AMN Healthcare Announces Third Quarter 2025 Results
AMN Healthcare (NYSE: AMN) reported Q3 2025 revenue of $634.5M (down 8% YoY) and adjusted EBITDA of $57.5M (down 22% YoY). GAAP net income was $29.3M or $0.76 per diluted share; adjusted diluted EPS was $0.39 (down 36% YoY). Cash from operations was $23M and proceeds from the sale of Smart Square were $65M, enabling repayment of the revolver balance.
The company completed a $400M 6.50% senior notes issuance due 2031, amended its revolver to $450M maturing 2030, and redeemed $500M of 2027 notes. Q4 2025 guidance: consolidated revenue $715–$730M, adjusted EBITDA margin 6.8%–7.3% with assumed labor disruption revenue ~ $100M.
AMN Healthcare (NYSE: AMN) ha riportato fatturato del Q3 2025 di 634,5 milioni di dollari (in calo dell'8% anno su anno) e EBITDA rettificato di 57,5 milioni di dollari (in calo del 22% YoY). L'utile netto GAAP è stato di 29,3 milioni di dollari oppure 0,76 dollari per azione diluita; l'EPS diluito rettificato è stato di 0,39 dollari (in calo del 36% YoY). Il flusso di cassa operativo è stato di 23 milioni di dollari e i proventi dalla vendita di Smart Square sono stati 65 milioni di dollari, consentendo il rimborso del saldo revolving.
L'azienda ha completato un'emissione di note senior da 400 milioni di dollari al 6,50% con scadenza 2031, ha modificato il revolver a 450 milioni di dollari con scadenza 2030 e ha rimborsato 500 milioni di dollari di note 2027. Guidance Q4 2025: fatturato consolidato 715–730 milioni, margine EBITDA rettificato 6,8%–7,3% con ricavi presumibilmente da interruzione del lavoro di circa 100 milioni di dollari.
AMN Healthcare (NYSE: AMN) reportó ingresos del tercer trimestre de 2025 de 634,5 millones de dólares (a la baja 8% interanual) y EBITDA ajustado de 57,5 millones de dólares (a la baja 22% interanual). La utilidad neta GAAP fue de 29,3 millones de dólares o 0,76 USD por acción diluida; el BPA diluido ajustado fue de 0,39 USD (a la baja 36% interanual). El flujo de efectivo operativo fue de 23 millones de dólares y los ingresos por la venta de Smart Square fueron de 65 millones de dólares, lo que permitió el pago del saldo de la revolver.
La compañía completó una emisión de notas senior de 400 millones de dólares al 6,50% vencimiento 2031, enmendó su revolver a 450 millones de dólares con vencimiento 2030 y redimió 500 millones de dólares de notas 2027. Guía para el cuarto trimestre de 2025: ingresos consolidados de 715–730 millones de dólares, margen de EBITDA ajustado de 6,8%–7,3% con ingresos por interrupciones laborales estimados en ~ 100 millones de dólares.
AMN Healthcare (NYSE: AMN)는 2025년 3분기 매출 6억3450만 달러를 보고했고 전년동기 대비 8% 감소, 조정 EBITDA 5,750만 달러도 보고했다(전년동기 대비 -22%). GAAP 순이익은 2930만 달러 또는 희석주당순이익 0.76달러; 조정 희석주당순이익은 0.39달러로 전년동기 대비 -36%였다. 영업현금흐름은 2300만 달러, Smart Square 매각으로 얻은 수익은 6500만 달러로, revolver 잔액의 상환을 가능하게 했다.
회사는 만기 2031년 6.50%의 4억 달러의 선순위 노트를 발행했고, revolver를 만기 2030년으로 4억 5천만 달러로 수정했으며, 2027년 노트 5억 달러를 상환했다. 2025년 4분기 가이던스: 연결 매출 7억 1,5–7억 3천만 달러, 조정 EBITDA 마진 6.8%–7.3% with 노동 중단으로 인한 매출 추정 약 1000만 달러.
AMN Healthcare (NYSE: AMN) a annoncé un chiffre d'affaires T3 2025 de 634,5 M$ (en baisse de 8% YoY) et un EBITDA ajusté de 57,5 M$ (en baisse de 22% YoY). Le bénéfice net GAAP était de 29,3 M$ ou 0,76 $ par action diluée; l'EPS dilué ajusté était de 0,39 $ (en baisse de 36% YoY). Le flux de trésorerie opérationnel était de 23 M$ et les produits de la vente de Smart Square s'élevaient à 65 M$, ce qui a permis le remboursement du solde du revolver.
La société a mené à bien une émission de notes senior de 400 M$ à 6,50% arrivée en échéance 2031, a modifié son revolver à 450 M$ arrivant à échéance 2030 et a racheté 500 M$ de notes 2027. Orientation pour Q4 2025: chiffre d'affaires consolidé de 715–730 M$, marge EBITDA ajustée de 6,8%–7,3% avec des revenus imputables à une perturbation du travail d'environ 100 M$.
