STOCK TITAN

CORRECTION -- AirSculpt Technologies Reports Fourth Quarter and Full Year Fiscal 2025 Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

AirSculpt Technologies (NASDAQ:AIRS) reported corrected fourth-quarter and full-year 2025 results, updating Adjusted EBITDA and related metrics due to a one-time non-cash London facility adjustment. FY2025 revenue fell to $151.8M, Adjusted EBITDA was $12.5M, and net loss was $11.7M. The company provided 2026 guidance and noted improved same-store sales in early 2026.

Liquidity included $8.4M cash at Dec 31, 2025, $5.0M revolver capacity, and gross debt reduced to ~$45.0M after an ATM raise and debt paydown in Q1 2026.

Loading...
Loading translation...

Positive

  • Adjusted EBITDA of $12.5M for FY2025
  • Raised $14.8M via at-the-market program in Q1 2026
  • Reduced gross debt to approximately $45.0M after $11.0M paydown
  • Same-store sales turned positive in February 2026

Negative

  • Revenue declined 15.8% to $151.8M in FY2025
  • Case volume fell 15.6% to 11,852 in FY2025
  • Net loss widened to $11.7M in FY2025

News Market Reaction – AIRS

-2.21%
5 alerts
-2.21% News Effect
+17.4% Peak in 3 hr 15 min
-$5M Valuation Impact
$237.03M Market Cap
0.1x Rel. Volume

On the day this news was published, AIRS declined 2.21%, reflecting a moderate negative market reaction. Argus tracked a peak move of +17.4% during that session. Our momentum scanner triggered 5 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $5M from the company's valuation, bringing the market cap to $237.03M at that time.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q4 2025 case volume: 2,604 cases Q4 2025 revenue: $33.4M Q4 2025 net loss: $1.3M +5 more
8 metrics
Q4 2025 case volume 2,604 cases Fourth quarter 2025 procedures
Q4 2025 revenue $33.4M Fourth quarter 2025 revenue vs $39.2M in Q4 2024
Q4 2025 net loss $1.3M Fourth quarter 2025 net loss vs $5.0M prior-year quarter
Full-year 2025 revenue $151.8M 2025 revenue vs $180.4M in 2024
Full-year 2025 net loss $11.7M 2025 net loss vs $8.0M in 2024
2026 revenue guidance $151M–$157M Projected full-year 2026 revenue range
2026 Adjusted EBITDA guidance $15M–$17M Projected full-year 2026 Adjusted EBITDA
Gross debt after Q1 2026 actions $45.0M Post-ATM raise and $11.0M debt paydown in Q1 2026

Market Reality Check

Price: $2.56 Vol: Volume 3,410,816 is below...
low vol
$2.56 Last Close
Volume Volume 3,410,816 is below the 20-day average of 6,043,597, suggesting the 16.12% move occurred on relatively lighter trading. low
Technical Shares at $3.17 are trading below the 200-day MA of $4.88, despite the recent strength.

Peers on Argus

AIRS gained 16.12% while key peers showed mixed, mostly modest moves (e.g., EHAB...

AIRS gained 16.12% while key peers showed mixed, mostly modest moves (e.g., EHAB +0.50%, CYH +1.02%, CCRN -1.18%, NUTX +6.50%), indicating a stock-specific reaction to its results and correction rather than a broad sector surge.

Historical Context

5 past events · Latest: Apr 02 (Neutral)
Pattern 5 events
Date Event Sentiment Move Catalyst
Apr 02 FY25 earnings release Neutral +16.1% Reported FY25 results, highlighted weaker year but improving Q4 and 2026 guidance.
Mar 31 Earnings date notice Neutral -3.5% Announced timing of Q4 and FY25 earnings release and conference call logistics.
Mar 16 10-K delay update Positive +44.6% Filed for brief 10-K delay while providing preliminary 2025 revenue and Q1 2026 outlook.
Nov 17 Chairman appointment Positive -2.4% Named experienced healthcare executive Mike Doyle as Non-Executive Chairman of the board.
Nov 07 Q3 2025 earnings Negative -41.7% Reported Q3 revenue and case volume declines, larger net loss, and lowered FY25 guidance.
Pattern Detected

News tied to financial updates and business progress has often led to sizable price swings, with most events showing price moves directionally consistent with the underlying news tone, and only one notable divergence on a governance-related appointment.

