Arrow Reports 4th Quarter Net Income of $14.0 Million or $0.85 per Share and $44.0 Million or $2.65 per Share for 2025; Declares 1st Quarter Dividend of $0.30 per Share
Rhea-AI Summary
Arrow Financial Corporation (Nasdaq: AROW) reported Q4 2025 net income of $14.0 million or $0.85 EPS and full-year 2025 net income of $44.0 million or $2.65 EPS. The Board declared a $0.30 quarterly dividend payable Feb 25, 2026.
Key performance: record net interest income of $35.1M, quarterly NIM 3.24% (3.25% FTE), 2025 NIM 3.17% (3.19% FTE), tangible book value $24.71 (+10.3% YoY), loans $3.5B, deposits $3.9B, and CET1 ratio 13.10%.
Positive
- EPS +50% in 2025 versus 2024
- Net interest income +19.2% YoY to $133.2M
- Net interest margin improved to 3.17% (3.19% FTE) for 2025
- Tangible book value +10.3% YoY to $24.71 per share
- Quarterly dividend increased 3.4% to $0.30 per share
- Strong regulatory capital with CET1 ratio 13.10%
Negative
- Provision for credit losses rose to $7.3M in 2025
- Net charge-offs increased to 0.19% for 2025 (annualized)
- Non-interest expense +5.8% YoY, driven by salaries and benefits
- Quarterly deposit decline of $160.6M due to seasonal municipal outflows
News Market Reaction
On the day this news was published, AROW gained 2.14%, reflecting a moderate positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
AROW slipped 0.61% with modestly elevated volume while regional peers were mixed: several names like ACNB (-2.55%) and PFIS (-2.72%) declined, but FFIC rose (+1.32%). The mixed tape suggests today’s action reflects both stock-specific and broader bank-sector factors rather than a clean sector-wide move.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Dec 04 | Board appointment | Neutral | -0.9% | New director with software and technology background joined the board. |
| Nov 05 | Legal settlement | Neutral | -2.7% | Shareholder derivative settlement received preliminary approval with no material impact. |
| Oct 30 | Earnings & dividend | Positive | +2.6% | Q3 2025 results with record net interest income and raised quarterly dividend. |
Recent news flow (governance, legal, dividends/earnings) has generally seen price moves that align directionally with the qualitative tone of each announcement.
Over the past few months, Arrow’s news flow has focused on governance, legal resolution, and capital returns. On Oct 30, 2025, Q3 2025 earnings and a $0.29 dividend coincided with a +2.57% move, reflecting positive reception to improved profitability and balance sheet metrics. A preliminary settlement announcement on Nov 5, 2025 with no material financial impact saw a modest decline. A board appointment on Dec 4, 2025 was followed by a small pullback. Today’s stronger 2025 results and dividend increase build on that earnings-driven trajectory.
Market Pulse Summary
This announcement highlights Arrow’s record 2025 performance, with net income of $44.0M, EPS of $2.65, and a higher quarterly dividend of $0.30 per share. Net interest margin expanded to 3.17% (3.19% FTE), tangible book value per share rose to $24.71, and asset quality metrics such as nonperforming assets at 0.20% of assets remained solid. Investors may focus on credit loss provisions, loan growth, and capital ratios like the 13.10% CET1 level in upcoming filings.
Key Terms
net interest margin financial
tangible book value financial
return on average assets financial
allowance for credit losses financial
nonperforming assets financial
common equity tier 1 capital ratio regulatory
total risk-based capital ratio regulatory
non-gaap financial measures financial
AI-generated analysis. Not financial advice.
The Board of Directors of Arrow declared a quarterly cash dividend of
This Earnings Release and related commentary should be read in conjunction with our Form 8-K filed January 29, 2026 and related Fourth Quarter 2025 Investor Presentation, which can be found on our website: arrowfinancial.com/documents/investor-presentations.