AMN Healthcare (NYSE: AMN) meldete Umsatz im Q3 2025 von 634,5 Mio. USD (rund 8% YoY rückläufig) und angepasstes EBITDA von 57,5 Mio. USD (rückläufig 22% YoY). GAAP-Nettoeinkommen betrug 29,3 Mio. USD oder 0,76 USD pro verwässerter Aktie; angepasstes, verwässertes EPS betrug 0,39 USD (rückläufige 36% YoY). Cash from operations war 23 Mio. USD und Erlöse aus dem Verkauf von Smart Square betrugen 65 Mio. USD, wodurch die Revolver-Balance getilgt werden konnte.
Das Unternehmen schloss eine 400 Mio. USD 6,50% Senior Notes EmissionFälligkeit 2031 ab, passte seinen Revolver auf 450 Mio. USD mit Fälligkeit 2030 an und hat 500 Mio. USD an 2027er Anleihen zurückgezahlt. Guidance Q4 2025: konsolidierter Umsatz 715–730 Mio. USD, EBITDA-Marge angepasst 6,8%–7,3% mit angenommenen Lohnunterbrechungs-Umsätzen ca. 100 Mio. USD.
AMN Healthcare (NYSE: AMN) أبلغت عن إيرادات الربع الثالث من عام 2025 بلغت 634.5 مليون دولار (بانخفاض 8% على أساس سنوي) وEBITDA المعدل 57.5 مليون دولار (بانخفاض 22% على أساس سنوي). صافي الدخل وفق مبادئ GAAP كان 29.3 مليون دولار أو 0.76 دولار للسهم المخفف؛ أرباح السهم المخفف المعدلة كانت 0.39 دولار (بانخفاض 36% على أساس سنوي). النقد من العمليات كان 23 مليون دولار وإيرادات بيع Smart Square كانت 65 مليون دولار، مما مكن من سداد رصيد revolver.
أنهت الشركة إصدار سندات أولية من 400 مليون دولار بسندات Senior بسعر 6.50% تستحق 2031، عدلت revolver إلى 450 مليون دولار يستحق 2030، وبادلت 500 مليون دولار من سندات 2027. التوجيه للربع الرابع من 2025: الإيرادات المجمعة 715–730 مليون دولار، وهوامش EBITDA المعدلة بين 6.8%–7.3% مع افتراضات لإيرادات بسبب اضطراب العمل تقارب 100 مليون دولار.
- Net income of $29.3M (Q3 2025)
- Proceeds of $65M from Smart Square sale
- Operating cash flow of $23M in Q3
- Issued $400M 6.50% notes due 2031 to extend maturities
- Revenue down 8% YoY to $634.5M
- Adjusted EBITDA down 22% YoY to $57.5M
- Adjusted diluted EPS down 36% YoY to $0.39
- Total debt outstanding of $850M at quarter end
Insights
AMN posted mixed Q3 results: profitability aided by a one-time sale gain, while core revenue and adjusted EBITDA fell year-over-year.
Revenue declined to
Core operations show strain: gross profit fell
Key dependencies and risks include sustained demand recovery for travel nursing (noting travel nurse revenue was down
Concrete items to watch over the next quarter: Q4 guidance midpoints (revenue
Quarterly revenue of
GAAP income of
DALLAS, Nov. 06, 2025 (GLOBE NEWSWIRE) -- AMN Healthcare Services, Inc. (NYSE: AMN), the leader and innovator in total talent solutions for healthcare organizations across the United States, today announced its third quarter 2025 financial results. Financial highlights are as follows:
Dollars in millions, except per share amounts.
| Q3 2025 | % Change Q3 2024 | YTD September 30, 2025 | % Change YTD September 30, 2024 | |||
| Revenue | ( | ( | ||||
| Gross profit | ( | ( | ||||
| Net income (loss) | nm | |||||
| Diluted income (loss) per share | nm | |||||
| Adjusted diluted EPS* | ( | ( | ||||
| Adjusted EBITDA* | ( | ( | ||||
* See “Non-GAAP Measures” below for a discussion of our use of non-GAAP items and the table entitled “Non-GAAP Reconciliation Tables” for a reconciliation of non-GAAP items.
Business Highlights
- Third quarter revenue exceeded guidance, with Nurse and Allied Solutions and Physician and Leadership Solutions revenue better than expected and Technology and Workforce Solutions in line with our guidance.
- Revenue upside and effective SG&A management resulted in a higher-than-expected adjusted EBITDA margin.
- Staffing orders rebounded in the third quarter, and winter order volume was higher than a year ago, leading us to expect strong sequential volume growth for travel nursing in Q4.
- Cash flow from operations was
$23 million and proceeds from the sale of Smart Square were$65 million in the third quarter. Together, they allowed us to pay off the balance on our revolving line of credit. - In October we refinanced our senior unsecured notes due in 2027 with new unsecured notes due in 2031 and amended our revolving line of credit to extend maturity to 2030, reduce the facility size and improve its debt leverage covenant. These transactions increase the company's financial flexibility.