Recent Company History

Over the past six months, AirSculpt has primarily issued operational and financial updates. In November 2025, Q3 2025 results with revenue and case declines led to a sharp negative move. Subsequent 2025 business updates, including delayed 10-K filing with preliminary revenue of $151.8M, produced a strong positive reaction. The April 2026 full-year 2025 results and guidance also saw a solid gain. Today’s correction fine-tunes those figures but fits into an ongoing narrative of scrutiny around performance, leverage, and turnaround efforts.

Market Pulse Summary

This announcement corrects non-cash adjustments tied to the London facility closure, refining Adjust...
Analysis

This announcement corrects non-cash adjustments tied to the London facility closure, refining Adjusted EBITDA, margin, and adjusted net results without changing the broader narrative. Investors may focus on Q4 case volume of 2,604, full-year revenue of $151.8M, and 2026 guidance of $151–$157M revenue and $15–$17M Adjusted EBITDA. The update sits alongside recent filings and insider activity as the company works through a weak 2025 and emphasizes improving trends.

Key Terms

adjusted ebitda, adjusted net (loss)/income, go-to-market strategy, same-store sales, +4 more
8 terms
adjusted ebitda financial
"was inaccurate in the calculation of Adjusted EBITDA, Adjusted EBITDA Margin, and"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
adjusted net (loss)/income financial
"in the calculation of Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net (Loss)/Income."
Adjusted net (loss)/income is a company’s reported net profit or loss after removing or adding back one-time, unusual, or non-cash items so the figure more closely reflects the business’s recurring operating performance. Investors treat it like a household budget that excludes one-off bills to compare profitability over time and between companies, helping reveal underlying trends and management effectiveness, but it requires scrutiny because choices about adjustments can vary.
go-to-market strategy technical
"implemented a new go-to-market strategy, and added new procedures that expanded"
A go-to-market strategy is a plan that outlines how a business will introduce a new product or service to customers and achieve sales. It involves deciding who the target customers are, how to reach them, and what messaging to use to persuade them to buy. This strategy matters to investors because it helps determine how quickly and successfully a company can grow its market share and generate revenue.
same-store sales financial
"we delivered sequential improvement in same store sales versus the first nine months"
Same-store sales measure the revenue generated by stores that have been open for a certain period, typically a year, comparing their sales over different time frames. It helps assess whether a business is growing due to increased customer activity at existing locations rather than new stores. For investors, this figure indicates the health and performance of a company's core operations, independent of expansion efforts.
same-store revenue financial
"representing same-store revenue of approximately flat at the midpoint."
Same-store revenue measures the change in sales at locations that have been open for a defined prior period, excluding newly opened or recently closed outlets, so it tracks performance of only established units. It matters to investors because it isolates organic growth or decline—like comparing how the same set of shops did this year versus last—helping reveal true demand trends, management effectiveness, and whether growth comes from stronger operations or simply from opening more locations.
at-the-market offering program financial
"the Company raised an additional $14.8 million from the at-the-market offering program"
An at-the-market offering program lets a company sell newly issued shares directly into the open market at current trading prices through a broker, rather than issuing a large block of stock all at once. It matters to investors because it provides the company a flexible way to raise cash over time, which can dilute existing shares gradually and affect earnings per share and stock price depending on how much and when shares are sold—think of it as a faucet the company can open or close to add supply to the market.
revolving credit facility financial
"with $5.0 million of borrowing capacity under its revolving credit facility."
A revolving credit facility is a type of loan that a business can borrow from whenever it needs money, up to a set limit. It’s like having a credit card for companies—allowing them to borrow, pay back, and borrow again as needed, providing flexibility for managing cash flow or funding short-term expenses.
glp-1’s medical
"strongly positioned at the intersection of aesthetics and GLP-1’s."
GLP-1s are a class of medicines that mimic a natural hormone involved in controlling blood sugar and appetite; they help the body release insulin and slow digestion, which can lower blood sugar and reduce hunger. Investors care because these drugs address large, growing markets like diabetes and weight management, can command premium prices, and often drive revenue, partnerships, regulatory scrutiny and patent-related risks for companies — like a blockbuster product that reshapes a firm’s future.

AI-generated analysis. Not financial advice.