Arrow President and CEO David S. DeMarco:
"Arrow finished the year by delivering fourth quarter record operating results with record net income of
Fourth Quarter Highlights and Key Metrics
- Reported Record Net Income of
or$14.0 million EPS$0.85 - Record Net Interest Income of
$35.1 million - Record Net Interest Margin of
3.24% (3.25% FTE1) versus3.22% (3.24% FTE) in the prior quarter- Elevated average municipal deposits negatively impacted FTE NIM by 4bps
- Tangible Book Value2 per share of
, an increase from$24.71 or$23.85 3.6% from the prior quarter - Return on Average Assets of
1.24% , favorably impacted by 9bps from the successful implementation of tax strategies - Net Charge-Offs remained low at
0.08% (annualized) for the quarter
Select 2025 Highlights and Key Metrics
- Reported Net Income of
or$44.0 million EPS$2.65 - Record Net Interest Margin improved to
3.17% (3.19% FTE3), up from2.72% (2.74% FTE) in the prior year - Tangible Book Value4 per share of
, an increase from$24.71 or$22.40 10.3% from the prior year - Return on Average Assets of
1.00% - Net Charge-Offs were
0.19% for the year
Income Statement
- Net Income: Net income for the fourth quarter of 2025 was
, increasing from$14.0 million in the third quarter of 2025. Net income for 2025 was$12.8 million , up from$44.0 million for 2024.$29.7 million - Compared to the prior quarter, net income benefited from an increase of
in net interest income, as interest expense remained flat to the previous quarter. During the fourth quarter of 2025, the Company successfully implemented tax planning strategies that lowered the effective tax rate versus the prior reported quarter.$1.0 million - Compared to the prior year, the increase in net income was primarily the result of an increase in net interest income of
as well as an increase in non-interest income of$21.4 million offset by an increase of non-interest expense of$4.4 million and a$5.7 million increase in the provision for credit losses.$2.1 million
- Compared to the prior quarter, net income benefited from an increase of
- Net Interest Income: Net interest income for the fourth quarter of 2025 was
, an increase of$35.1 million compared to the third quarter of 2025. Net interest income for the year ended December 31, 2025 was$1.0 million , an increase of$133.2 million , or$21.4 million 19.2% , from the prior year.- Compared to the prior quarter, interest income increased
while interest expense remained unchanged as a result of seasonally lower deposit balances and continued pricing discipline.$1.0 million - Compared to the prior year, the increase was primarily due to the combination of increased interest income and decreased interest expense. Interest and fees on loans were
for the year ended December 31, 2025, an increase of$184.1 million 7.4% from the for the year ended December 31, 2024. The increase was primarily driven by loan growth and higher loan rates. Interest expense for the year ended December 31, 2025 was$171.3 million . This represents a decrease of$77.0 million , or$6.3 million 7.5% , from the in interest expense for the prior year. The decrease in the interest expense was driven primarily by lower deposit rates and changes in deposit composition.$83.3 million
- Compared to the prior quarter, interest income increased
- Net Interest Margin: In the fourth quarter of 2025, the net interest margin was
3.24% (3.25% FTE), as compared to3.22% (3.24% FTE) for the third quarter of 2025. Net interest margin was3.17% (3.19% FTE) for the year ended December 31, 2025, as compared to2.72% (2.74% FTE) for the year ended December 31, 2024. The increase in net interest margin compared to the third quarter of 2025 as well as the prior year was primarily the result of continued yield expansion on earning assets combined with the reduced cost of interest-bearing liabilities.