“The AMN team responded impressively to the second quarter's marketplace uncertainty, delivering third quarter revenue and earnings ahead of our guidance,” said Cary Grace, President and Chief Executive Officer of AMN Healthcare. “After slower second-quarter staffing demand, we saw demand improve through the third quarter. Winter order volume is up year over year, and our fulfillment team is performing well meeting our client needs.”
Third Quarter 2025 Results
Consolidated revenue for the quarter was
Revenue for the Nurse and Allied Solutions segment was
The Physician and Leadership Solutions segment reported revenue of
Technology and Workforce Solutions segment revenue was
Consolidated gross margin was
Consolidated SG&A expenses were
Income from operations was
At September 30, 2025, cash and cash equivalents totaled
Debt Refinancing Transactions
On October 6, 2025, the Company completed the issuance of
With the proceeds from the new 2031 notes, together with borrowings under the credit facility and cash generated from operations, the Company redeemed the entire outstanding
Fourth Quarter 2025 Outlook
| Metric | Guidance* |
| Consolidated revenue | |
| Gross margin | |
| SG&A as percentage of revenue | |
| Operating margin | |
| Adjusted EBITDA margin |
*Note: Guidance percentage metrics are approximate. For a reconciliation of adjusted EBITDA margin, see the table entitled “Reconciliation of Guidance Operating Margin to Guidance Adjusted EBITDA Margin” below.
Revenue in the fourth quarter of 2025 is expected to be 1
Fourth quarter estimates for certain other financial items include depreciation of
Conference Call on November 6, 2025
AMN Healthcare Services, Inc. (NYSE: AMN) will host a conference call to discuss its third quarter 2025 financial results and fourth quarter 2025 outlook on Thursday, November 6, 2025 at 5:00 p.m. Eastern Time. A live webcast of the call can be accessed through AMN Healthcare’s website at http://ir.amnhealthcare.com. Interested parties may participate live via telephone by registering at this link. Registrants will receive confirmation and dial-in details. Following the conclusion of the call, a replay of the webcast will be available at the Company’s investor relations website.
About AMN Healthcare
AMN Healthcare is the leader and innovator in total talent solutions for healthcare, bringing together the people, processes and technology to deliver better care. Through a steadfast partnership approach, we solve the most pressing workforce challenges to enable better clinical outcomes and access to care. In 2024, our healthcare professionals reached nearly 15 million patients at more than 2,100 healthcare systems, including 87 percent of the top healthcare systems nationwide. We provide a comprehensive network of quality healthcare professionals and deliver a fully integrated and customizable suite of workforce technologies. For more information, visit www.amnhealthcare.com.
The Company’s common stock is listed on the New York Stock Exchange under the symbol “AMN.” For more information about AMN Healthcare, visit www.amnhealthcare.com, where the Company posts news releases, investor presentations, webcasts, SEC filings and other material information. The Company also utilizes email alerts and Really Simple Syndication (“RSS”) as routine channels to supplement distribution of this information. To register for email alerts and RSS, visit http://ir.amnhealthcare.com.
Non-GAAP Measures
This earnings release and the non-GAAP reconciliation tables included with the earnings release contain certain non-GAAP financial information, which the Company provides as additional information, and not as an alternative, to the Company’s condensed consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures include (1) adjusted EBITDA, (2) adjusted EBITDA margin, (3) adjusted net income, and (4) adjusted diluted EPS. The Company provides such non-GAAP financial measures because management believes that they are useful to both management and investors as a supplement, and not as a substitute, when evaluating the Company’s operating performance. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted EPS serve as industry-wide financial measures. The Company uses adjusted EBITDA for making financial decisions, allocating resources and for determining certain incentive compensation objectives. The non-GAAP measures in this release are not in accordance with, or an alternative to, GAAP measures and may be different from non-GAAP measures, or may be calculated differently than other similarly titled non-GAAP measures, reported by other companies. They should not be used in isolation to evaluate the Company’s performance. A reconciliation of non-GAAP measures identified in this release, along with further detail about the use and limitations of certain of these non-GAAP measures, may be found below in the table entitled “Non-GAAP Reconciliation Tables” under the caption entitled “Reconciliation of Non-GAAP Items” and the footnotes thereto or on the Company’s website at https://ir.amnhealthcare.com/financials/quarterly-results. Additionally, from time to time, additional information regarding non-GAAP financial measures, including pro forma measures, may be made available on the Company’s website.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others, statements concerning future demand and supply for healthcare, contingent staffing and other services, client preferences, our ability to serve all market channels, our ability to hold market share or increase revenue, whether we will continue to invest in artificial intelligence and technology-enabled services and whether our current or future investments in artificial intelligence will position us to gain market share, our ability to diversify our revenue, the impact of the federal healthcare policy environment on our clients, fourth quarter 2025 financial projections for consolidated and segment revenue, consolidated gross margin, operating margin, SG&A as a percent of revenue, adjusted EBITDA margin, labor disruption revenue, depreciation expense, depreciation in cost of revenue, share-based compensation expense, integration and other expenses, interest expense, gain from the sale of Smart Square, adjusted tax rate, and number of diluted shares outstanding. The Company bases these forward-looking statements on its current expectations, estimates and projections about future events and the industry in which it operates using information currently available to it. Actual results could differ materially from those discussed in, or implied by, these forward-looking statements. Forward-looking statements are also identified by words such as “believe,” "project," “anticipate,” “expect,” “intend,” “plan,” “will,” “may,” “estimates,” variations of such words and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements.