MIAMI BEACH, Fla., April 06, 2026 (GLOBE NEWSWIRE) -- In a release issued under the same headline on April 2nd, 2026, by AirSculpt Technologies, Inc. (NASDAQ:AIRS), please note that the Company determined that a one-time non-cash adjustment related to the closure of its London facility was inaccurate in the calculation of Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net (Loss)/Income. The updated release reflects the updated figures.

AirSculpt Technologies, Inc. (NASDAQ:AIRS)(“AirSculpt” or the “Company”), a national provider of premium body contouring procedures, today announced results for the fourth quarter and twelve months ended December 31, 2025.

Yogi Jashnani, Chief Executive Officer, stated: “In the fourth quarter, we delivered sequential improvement in same store sales versus the first nine months of the year. During 2025, we took significant steps to enhance our business approach and team. We added talent, improved business processes, implemented a new go-to-market strategy, and added new procedures that expanded our market potential."

"The results of this work are already evident,” continued Mr Jashnani. “We entered fiscal 2026 with same-store sales turning positive in February and enhanced financial flexibility to fuel our growth. I'm pleased with our team's unwavering commitment and excited about what lies ahead.  AirSculpt is scaled, trusted and strongly positioned at the intersection of aesthetics and GLP-1’s. I'm confident our strategy positions us to create meaningful value for our shareholders." concluded Mr. Jashnani.

Fourth Quarter 2025 Results

  • Case volume was 2,604 for the fourth quarter of 2025, representing a 15.0% decline from the fiscal year 2024 fourth quarter case volume of 3,064;
  • Revenue declined 14.6% to $33.4 million from $39.2 million in the fiscal year 2024 fourth quarter;
  • Net loss for the quarter was $1.3 million compared to net loss of $5.0 million in the fiscal year 2024 fourth quarter; and
  • Adjusted EBITDA was $(0.1) million compared to $1.9 million in the fiscal year 2024 fourth quarter.

Full Year 2025 Results

  • Case volume was 11,852, a decline of 15.6% from the full fiscal year 2024 case volume of 14,036;
  • Revenue declined 15.8% to $151.8 million from $180.4 million in the full fiscal year 2024;
  • Net loss was $11.7 million compared to $8.0 million  in the full fiscal year 2024; and
  • Adjusted EBITDA was $12.5 million compared to $21.0 million in the full fiscal year 2024.

2026 Outlook

  The Company projects full year 2026 revenue and adjusted EBITDA guidance as follows:

  • Revenue of approximately $151 to $157 million
  • Adjusted EBITDA of approximately $15 to $17 million

The Company expects first quarter 2026 revenue of $38.5 to $39.5 million representing same-store revenue of approximately flat at the midpoint.

For additional information on forward-looking statements, see the section titled "Forward-Looking Statements" below.

Debt & Liquidity

As of December 31, 2025, the Company had $8.4 million in cash and cash equivalents, with $5.0 million of borrowing capacity under its revolving credit facility. Additionally, gross debt was approximately $56.0 million. During the 2026 first quarter, the Company raised an additional $14.8 million from the at-the-market offering program and paid down $11.0 million of debt, resulting in gross debt of approximately $45.0 million as of the 2026 first quarter. The Company remains in compliance with all debt covenants.

Conference Call Information

AirSculpt will hold a conference call today, April 2, 2026 at 8:30 am (Eastern Time). The conference call can be accessed by dialing 1-877-407-9716 (toll-free domestic) or 1-201-493-6779 (international) using the conference ID 13758597 or by visiting the link below to request a return call for instant telephone access to the event.

https://callme.viavid.com/viavid/?$Y2FsbG1lPXRydWUmcGFzc2NvZGU9MTM3MjUxMTYmaD10cnVlJmluZm89Y29tcGFueSZyPXRydWUmQj02

The live webcast may be accessed via the investor relations section of the AirSculpt Technologies website at https://investors.airsculpt.com. A replay of the webcast will be available for approximately 90 days following the call.

To learn more about AirSculpt, please visit the Company's website at https://investors.airsculpt.com. AirSculpt uses its website as a channel of distribution for material Company information. Financial and other material information regarding AirSculpt is routinely posted on the Company's website and is readily accessible.

