects full year 2026 revenue and adjusted EBITDA guidance as follows:

  • Revenue of approximately $151 to $157 million
  • Adjusted EBITDA of approximately $15 to $17 million

The Company expects first quarter 2026 revenue of $38.5 to $39.5 million representing same-store revenue of approximately flat at the midpoint.

For additional information on forward-looking statements, see the section titled "Forward-Looking Statements" below.

Debt & Liquidity

As of December 31, 2025, the Company had $8.4 million in cash and cash equivalents, with $5.0 million of borrowing capacity under its revolving credit facility. Additionally, gross debt was approximately $56.0 million. During the 2026 first quarter, the Company raised an additional $14.8 million from the at-the-market offering program and paid down $11.0 million of debt, resulting in gross debt of approximately $45.0 million as of the 2026 first quarter.

Conference Call Information

AirSculpt will hold a conference call today, April 2, 2026 at 8:30 am (Eastern Time). The conference call can be accessed by dialing 1-877-407-9716 (toll-free domestic) or 1-201-493-6779 (international) using the conference ID 13758597 or by visiting the link below to request a return call for instant telephone access to the event.

https://callme.viavid.com/viavid/?$Y2FsbG1lPXRydWUmcGFzc2NvZGU9MTM3MjUxMTYmaD10cnVlJmluZm89Y29tcGFueSZyPXRydWUmQj02

The live webcast may be accessed via the investor relations section of the AirSculpt Technologies website at https://investors.airsculpt.com. A replay of the webcast will be available for approximately 90 days following the call.

To learn more about AirSculpt, please visit the Company's website at https://investors.airsculpt.com. AirSculpt uses its website as a channel of distribution for material Company information. Financial and other material information regarding AirSculpt is routinely posted on the Company's website and is readily accessible.

Annual Meeting of Stockholders

The Company noted it changed the date of its Annual Meeting of Stockholders to May 12, 2026. The date of the Annual Meeting of Stockholders was previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as May 4, 2026.

About AirSculpt

AirSculpt is a next-generation body contouring treatment designed to optimize both comfort and precision, available exclusively at AirSculpt offices. The minimally invasive procedure removes fat and tightens skin, while sculpting targeted areas of the body, allowing for quick healing with minimal bruising, tighter skin, and precise results.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal U.S. securities laws. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include projections of our future financial performance (including in particular our projected 2026 revenue and adjusted EBITDA), our anticipated growth strategies, and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. You are cautioned that there are important risks and uncertainties, many of which are beyond our control, that could cause our actual results, level of activity, performance, or achievements to differ materially from the projected results, level of activity, performance or achievements that are expressed or implied by such forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements, including those factors discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K.

Our future results could be affected by a variety of other factors, including, but not limited to, inability to sell equity or other securities in the future at a time when we might otherwise wish to effect sales; inability to raise capital on commercially reasonable terms, if at all; the risk that any future financings may dilute our stockholders or restrict our business; failure to stabilize same-store performance; not being able to optimize our marketing investment, go-to-market strategy and sales process; not having the ability to expand our financing options for consumers; being unsuccessful in further product innovations; failure to operate centers in a cost-effective manner; increased operating expenses due to rising inflation; increased competition in the weight loss and obesity solutions market, including as a result of the recent regulatory approval, increased market acceptance, availability and customer awareness of weight-loss drugs; shortages or quality control issues with third-party manufacturers or suppliers; competition for surgeons; litigation or medical malpractice claims; inability to protect the confidentiality of our proprietary information; changes in the laws governing the corporate practice of medicine or fee-splitting; changes in regulatory and macroeconomic conditions, including inflation and the threat of recession, economic and other conditions of the states and jurisdictions where our facilities are located; and business disruption or other losses from natural disasters, war, pandemic, terrorist acts or political unrest.

The risk factors discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K and in other filings we make from time to time with the SEC could cause our results to differ materially from those expressed in the forward-looking statements made in this press release.

There also may be other risks and uncertainties that are currently unknown to us or that we are unable to predict at this time.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Forward-looking statements represent our estimates and assumptions only as of the date they were made, which are inherently subject to change, and we are under no duty and we assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated after the date of this press release to conform our prior statements to actual results or revised expectations, except as required by law. Given these uncertainties, investors should not place undue reliance on these forward-looking statements.

Use of Non-GAAP Financial Measures

The Company reports financial results in accordance with generally accepted accounting principles in the United States (“GAAP”), however, the Company believes the evaluation of ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income per Share, which are non-GAAP financial measures. Although the Company provides guidance for Adjusted EBITDA, it is not able to provide guidance for net income, the most directly comparable GAAP measure. Certain elements of the composition of net income, including equity-based compensation, are not predictable, making it impractical for us to provide guidance on net income or to reconcile our Adjusted EBITDA guidance to net income without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information regarding net income, which could be material to future results.