The targets and expectations noted in this release depend upon, among other factors, (i) the ability of our clients to increase the efficiency and effectiveness of their staffing management and recruiting efforts, through predictive analytics, online recruiting, internal travel agencies and float pools, telemedicine or otherwise and successfully hire and retain permanent staff, (ii) the duration and extent to which hospitals and other healthcare entities adjust their utilization of temporary nurses and allied healthcare professionals, physicians, healthcare leaders and other healthcare professionals and workforce technology applications as a result of the labor market or economic conditions, (iii) the magnitude and duration of the effects of the post-COVID-19 pandemic environment or any future pandemic or health crisis on demand and supply trends, our business, its financial condition and our results of operations, (iv) our ability to effectively address client demand by attracting and placing nurses and other clinicians, (v) our ability to recruit and retain sufficient quality healthcare professionals at reasonable costs, (vi) our ability to anticipate and quickly respond to changing marketplace conditions, such as alternative modes of healthcare delivery, reimbursement, or client needs and requirements, including implementing changes that will make our services more tech-enabled and integrated, (vii) our ability to manage the pricing impact that the labor market or consolidation of healthcare delivery organizations may have on our business, (viii) the effects of economic downturns, inflation or slow recoveries, which could result in less demand for our services, increased client initiatives designed to contain costs, including reevaluating their approach as it pertains to contingent labor and managed services programs, other solutions and providers, pricing pressures and negatively impact payments terms and collectability of accounts receivable, (ix) our ability to develop and evolve our current technology offerings and capabilities and implement new infrastructure and technology systems to optimize our operating results and manage our business effectively, (x) our ability and the expense to comply with extensive and complex federal and state laws and regulations related to the conduct of our operations, costs and payment for services and payment for referrals as well as laws regarding employment practices, (xi) our ability to consummate and effectively incorporate acquisitions into our business, (xii) the negative effects that intermediary organizations may have on our ability to secure new and profitable contracts, (xiii) the extent to which the Great Resignation or a future spike in the COVID-19 pandemic or other pandemic or health crisis may disrupt our operations due to the unavailability of our employees or healthcare professionals due to burnout, illness, risk of illness, quarantines, travel restrictions, mandatory vaccination requirements, or other factors that limit our existing or potential workforce and pool of candidates, (xiv) security breaches and cybersecurity incidents, including ransomware, that could compromise our information and systems, which could adversely affect our business operations and reputation and could subject us to substantial liabilities and (xv) the severity and duration of the impact the labor market, economic downturn or any future pandemic or health crisis has on the financial condition and cash flow of many hospitals and healthcare systems such that it impairs their ability to make payments to us, timely or otherwise, for services rendered.
For a discussion of additional risk factors and a more complete discussion of some of the cautionary statements noted above that could cause actual results to differ from those implied by the forward-looking statements contained in this press release, please refer to our most recent Annual Report on Form 10-K for the year ended December 31, 2024. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated and the Company is under no obligation (and expressly disclaims any such obligation) to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
Contact:
Randle Reece
Vice President, Investor Relations & Strategy
866.861.3229
| AMN Healthcare Services, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (in thousands, except per share amounts) (unaudited) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
| Revenue | $ | 634,496 | $ | 687,509 | $ | 658,175 | $ | 1,982,204 | $ | 2,249,072 | |||||||||
| Cost of revenue | 450,084 | 474,454 | 461,776 | 1,403,273 | 1,548,684 | ||||||||||||||
| Gross profit | 184,412 | 213,055 | 196,399 | 578,931 | 700,388 | ||||||||||||||
| Gross margin | 29.1 | % | 31.0 | % | 29.8 | % | 29.2 | % | 31.1 | % | |||||||||