About AirSculpt

AirSculpt is a next-generation body contouring treatment designed to optimize both comfort and precision, available exclusively at AirSculpt offices. The minimally invasive procedure removes fat and tightens skin, while sculpting targeted areas of the body, allowing for quick healing with minimal bruising, tighter skin, and precise results.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal U.S. securities laws. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology, but the absence of  these words does not mean that a statement is not forward-looking. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, may include projections of our future financial performance (including in particular our projected 2026 revenue and adjusted EBITDA), our anticipated growth strategies, and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. You are cautioned that there are important risks and uncertainties, many of which are beyond our control, that could cause our actual results, level of activity, performance, or achievements to differ materially from the projected results, level of activity, performance or achievements that are expressed or implied by such forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements, including those factors discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K.

Our future results could be affected by a variety of other factors, including, but not limited to, inability to sell equity or other securities in the future at a time when we might otherwise wish to effect sales; inability to raise capital on commercially reasonable terms, if at all; the risk that any future financings may dilute our stockholders or restrict our business; failure to stabilize same-store performance; not being able to optimize our marketing investment, go-to-market strategy and sales process; not having the ability to expand our financing options for consumers; being unsuccessful in further product innovations; failure to operate centers in a cost-effective manner; increased operating expenses due to rising inflation; increased competition in the weight loss and obesity solutions market, including as a result of the recent regulatory approval, increased market acceptance, availability and customer awareness of weight-loss drugs; shortages or quality control issues with third-party manufacturers or suppliers; competition for surgeons; litigation or medical malpractice claims; inability to protect the confidentiality of our proprietary information; changes in the laws governing the corporate practice of medicine or fee-splitting; changes in regulatory and macroeconomic conditions, including inflation and the threat of recession, economic and other conditions of the states and jurisdictions where our facilities are located; and business disruption or other losses from natural disasters, war, pandemic, terrorist acts or political unrest.

The risk factors discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K and in other filings we make from time to time with the SEC could cause our results to differ materially from those expressed in the forward-looking statements made in this press release.

There also may be other risks and uncertainties that are currently unknown to us or that we are unable to predict at this time.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Forward-looking statements represent our estimates and assumptions only as of the date they were made, which are inherently subject to change, and we are under no duty and we assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated after the date of this press release to conform our prior statements to actual results or revised expectations, except as required by law. Given these uncertainties, investors should not place undue reliance on these forward-looking statements.

Use of Non-GAAP Financial Measures

The Company reports financial results in accordance with generally accepted accounting principles in the United States (“GAAP”), however, the Company believes the evaluation of ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income per Share, which are non-GAAP financial measures. Although the Company provides guidance for Adjusted EBITDA, it is not able to provide guidance for net income, the most directly comparable GAAP measure. Certain elements of the composition of net income, including equity-based compensation, are not predictable, making it impractical for us to provide guidance on net income or to reconcile our Adjusted EBITDA guidance to net income without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information regarding net income, which could be material to future results.

These non-GAAP financial measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management believes may enhance the evaluation of the Company's ongoing operating results. These non-GAAP financial measures are not presented in accordance with GAAP, and the Company’s computation of these non-GAAP financial measures may vary from similar measures used by other companies. These measures have limitations as an analytical tool and should not be considered in isolation or as a substitute or alternative to revenue, net income, operating income, cash flows from operating activities, total indebtedness or any other measures of operating performance, liquidity or indebtedness derived in accordance with GAAP.

AirSculpt Technologies, Inc. and Subsidiaries
Selected Consolidated Financial Data
(Dollars in thousands, except shares and per share amounts)

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025
  2024
  2025
  2024
Revenue$33,442  $39,178  $151,818  $180,350 
Operating expenses:       
Cost of service 13,675   16,689   61,690   71,149 
Selling, general and administrative(1) 18,216   23,355   82,180   98,880 
Depreciation and amortization 3,076   3,195   12,781   11,888 
Loss on impairment of long-lived assets (2) (2,670)  12   4,575   16 
Cost related to closing location, net (3) 2,152      2,152    
Total operating expenses 34,449   43,251   163,378   181,933 
Loss from operations (1,007)  (4,073)  (11,560)  (1,583)
Interest expense, net 1,484   1,609   6,078   6,247 
Pre-tax net loss (2,491)  (5,682)  (17,638)  (7,830)
Income tax (benefit)/expense (3,774)  (706)  (5,971)  188 
Net income/(loss)$1,283  $(4,976) $(11,667) $(8,018)
        