These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP, and the Company’s computation of these non-GAAP financial measures may vary from similar measures used by other companies. These measures have limitations as an analytical tool and should not be considered in isolation or as a substitute or alternative to revenue, net income, operating income, cash flows from operating activities, total indebtedness or any other measures of operating performance, liquidity or indebtedness derived in accordance with GAAP.

AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands, except shares and per share amounts)

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Revenue $33,442  $39,178  $151,818  $180,350 
Operating expenses:        
Cost of service  13,675   16,689   61,690   71,149 
Selling, general and administrative(1)  18,216   23,355   82,180   98,880 
Depreciation and amortization  3,076   3,195   12,781   11,888 
Loss on impairment of long-lived assets(2)  (2,670)  12   4,575   16 
Cost related to closing location, net(3)  2,152      2,152    
Total operating expenses  34,449   43,251   163,378   181,933 
Loss from operations  (1,007)  (4,073)  (11,560)  (1,583)
Interest expense, net  1,484   1,609   6,078   6,247 
Pre-tax net loss  (2,491)  (5,682)  (17,638)  (7,830)
Income tax (benefit)/expense  (3,774)  (706)  (5,971)  188 
Net income/(loss) $1,283  $(4,976) $(11,667) $(8,018)
         
Income/(loss) per share of common stock        
Basic $0.02  $(0.09) $(0.19) $(0.14)
Diluted $0.02  $(0.09) $(0.19) $(0.14)
Weighted average shares outstanding        
Basic  63,278,594   58,121,431   60,450,769   57,688,906 
Diluted  68,216,681   58,121,431   60,450,769   57,688,906 


(1)During the first quarter of fiscal year 2024, the Company recorded a cumulative reversal of stock compensation expense of $10.4 million related to reassessing the probability of achieving the performance target on certain of the Company's performance-based stock units. For further discussion, see Note 6 to the condensed consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 (the "2025 Annual Report") for further discussion.

(2)During the fiscal year ended December 31, 2025, the Company recorded a $4.5 million loss related to the impairment of a portion of the Salesforce implementation project and $0.1 million related to the corporate office PPE write-off. In the fourth quarter of 2025, the Company made a reclassification for presentation purposes of expenses previously included here into Cost related to closing location, net. These items largely relate to the loss on London PPE. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.

(3)During the fiscal year ended December 31, 2025, the Company recorded $2.2 million in costs related to the closure of the London facility. Comprising that amount is a $2.4 million loss on London PPE and $3.3 million rent expense from accelerated amortization, offset by a $3.2 million gain on the deconsolidation as of December 31, 2025 related to net liabilities and $0.3 million income from reclassification of CTA. Rent expense from accelerated amortization during the third quarter of 2025 of approximately $1.1 million was reclassified from Selling, general and administrative expense during the fourth quarter for presentation purposes. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.


AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands, except shares and per share amounts)

 
  December 31,
2025
  December 31,
2024
 
Balance Sheet Data (at period end):      
Cash and cash equivalents $8,449  $8,235 
Total current assets  15,456   17,117 
Total assets $187,304  $212,781 
       
Current portion of long-term debt $5,460  $4,250 
Deferred revenue and patient deposits  1,871   1,169 
Total current liabilities  27,902   28,949 
Long-term debt, net  50,585   65,456 
Revolving credit funds payable     5,000 
Total liabilities $99,592  $134,593 
       
Total stockholders’ equity $87,712  $78,188 


  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Cash Flow Data:        
Net cash provided by (used in):        
Operating activities $(2,531) $2,713  $3,096  $11,350 
Investing activities  (58)  (3,528)  (2,404)  (14,007)
Financing activities  5,633   3,078   (478)  630 


  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Other Data:        
Number of facilities  31   32   31   32 
Number of total procedure rooms  65   67   65   67 
         
Cases  2,604   3,064   11,852   14,036 
Revenue per case $12,843  $12,787  $12,809  $12,849 
Adjusted EBITDA(1) $2,468  $1,913  $15,097  $20,959 
Adjusted EBITDA margin(2)  7.4%   4.9%   9.9%   11.6% 


(1) A reconciliation of this non-GAAP financial measure appears below.
(2) Defined as Adjusted EBITDA as a percentage of revenue.


AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands, except shares and per share amounts)

 
  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
 
   2025   2024  2025   2024 
Same-center Information(1):         
Cases  2,345   2,879  10,670   13,689 
Case growth  (18.5)%  N/A  (22.1)%  N/A 
Revenue per case $12,891  $12,797 $12,798  $12,781 
Revenue per case growth  0.7%  N/A  0.1%  N/A 
Number of facilities  31   31  31   31 
Number of total procedure rooms  65   65  65   65 


(1) For the three months ended December 31, 2025 and 2024, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the three months ended December 31, 2025 and 2024, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the three months ended December 31, 2025 in which such facilities were owned and operated during the three months ended December 31, 2024. We define same-center facilities and procedure rooms based on if a facility was owned or operated as of December 31, 2024. Beginning September 30, 2025, we have excluded the London facility from all periods presented due to the closure of the facility.
 For the twelve months ended December 31, 2025 and 2024, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the twelve months ended December 31, 2025 and 2024, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the twelve months ended December 31, 2025 in which such facilities were owned and operated during the twelve months ended December 31, 2024. We define same-center facilities and procedure rooms based on if a facility was owned or operated as of December 31, 2024. Beginning September 30, 2025, we have excluded the London facility from all periods presented due to the closure of the facility.


We report our financial results in accordance with GAAP, however, management believes the evaluation of our ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income per Share, which are non-GAAP financial measures.

We define Adjusted EBITDA as net income/(loss) excluding depreciation and amortization, net interest expense, income tax (benefit)/expense, restructuring and related severance costs, loss on impairment of long-lived assets, costs related to closing facility and equity-based compensation.

We define Adjusted Net Income as net income/(loss) excluding restructuring and related severance costs, loss on impairment of long-lived assets, cost related to closing facility equity-based compensation and the tax effect of these adjustments.

We include Adjusted EBITDA and Adjusted Net Income because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA and Adjusted Net Income each to be an important measure because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. Adjusted EBITDA has limitations as an analytical tool including: (i) Adjusted EBITDA does not include results from equity-based compensation and (ii) Adjusted EBITDA does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments. Adjusted Net Income has limitations as an analytical tool because it does not include results from equity-based compensation.

We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. We define Adjusted Net Income per Share as Adjusted Net Income divided by weighted average basic and diluted shares. We included Adjusted EBITDA Margin and Adjusted Net Income per Share because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA Margin and Adjusted Net Income per Share to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net (loss)/income, the most directly comparable GAAP financial measure:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net income/(loss)$1,283  $(4,976) $(11,667) $(8,018)
Plus      
Equity-based compensation(1) (1,385)  2,240   2,331   3,762 
Restructuring and related severance costs 2,302   539   4,818   6,026 
Depreciation and amortization 3,076   3,195   12,781   11,888 
Loss on impairment of long-lived assets(2) (2,670)  12   4,575   16 
Cost related to closing location, net(3) 2,152      2,152    
Litigation settlements(4)          850 
Interest expense, net 1,484   1,609   6,078   6,247 
Income tax (benefit)/expense (3,774)  (706)  (5,971)  188 
Adjusted EBITDA$2,468  $1,913  $15,097  $20,959 
Adjusted EBITDA Margin 7.4%  4.9%  9.9%  11.6%


(1)During the first quarter of fiscal year 2024, the Company recorded a cumulative reversal of stock compensation expense of $10.4 million related to reassessing the probability of achieving the performance target on certain of the Company's performance-based stock units. For further discussion, see Note 6 to the condensed consolidated financial statements included in the 2025 Annual Report for further discussion.
(2)During the fiscal year ended December 31, 2025, the Company recorded a $4.5 million loss related to the impairment of a portion of the Salesforce implementation project and $0.1 million related to the corporate office PPE write-off. In the fourth quarter of 2025, the Company made a reclassification for presentation purposes of expenses previously included here into Cost related to closing location, net. These items largely relate to the loss on London PPE. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
(3)During the fiscal year ended December 31, 2025, the Company recorded $2.2 million in costs related to the closure of the London facility. Comprising that amount is a $2.4 million loss on London PPE and $3.3 million rent expense from accelerated amortization, offset by a $3.2 million gain on the deconsolidation as of December 31, 2025 related to net liabilities and $0.3 million income from reclassification of CTA. Rent expense from accelerated amortization during the third quarter of 2025 of approximately $1.1 million was reclassified from Selling, general and administrative expense during the fourth quarter for presentation purposes. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
(4)This amount relates to settlement costs for non-recurring litigation of $0.9 million for the three and nine months ended September 30, 2024. For further discussion, see Note 9 to the condensed consolidated financial statements included in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.