| Operating expenses: | |||||||||||||||||||
| Selling, general and administrative (SG&A) | 138,594 | 149,681 | 154,584 | 440,909 | 473,567 | ||||||||||||||
| SG&A as a % of revenue | 21.8 | % | 21.8 | % | 23.5 | % | 22.2 | % | 21.1 | % | |||||||||
| Depreciation and amortization (exclusive of depreciation included in cost of revenue) | 37,380 | 41,122 | 37,753 | 113,015 | 126,942 | ||||||||||||||
| Gain on sale of disposal group | (39,180 | ) | — | — | (39,180 | ) | — | ||||||||||||
| Goodwill impairment loss | — | — | 109,515 | 109,515 | — | ||||||||||||||
| Long-lived assets impairment loss | — | — | 18,262 | 18,262 | — | ||||||||||||||
| Total operating expenses | 136,794 | 190,803 | 320,114 | 642,521 | 600,509 | ||||||||||||||
| Income (loss) from operations | 47,618 | 22,252 | (123,715 | ) | (63,590 | ) | 99,879 | ||||||||||||
| Operating margin (1) | 7.5 | % | 3.2 | % | (18.8 | )% | (3.2 | )% | 4.4 | % | |||||||||
| Interest expense, net, and other | 9,627 | 14,444 | 11,360 | 33,311 | 46,787 | ||||||||||||||
| Income (loss) before income taxes | 37,991 | 7,808 | (135,075 | ) | (96,901 | ) | 53,092 | ||||||||||||
| Income tax expense (benefit) | 8,703 | 819 | (18,873 | ) | (8,895 | ) | 12,538 | ||||||||||||
| Net income (loss) | $ | 29,288 | $ | 6,989 | $ | (116,202 | ) | $ | (88,006 | ) | $ | 40,554 | |||||||
| Net income (loss) as a % of revenue | 4.6 | % | 1.0 | % | (17.7 | )% | (4.4 | )% | 1.8 | % | |||||||||
| Other comprehensive income: | |||||||||||||||||||
| Unrealized gains on available-for-sale securities, net, and other | 80 | 101 | 145 | 286 | 367 | ||||||||||||||
| Other comprehensive income | 80 | 101 | 145 | 286 | 367 | ||||||||||||||
| Comprehensive income (loss) | $ | 29,368 | $ | 7,090 | $ | (116,057 | ) | $ | (87,720 | ) | $ | 40,921 | |||||||
| Net income (loss) per common share: | |||||||||||||||||||
| Basic | $ | 0.76 | $ | 0.18 | $ | (3.02 | ) | $ | (2.29 | ) | $ | 1.06 | |||||||
| Diluted | $ | 0.76 | $ | 0.18 | $ | (3.02 | ) | $ | (2.29 | ) | $ | 1.06 | |||||||
| Weighted average common shares outstanding: | |||||||||||||||||||
| Basic | 38,619 | 38,200 | 38,414 | 38,449 | 38,163 | ||||||||||||||
| Diluted | 38,693 | 38,287 | 38,414 | 38,449 | 38,247 | ||||||||||||||
| AMN Healthcare Services, Inc. Condensed Consolidated Balance Sheets (dollars in thousands) (unaudited) | ||||||||
| September 30, 2025 | December 31, 2024 | September 30, 2024 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 52,636 | $ | 10,649 | $ | 30,550 | ||
| Accounts receivable, net | 391,100 | 437,817 | 451,062 | |||||
| Accounts receivable, subcontractor | 51,610 | 70,481 | 68,566 | |||||
| Prepaid and other current assets | 74,977 | 75,968 | 62,088 | |||||
| Total current assets | 570,323 | 594,915 | 612,266 | |||||
| Restricted cash, cash equivalents and investments | 44,362 | 71,840 | 72,167 | |||||
| Fixed assets, net | 146,979 | 186,270 | 196,902 | |||||
| Other assets | 276,764 | 258,053 | 267,266 | |||||
| Deferred income taxes, net | 42,637 | 25,829 | — | |||||
| Goodwill | 755,809 | 897,456 | 1,116,815 | |||||
| Intangible assets, net | 302,077 | 381,364 | 402,400 | |||||
| Total assets | $ | 2,138,951 | $ | 2,415,727 | $ | 2,667,816 | ||
| Liabilities and stockholders’ equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued expenses | $ | 171,135 | $ | 184,311 | $ | 213,206 | ||
| Accrued compensation and benefits | 293,182 | 287,544 | 281,683 | |||||
| Other current liabilities | 77,845 | 73,930 | 23,657 | |||||
| Total current liabilities | 542,162 | 545,785 | 518,546 | |||||
| Revolving credit facility | — | 210,000 | 285,000 | |||||
| Notes payable, net | 846,759 | 845,872 | 845,576 | |||||
| Deferred income taxes, net | — | — | 17,270 | |||||
| Other long-term liabilities | 105,621 | 107,450 | 110,759 | |||||
| Total liabilities | 1,494,542 | 1,709,107 | 1,777,151 | |||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity: | 644,409 | 706,620 | 890,665 | |||||
| Total liabilities and stockholders’ equity | $ | 2,138,951 | $ | 2,415,727 | $ | 2,667,816 | ||
| AMN Healthcare Services, Inc. Summary Condensed Consolidated Statements of Cash Flows (dollars in thousands) (unaudited) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
| Net cash provided by operating activities | $ | 22,666 | $ | 66,703 | $ | 78,548 | $ | 193,885 | $ | 247,604 | |||||||||
| Net cash provided by (used in) investing activities | 58,992 | (22,004 | ) | (20,591 | ) | 12,355 | (65,735 | ) | |||||||||||
| Net cash used in financing activities | (71,214 | ) | (60,469 | ) | (80,226 | ) | (212,651 | ) | (179,550 | ) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 10,444 | (15,770 | ) | (22,269 | ) | (6,411 | ) | 2,319 | |||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 72,450 | 126,362 | 94,719 | 89,305 | 108,273 | ||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 82,894 | $ | 110,592 | $ | 72,450 | $ | 82,894 | $ | 110,592 | |||||||||