Income/(loss) per share of common stock       
Basic$0.02  $(0.09) $(0.19) $(0.14)
Diluted$0.02  $(0.09) $(0.19) $(0.14)
Weighted average shares outstanding       
Basic 63,278,594   58,121,431   60,450,769   57,688,906 
Diluted 68,216,681   58,121,431   60,450,769   57,688,906 


(1)During the first quarter of fiscal year 2024, the Company recorded a cumulative reversal of stock compensation expense of $10.4 million related to reassessing the probability of achieving the performance target on certain of the Company's performance-based stock units. For further discussion, see Note 6 to the condensed consolidated financial statements included in the Company's Annual Report on Form 10-K/A for the year ended December 31, 2025 (the "2025 Annual Report") for further discussion.
  
(2)During the fiscal year ended December 31, 2025, the Company recorded a $4.5 million loss related to the impairment of a portion of the Salesforce implementation project and $0.1 million related to the corporate office PPE write-off. In the fourth quarter of 2025, the Company made a reclassification for presentation purposes of expenses previously included here into Cost related to closing location, net. These items largely relate to the loss on London PPE. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
  
(3)During the fiscal year ended December 31, 2025, the Company recorded $2.2 million in costs related to the closure of the London facility. Comprising that amount is a $2.4 million loss on London PPE and $3.3 million rent expense from accelerated amortization, offset by a $3.2 million gain on the deconsolidation as of December 31, 2025 related to net liabilities and $0.3 million income from reclassification of CTA. Rent expense from accelerated amortization during the third quarter of 2025 of approximately $1.1 million was reclassified from Selling, general and administrative expense during the fourth quarter for presentation purposes. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.



AirSculpt Technologies, Inc. and Subsidiaries
Selected Financial and Operating Data
(Dollars in thousands, except per case amounts)

 December 31,
2025
 December 31,
2024
Balance Sheet Data (at period end):   
Cash and cash equivalents$8,449 $8,235
Total current assets 15,456  17,117
Total assets$187,304 $212,781
    
Current portion of long-term debt$5,460 $4,250
Deferred revenue and patient deposits 1,871  1,169
Total current liabilities 27,902  28,949
Long-term debt, net 50,585  65,456
Revolving credit funds payable   5,000
Total liabilities$99,592 $134,593
    
Total stockholders’ equity$87,712 $78,188


 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Cash Flow Data:       
Net cash provided by (used in):       
Operating activities$(2,531) $2,713  $3,096  $11,350 
Investing activities (58)  (3,528)  (2,404)  (14,007)
Financing activities 5,633   3,078   (478)  630 


 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Other Data:       
Number of facilities 31   32   31   32 
Number of total procedure rooms 65   67   65   67 
        
Cases 2,604   3,064   11,852   14,036 
Revenue per case$12,843  $12,787  $12,809  $12,849 
Adjusted EBITDA (1)$(130) $1,913  $12,499  $20,959 
Adjusted EBITDA margin (2) (0.4)%   4.9%   8.2%   11.6% 


(1) A reconciliation of this non-GAAP financial measure appears below.
(2) Defined as Adjusted EBITDA as a percentage of revenue.



AirSculpt Technologies, Inc. and Subsidiaries
Selected Financial and Operating Data
(Dollars in thousands, except per case amounts)

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
 2025
 2024
 2025
 2024
Same-center Information (1):       
Cases 2,345  2,879  10,670  13,689
Case growth(18.5)% N/A  (22.1)% N/A
Revenue per case$12,891 $12,797 $12,798 $12,781
Revenue per case growth 0.7% N/A  0.1% N/A
Number of facilities 31  31  31  31
Number of total procedure rooms 65  65  65  65


(1)For the three months ended December 31, 2025 and 2024, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the three months ended December 31, 2025 and 2024, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the three months ended December 31, 2025 in which such facilities were owned and operated during the three months ended December 31, 2024. We define same-center facilities and procedure rooms based on if a facility was owned or operated as of December 31, 2024. Beginning September 30, 2025, we have excluded the London facility from all periods presented due to the closure of the facility.