The following table reconciles Adjusted Net Income and Adjusted Net Income per Share to net income/(loss), the most directly comparable GAAP financial measure:

  Three Months Ended
December 31,
 Twelve Months Ended
December 31,
   2025   2024   2025   2024 
Net income/(loss) $1,283  $(4,976) $(11,667) $(8,018)
Plus        
Equity-based compensation(1)  (1,385)  2,240   2,331   3,762 
Restructuring and related severance costs  2,302   539   4,818   6,026 
Loss on impairment of long-lived assets(2)  (2,670)  12   4,575   16 



Cost related to closing location, net(3)
  



2,152


-


     2,152    



Litigation settlements(4)
        



-


  850 
Tax effect of adjustments(5)  (2,771)  (2,267)  (5,621)  (1,271)
Adjusted net income $(1,089) $(4,452) $(3,412) $1,365 
         
Adjusted net income (loss) per share of common stock(6)        
Basic $(0.02) $(0.08) $(0.06) $0.02 
Diluted $(0.02) $(0.08) $(0.06) $0.02 
Weighted average shares outstanding        
Basic  63,278,594   58,121,431   60,450,769   57,688,906 
Diluted  63,278,594   58,876,679   60,450,769   58,281,133 


(1)During the first quarter of fiscal year 2024, the Company recorded a cumulative reversal of stock compensation expense of $10.4 million related to reassessing the probability of achieving the performance target on certain of the Company's performance-based stock units. For further discussion, see Note 6 to the condensed consolidated financial statements included in the 2025 Annual Report.
(2)  During the fiscal year ended December 31, 2025, the Company recorded a $4.5 million loss related to the impairment of a portion of the Salesforce implementation project and $0.1 million related to the corporate office PPE write-off. In the fourth quarter of 2025, the Company made a reclassification for presentation purposes of expenses previously included here into Cost related to closing location, net. These items largely relate to the loss on London PPE. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
(3) During the fiscal year ended December 31, 2025, the Company recorded $2.2 million in costs related to the closure of the London facility. Comprising that amount is a $2.4 million loss on London PPE and $3.3 million rent expense from accelerated amortization, offset by a $3.2 million gain on the deconsolidation as of December 31, 2025 related to net liabilities and $0.3 million income from reclassification of CTA. Rent expense from accelerated amortization during the third quarter of 2025 of approximately $1.1 million was reclassified from Selling, general and administrative expense during the fourth quarter for presentation purposes. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
(4)This amount relates to settlement costs for non-recurring litigation of $0.9 million for the three and nine months ended September 30, 2024. For further discussion, see Note 9 to the condensed consolidated financial statements included in the Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.
(5)Within the tax effect of adjustments, any disallowed stock compensation related to 162(m) is used to offset equity-based compensation recognized under GAAP. For the year ended December 31, 2025, there is no disallowed stock compensation related to 162(m) because the prior year awards subject to these limitations have either vested or been forfeited, and no active stock awards are currently subject to these limitations.
(6)Diluted Adjusted Net Income Per Share is computed by dividing adjusted net income by the weighted-average number of shares of common stock outstanding adjusted for the dilutive effect of all potential shares of common stock.


Investor Contact

Allison Malkin
ICR, Inc.
airsculpt@icrinc.com


FAQ

What were AirSculpt (AIRS) revenue and case volume in Q4 2025?

AirSculpt reported $33.4 million revenue and 2,604 cases in Q4 2025. According to the company, revenue declined 14.6% and case volume fell 15.0% versus Q4 2024, reflecting lower procedure volumes during the period.

How did AirSculpt (AIRS) perform on adjusted EBITDA for fiscal 2025?

AirSculpt generated $15.1 million adjusted EBITDA for full-year 2025. According to the company, adjusted EBITDA declined from $21.0 million in 2024, indicating lower profitability year-over-year.

What guidance did AirSculpt (AIRS) issue for full-year 2026 revenue and EBITDA?

AirSculpt guided revenue of $151–$157 million and adjusted EBITDA of $15–$17 million for 2026. According to the company, this guidance reflects expected stabilization versus 2025 and first-quarter flat same-store revenue at midpoint.

How has AirSculpt (AIRS) changed its debt and liquidity entering 2026?

As of Dec 31, 2025 cash was $8.4 million with $5.0 million revolver capacity; gross debt was ~$56.0 million. According to the company, an ATM raise of $14.8 million and an $11.0 million debt paydown lowered gross debt to about $45.0 million.

Did AirSculpt (AIRS) report any improvement in quarterly profitability in Q4 2025?

Yes. AirSculpt reported Q4 adjusted EBITDA of $2.5 million, up from $1.9 million a year earlier. According to the company, this reflected sequential same-store sales improvement and margin progress versus earlier quarters.