| AMN Healthcare Services, Inc. Non-GAAP Reconciliation Tables (dollars in thousands, except per share data) (unaudited) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
| Reconciliation of Non-GAAP Items: | |||||||||||||||||||
| Net income (loss) | $ | 29,288 | $ | 6,989 | $ | (116,202 | ) | $ | (88,006 | ) | $ | 40,554 | |||||||
| Income tax expense (benefit) | 8,703 | 819 | (18,873 | ) | (8,895 | ) | 12,538 | ||||||||||||
| Income (loss) before income taxes | 37,991 | 7,808 | (135,075 | ) | (96,901 | ) | 53,092 | ||||||||||||
| Interest expense, net, and other | 9,627 | 14,444 | 11,360 | 33,311 | 46,787 | ||||||||||||||
| Income (loss) from operations | 47,618 | 22,252 | (123,715 | ) | (63,590 | ) | 99,879 | ||||||||||||
| Depreciation and amortization | 37,380 | 41,122 | 37,753 | 113,015 | 126,942 | ||||||||||||||
| Depreciation (included in cost of revenue) (2) | 2,248 | 1,928 | 2,132 | 6,355 | 5,363 | ||||||||||||||
| Gain on sale of disposal group | (39,180 | ) | — | — | (39,180 | ) | — | ||||||||||||
| Goodwill impairment loss | — | — | 109,515 | 109,515 | — | ||||||||||||||
| Long-lived assets impairment loss | — | — | 18,262 | 18,262 | — | ||||||||||||||
| Share-based compensation | 6,713 | 5,555 | 8,827 | 24,921 | 19,651 | ||||||||||||||
| Acquisition, integration, and other costs (3) | 2,727 | 3,017 | 5,515 | 10,697 | 13,792 | ||||||||||||||
| Adjusted EBITDA (4) | $ | 57,506 | $ | 73,874 | $ | 58,289 | $ | 179,995 | $ | 265,627 | |||||||||
| Adjusted EBITDA margin (5) | 9.1 | % | 10.7 | % | 8.9 | % | 9.1 | % | 11.8 | % | |||||||||
| Net income (loss) | $ | 29,288 | $ | 6,989 | $ | (116,202 | ) | $ | (88,006 | ) | $ | 40,554 | |||||||
| Adjustments: | |||||||||||||||||||
| Amortization of intangible assets | 20,441 | 22,104 | 19,608 | 59,476 | 71,734 | ||||||||||||||
| Acquisition, integration, and other costs (3) | 2,727 | 3,017 | 5,515 | 10,697 | 13,792 | ||||||||||||||
| Gain on sale of disposal group | (39,180 | ) | — | — | (39,180 | ) | — | ||||||||||||
| Goodwill impairment loss | — | — | 109,515 | 109,515 | — | ||||||||||||||
| Long-lived assets impairment loss | — | — | 18,262 | 18,262 | — | ||||||||||||||
| Tax effect on above adjustments | 4,163 | (6,532 | ) | (26,011 | ) | (27,537 | ) | (22,237 | ) | ||||||||||
| Tax effect of COLI fair value changes (6) | (2,848 | ) | (2,530 | ) | (2,779 | ) | (4,924 | ) | (6,174 | ) | |||||||||
| State tax audit reserve (7) | — | — | 2,889 | 2,889 | — | ||||||||||||||
| Tax deficiencies (benefits) related to equity awards and ESPP (8) | 463 | 206 | 764 | 2,750 | 145 | ||||||||||||||
| Adjusted net income (9) | $ | 15,054 | $ | 23,254 | $ | 11,561 | $ | 43,942 | $ | 97,814 | |||||||||
| GAAP diluted net income (loss) per share (EPS) | $ | 0.76 | $ | 0.18 | $ | (3.02 | ) | $ | (2.29 | ) | $ | 1.06 | |||||||
| Adjustments | (0.37 | ) | 0.43 | 3.32 | 3.43 | 1.50 | |||||||||||||
| Adjusted diluted EPS (10) (11) | $ | 0.39 | $ | 0.61 | $ | 0.30 | $ | 1.14 | $ | 2.56 | |||||||||
| AMN Healthcare Services, Inc. Supplemental Segment Financial and Operating Data (dollars in thousands, except operating data) (unaudited) | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||
| Revenue | |||||||||||||||||||
| Nurse and allied solutions | $ | 361,476 | $ | 399,368 | $ | 381,871 | $ | 1,156,608 | $ | 1,361,064 | |||||||||
| Physician and leadership solutions | 178,214 | 180,605 | 174,531 | 526,810 | 555,467 | ||||||||||||||
| Technology and workforce solutions | 94,806 | 107,536 | 101,773 | 298,786 | 332,541 | ||||||||||||||
| $ | 634,496 | $ | 687,509 | $ | 658,175 | $ | 1,982,204 | $ | 2,249,072 | ||||||||||
| Segment operating income (12) | |||||||||||||||||||
| Nurse and allied solutions | $ | 28,761 | $ | 35,110 | $ | 28,483 | $ | 89,482 | $ | 134,659 | |||||||||
| Physician and leadership solutions | 15,730 | 18,134 | 13,486 | 43,678 | 62,017 | ||||||||||||||
| Technology and workforce solutions | 30,889 | 41,948 | 35,209 | 101,348 | 133,477 | ||||||||||||||
| 75,380 | 95,192 | 77,178 | 234,508 | 330,153 | |||||||||||||||
| Unallocated corporate overhead (13) | 17,874 | 21,318 | 18,889 | 54,513 | 64,526 | ||||||||||||||
| Adjusted EBITDA (4) | $ | 57,506 | $ | 73,874 | $ | 58,289 | $ | 179,995 | $ | 265,627 | |||||||||
| Gross Margin | |||||||||||||||||||
| Nurse and allied solutions | 24.1 | % | 25.0 | % | 23.9 | % | 23.5 | % | 24.7 | % | |||||||||
| Physician and leadership solutions | 27.2 | % | 28.3 | % | 28.2 | % | 27.6 | % | 30.1 | % | |||||||||
| Technology and workforce solutions | 51.5 | % | 57.9 | % | 55.1 | % | 54.1 | % | 59.4 | % | |||||||||