For the twelve months ended December 31, 2025 and 2024, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the twelve months ended December 31, 2025 and 2024, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the twelve months ended December 31, 2025 in which such facilities were owned and operated during the twelve months ended December 31, 2024. We define same-center facilities and procedure rooms based on if a facility was owned or operated as of December 31, 2024.  Beginning September 30, 2025, we have excluded the London facility from all periods presented due to the closure of the facility.


AirSculpt Technologies, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands)

We report our financial results in accordance with GAAP, however, management believes the evaluation of our ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income per Share, which are non-GAAP financial measures.

We define Adjusted EBITDA as net income/(loss) excluding depreciation and amortization, net interest expense, income tax (benefit)/expense, restructuring and related severance costs, loss on impairment of long-lived assets, costs related to closing facility and equity-based compensation.

We define Adjusted Net Income as net income/(loss) excluding restructuring and related severance costs, loss on impairment of long-lived assets, cost related to closing facility equity-based compensation and the tax effect of these adjustments.

We include Adjusted EBITDA and Adjusted Net Income because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA and Adjusted Net Income each to be an important measure because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. Adjusted EBITDA has limitations as an analytical tool including: (i) Adjusted EBITDA does not include results from equity-based compensation and  (ii) Adjusted EBITDA does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments. Adjusted Net Income has limitations as an analytical tool because it does not include results from equity-based compensation.

We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue.  We define Adjusted Net Income per Share as Adjusted Net Income divided by weighted average basic and diluted shares. We included Adjusted EBITDA Margin and Adjusted Net Income per Share because they are important measures on which our management assesses and believes investors should assess our operating performance. We consider Adjusted EBITDA Margin and Adjusted Net Income per Share to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net (loss)/income, the most directly comparable GAAP financial measure:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net income/(loss)$1,283  $(4,976) $(11,667) $(8,018)
Plus      
Equity-based compensation(1) (1,385)  2,240   2,331   3,762 
Restructuring and related severance costs (296)  539   2,220   6,026 
Depreciation and amortization 3,076   3,195   12,781   11,888 
Loss on impairment of long-lived assets (2) (2,670)  12   4,575   16 
Cost related to closing location, net (3) 2,152      2,152    
Litigation settlements(4)          850 
Interest expense, net 1,484   1,609   6,078   6,247 
Income tax (benefit)/expense (3,774)  (706)  (5,971)  188 
Adjusted EBITDA$(130) $1,913  $12,499  $20,959 
Adjusted EBITDA Margin (0.4%)  4.9%  8.2%  11.6%


(1)During the first quarter of fiscal year 2024, the Company recorded a cumulative reversal of stock compensation expense of $10.4 million related to reassessing the probability of achieving the performance target on certain of the Company's performance-based stock units. For further discussion, see Note 6 to the condensed consolidated financial statements included in the 2025 Annual Report for further discussion.
  
(2)During the fiscal year ended December 31, 2025, the Company recorded a $4.5 million loss related to the impairment of a portion of the Salesforce implementation project and $0.1 million related to the corporate office PPE write-off. In the fourth quarter of 2025, the Company made a reclassification for presentation purposes of expenses previously included here into Cost related to closing location, net. These items largely relate to the loss on London PPE. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
  
(3)During the fiscal year ended December 31, 2025, the Company recorded $2.2 million in costs related to the closure of the London facility. Comprising that amount is a $2.4 million loss on London PPE and $3.3 million rent expense from accelerated amortization, offset by a $3.2 million gain on the deconsolidation as of December 31, 2025 related to net liabilities and $0.3 million income from reclassification of CTA. Rent expense from accelerated amortization during the third quarter of 2025 of approximately $1.1 million was reclassified from Selling, general and administrative expense during the fourth quarter for presentation purposes. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
  
(4)This amount relates to settlement costs for non-recurring litigation of $0.9 million for the three and nine months ended September 30, 2024. For further discussion, see Note 9 to the condensed consolidated financial statements included in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.
  