| Operating Data: | |||||||||||||||||||
| Nurse and allied solutions | |||||||||||||||||||
| Average travelers on assignment (14) | 8,203 | 9,176 | 8,700 | 8,658 | 10,334 | ||||||||||||||
| Physician and leadership solutions | |||||||||||||||||||
| Days filled (15) | 52,723 | 55,315 | 51,325 | 155,390 | 168,404 | ||||||||||||||
| Revenue per day filled (16) | $ | 2,764 | $ | 2,562 | $ | 2,777 | $ | 2,761 | $ | 2,552 | |||||||||
| As of September 30, | As of December 31, | ||||
| 2025 | 2024 | 2024 | |||
| Leverage ratio (17) | 3.3 | 2.8 | 3.0 | ||
| AMN Healthcare Services, Inc. Additional Supplemental Non-GAAP Disclosure Reconciliation of Guidance Operating Margin to Guidance Adjusted EBITDA Margin (unaudited) | |||||
| Three Months Ended | |||||
| December 31, 2025 | |||||
| Low(18) | High(18) | ||||
| Operating margin | 0.2 | % | 0.8 | % | |
| Depreciation and amortization (total) | 5.3 | % | 5.2 | % | |
| EBITDA margin | 5.5 | % | 6.0 | % | |
| Share-based compensation | 0.9 | % | 0.9 | % | |
| Integration and other costs | 0.4 | % | 0.4 | % | |
| Adjusted EBITDA margin | 6.8 | % | 7.3 | % | |
| (1) | Operating margin represents income (loss) from operations divided by revenue. |
| (2) | A portion of depreciation expense for AMN Language Services is included in cost of revenue. We exclude the impact of depreciation included in cost of revenue from the calculation of adjusted EBITDA. |
| (3) | Acquisition, integration, and other costs include acquisition and integration costs, net changes in the fair value of contingent consideration liabilities for recently acquired companies, certain legal expenses, restructuring expenses and other costs associated with exit or disposal activities, and certain nonrecurring expenses, which we exclude from the calculation of adjusted EBITDA, adjusted net income, and adjusted diluted EPS because we believe that these expenses are not indicative of the Company’s operating performance. For the three and nine months ended September 30, 2025, acquisition and integration costs were approximately |
| (4) | Adjusted EBITDA represents net income (loss) plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), gain on sale of disposal group, goodwill impairment loss, long-lived assets impairment loss, share-based compensation, acquisition, integration, and other costs, restructuring expenses, and certain legal expenses. Management believes that adjusted EBITDA provides an effective measure of the Company’s results, as it excludes certain items that management believes are not indicative of the Company’s operating performance. Adjusted EBITDA is not intended to represent cash flows for the period, nor has it been presented as an alternative to income (loss) from operations or net income (loss) as an indicator of operating performance. Although management believes that some of the items excluded from adjusted EBITDA are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income (loss), and management therefore utilizes adjusted EBITDA as an operating performance measure in conjunction with GAAP measures such as net income (loss). |
| (5) | Adjusted EBITDA margin represents adjusted EBITDA divided by revenue. |
| (6) | The Company records net tax expense (benefit) related to the income tax treatment of the fair value changes in the cash surrender value of its company owned life insurance (“COLI”). Since this change in fair value is unrelated to the Company’s operating performance, we excluded the impact on adjusted net income and adjusted diluted EPS. |
| (7) | The Company recorded a reserve related to a state tax audit during the three months ended June 30, 2025. Since this reserve is largely unrelated to our income (loss) before taxes and is unrepresentative of our normal effective tax rate, we excluded its impact in the calculation of adjusted net income and adjusted diluted EPS. |
| (8) | The consolidated effective tax rate is affected by the recording of tax benefits and tax deficiencies related to equity awards vested during the period and tax benefits recognized for disqualifying dispositions related to our employee stock purchase plan (“ESPP”). The magnitude of the impact of tax benefits and tax deficiencies generated in the future related to equity awards and ESPP is dependent upon the Company’s future grants of share-based compensation, the Company’s future stock price on the date equity awards vest in relation to the fair value of the awards on the grant date, the Company’s future stock price on either the ESPP’s offering date or purchase date, whichever is lower, and the length of time the shares issued under the ESPP are held by employees. Since these tax benefits and tax deficiencies related to equity awards and ESPP are largely unrelated to our income (loss) before income taxes and are unrepresentative of our normal effective tax rate, we excluded their impact in the calculation of adjusted net income and adjusted diluted EPS. |
| (9) | Adjusted net income represents GAAP net income (loss) excluding the impact of the (A) amortization of intangible assets, (B) acquisition, integration, and other costs, (C) gain on sale of disposal group, (D) goodwill impairment loss, (E) long-lived assets impairment loss, (F) certain legal expenses, (G) changes in fair value of equity investments and instruments, (H) deferred financing related costs, (I) tax effect, if any, of the foregoing adjustments, (J) net tax expense (benefit) related to the income tax treatment of fair value changes in the cash surrender value of its COLI, (K) state tax audit reserve, and (L) tax benefits and tax deficiencies related to equity awards vested and ESPP. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income (loss), and management therefore utilizes adjusted net income as an operating performance measure in conjunction with GAAP measures such as GAAP net income (loss). |
| (10) | Adjusted diluted EPS represents adjusted net income divided by diluted weighted average common shares outstanding. Management included this non-GAAP measure to provide investors and prospective investors with an alternative method for assessing the Company’s operating results in a manner that is focused on its operating performance and to provide a more consistent basis for comparison between periods. However, investors and prospective investors should note that this non-GAAP measure involves judgment by management (in particular, judgment as to what is classified as a special item to be excluded in the calculation of adjusted net income). Although management believes the items in the calculation of adjusted net income are not indicative of the Company’s operating performance, these items do impact the statement of comprehensive income (loss), and management therefore utilizes adjusted diluted EPS as an operating performance measure in conjunction with GAAP measures such as GAAP diluted EPS. |
| (11) | As GAAP net loss is reported for the three months ended June 30, 2025 and nine months ended September 30, 2025, basic weighted average common shares outstanding was used to calculate GAAP diluted EPS for those periods because the dilutive potential common shares have an anti-dilutive effect (i.e., result in a lower loss per share). As adjusted net income is reported for the three months ended June 30, 2025 and nine months ended September 30, 2025, diluted weighted average common shares outstanding (including dilutive potential common shares) of 38,571 and 38,542, respectively, were used to calculate adjusted diluted EPS. |
| (12) | Segment operating income represents net income (loss) plus interest expense (net of interest income) and other, income tax expense (benefit), depreciation and amortization, depreciation (included in cost of revenue), unallocated corporate overhead, acquisition, integration, and other costs, legal settlement accrual changes, share-based compensation, goodwill impairment loss, long-lived assets impairment loss, and gain on sale of disposal group. |
| (13) | Unallocated corporate overhead (as presented in the tables above) consists of unallocated corporate overhead (as reflected in our quarterly and annual financial statements filed with the SEC) less acquisition, integration, and other costs and legal settlement accrual changes. |
| (14) | Average travelers on assignment represents the average number of nurse and allied healthcare professionals on assignment during the period presented. The average travelers on assignment for the three and nine months ended September 30, 2024 was understated in the Company’s third quarter 2024 press release (exhibit 99.1 of the Company’s Current Report on Form 8-K filed on November 7, 2024) due to an administrative error. The correct average travelers on assignment is 9,176, not 9,151 as previously reported for the three months ended September 30, 2024 and 10,334, not 10,326 as previously reported for the nine months ended September 30, 2024. |
| (15) | Days filled is calculated by dividing the locum tenens hours filled during the period by eight hours. |
| (16) | Revenue per day filled represents revenue of the Company’s locum tenens business divided by days filled for the period presented. |
| (17) | Leverage ratio represents the ratio of the consolidated funded indebtedness (as calculated per the Company’s credit agreement) at the end of the subject period to the consolidated adjusted EBITDA (as calculated per the Company’s credit agreement) for the twelve-month period ended at the end of the subject period. |
| (18) | Guidance percentage metrics are approximate. |