The following table reconciles Adjusted Net Income and Adjusted Net Income per Share to net income/(loss), the most directly comparable GAAP financial measure:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
Net income/(loss)$1,283  $(4,976) $(11,667) $(8,018)
Plus       
Equity-based compensation(1) (1,385)  2,240   2,331   3,762 
Restructuring and related severance costs (296)  539   2,220   6,026 
Loss on impairment of long-lived assets (2) (2,670)  12   4,575   16 
Cost related to closing location, net (3) 2,152     2,152    
Litigation settlements(4)         850 
Tax effect of adjustments(5) (82)  (2,267)  (2,932)  (1,271)
Adjusted net income$(998) $(4,452) $(3,321) $1,365 
        
Adjusted net income (loss) per share of common stock (6)       
Basic$(0.02) $(0.08) $(0.05) $0.02 
Diluted$(0.02) $(0.08) $(0.05) $0.02 
Weighted average shares outstanding       
Basic 63,278,594   58,121,431   60,450,769   57,688,906 
Diluted 63,278,594   58,121,431   60,450,769   58,281,133 


(1)During the first quarter of fiscal year 2024, the Company recorded a cumulative reversal of stock compensation expense of $10.4 million related to reassessing the probability of achieving the performance target on certain of the Company's performance-based stock units. For further discussion, see Note 6 to the condensed consolidated financial statements included in the 2025 Annual Report.
  
(2)During the fiscal year ended December 31, 2025, the Company recorded a $4.5 million loss related to the impairment of a portion of the Salesforce implementation project and $0.1 million related to the corporate office PPE write-off. In the fourth quarter of 2025, the Company made a reclassification for presentation purposes of expenses previously included here into Cost related to closing location, net. These items largely relate to the loss on London PPE. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
  
(3)During the fiscal year ended December 31, 2025, the Company recorded $2.2 million in costs related to the closure of the London facility. Comprising that amount is a $2.4 million loss on London PPE and $3.3 million rent expense from accelerated amortization, offset by a $3.2 million gain on the deconsolidation as of December 31, 2025 related to net liabilities and $0.3 million income from reclassification of CTA. Rent expense from accelerated amortization during the third quarter of 2025 of approximately $1.1 million was reclassified from Selling, general and administrative expense during the fourth quarter for presentation purposes. See Note 1 to the consolidated financial statements included in the 2025 Annual Report for further discussion.
  
(4)This amount relates to settlement costs for non-recurring litigation of $0.9 million for the three and nine months ended September 30, 2024. For further discussion, see Note 9 to the condensed consolidated financial statements included in the Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.
  
(5)Within the tax effect of adjustments, any disallowed stock compensation related to 162(m) is used to offset equity-based compensation recognized under GAAP. For the year ended December 31, 2025, there is no disallowed stock compensation related to 162(m) because the prior year awards subject to these limitations have either vested or been forfeited, and no active stock awards are currently subject to these limitations.
  
(6)Diluted Adjusted Net Income Per Share is computed by dividing adjusted net income by the weighted-average number of shares of common stock outstanding adjusted for the dilutive effect of all potential shares of common stock.


Investor Contact
Allison Malkin
ICR, Inc.
airsculpt@icrinc.com


FAQ

What were AirSculpt (AIRS) fourth-quarter 2025 revenue and case volume?

AirSculpt reported $33.4 million revenue and 2,604 cases in Q4 2025. According to the company, revenue declined 14.6% year-over-year while case volume declined 15.0% versus Q4 2024.

How did AirSculpt (AIRS) perform for full-year 2025 on revenue and profitability?

AirSculpt posted $151.8 million revenue and a $11.7 million net loss for FY2025. According to the company, Adjusted EBITDA was $12.5 million, down from $21.0 million in FY2024.

What guidance did AirSculpt (AIRS) give for full-year 2026 revenue and Adjusted EBITDA?

AirSculpt guided FY2026 revenue of approximately $151–$157 million and Adjusted EBITDA of $15–$17 million. According to the company, Q1 2026 same-store revenue is expected to be roughly flat at the midpoint.

How strong is AirSculpt's liquidity and debt position after the Q1 2026 actions?

As of Dec 31, 2025 AirSculpt had $8.4 million cash and $5.0 million revolver capacity; after Q1 2026 it raised $14.8 million and cut gross debt to ~$45.0 million, the company said.

Why did AirSculpt (AIRS) issue a corrected release on April 6, 2026?

The company corrected a one-time non-cash adjustment tied to its London facility that affected Adjusted EBITDA calculations. According to AirSculpt, updated figures reflect the corrected Adjusted EBITDA and margin metrics.