Twelve Months Ended (dollars in thousands) | |||
December 31, | December 31, | ||
Interest and Dividend Income | $ 210,147 | $ 194,993 | |
Interest Expense | 76,983 | 83,261 | |
Net Interest Income | 133,164 | 111,732 | |
Average Earning Assets(1) | 4,197,528 | 4,102,954 | |
Average Interest-Bearing Liabilities | 3,212,900 | 3,126,495 | |
Yield on Earning Assets(1) | 5.01 % | 4.75 % | |
Cost of Interest-Bearing Liabilities | 2.40 | 2.66 | |
Net Interest Spread | 2.61 | 2.09 | |
Net Interest Margin | 3.17 | 2.72 | |
FTE Net Interest Margin(2) | 3.19 | 2.74 | |
(1) Includes Nonaccrual Loans. | |||
(2) FTE Net Interest Margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information | |||
- Provision for Credit Losses: For the year ended December 31, 2025, the provision for credit losses related to the loan portfolio was
, compared to$7.3 million in the prior year. The key drivers for the increase in provision for credit losses for 2025 were primarily the charge-off of the previously disclosed commercial loan participation in the second quarter of 2025 and overall loan growth.$5.2 million - Non-Interest Income: Non-interest income was
for the fourth quarter of 2025, a decrease from$8.3 million for the previous quarter. Non-interest income was$8.7 million for the year ended December 31, 2025, an increase of$32.4 million 15.5% , as compared to for the year ended December 31, 2024. The decrease from the prior quarter was primarily driven by a positive valuation adjustment related to an equity position recorded in the third quarter. The increase in non-interest income from the previous year was primarily driven by a 2024 net loss on securities from the repositioning of the investment portfolio as well as increases in 2025 revenue related to wealth management, insurance and interchange fees.$28.1 million - Non-Interest Expense: Non-interest expense was
for the fourth quarter of 2025, consistent with the fourth quarter of 2024. Non-interest expense for the year ended December 31, 2025 increased by$25.8 million , or$5.7 million 5.8% , to , as compared to$102.9 million in 2024. The largest component of non-interest expense is salaries and benefits paid to our employees, which totaled$97.3 million in 2025 and increased$56.3 million , or$3.6 million 6.8% , from the prior year. Salaries and benefits were impacted by inflation-driven wage increases and rising benefit costs. - Provision for Income Taxes: The provision for income taxes for 2025 was
, compared to$11.4 million for 2024. The effective income tax rates for 2025 and 2024 were$7.6 million 20.6% and20.5% , respectively.
Balance Sheet
- Total Assets: Total assets were
at December 31, 2025, an increase of$4.4 billion , or$139.5 million 3.2% , compared to December 31, 2024 and a decrease of , or$141.3 million 3.1% , from September 30, 2025. The increase over the prior year end was primarily driven by loan growth and an overall increase in deposits. The decrease in cash balances in the fourth quarter was primarily driven by the seasonal decrease of municipal deposit balances as of December 31, 2025. - Investments: Total investments were
at December 31, 2025, an increase of$572.8 million , or$2.0 million 0.4% , compared to December 31, 2024. The increase reflected the reinvestment of the cash generated from paydowns and maturities of investments into higher yielding investments. There were no credit quality issues related to the investment portfolio. - Loans: At December 31, 2025, total loan balances reached
. Loan growth for the fourth quarter was$3.5 billion . Loan growth for the year was$11 million or$59 million 1.7% . Please see the loan detail included in the Consolidated Financial Information table. - Allowance for Credit Losses: The allowance for credit losses was
at December 31, 2025, an increase of$34.3 million from December 31, 2024. The allowance for credit losses at December 31, 2025 represented$0.7 million 0.99% of loans outstanding, unchanged from0.99% at year end 2024. Asset quality remained strong at December 31, 2025. Net loan charge-offs, expressed as an annualized percentage of average loans outstanding, were0.19% for the year ended December 31, 2025, as compared to0.09% for the prior year. The increase was the result of a charge-off of a previously reserved commercial loan participation in the second quarter of 2025. Nonperforming assets of at December 31, 2025, represented$8.7 million 0.20% of year end assets, compared to or$21.5 million 0.50% at December 31, 2024. - Deposits: At December 31, 2025, total deposit balances were
, an increase of$3.9 billion , or$111.5 million 2.9% , from the prior-year end level. Deposits decreased in the fourth quarter by . The decrease in the fourth quarter was primarily driven by the seasonality of municipal deposits. Non-municipal deposits, excluding brokered CDs, increased by$160.6 million and municipal deposits decreased by$131.6 million , each as compared to December 31, 2024. Non-interest bearing deposits increased by$20.1 million , or$19.4 million 2.8% , during 2025. At December 31, 2025, total time deposits, excluding brokered CDs, increased .2 million from the prior-year end level.$3 - Capital: Total shareholders' equity was
at December 31, 2025, an increase of$431.9 million , or$31.0 million 7.7% , from December 31, 2024 and an increase of in the fourth quarter. The increase from the third quarter was primarily attributable to net income of$14.2 million , other comprehensive income of$14.0 million and various capital items of$4.6 million , partially offset by dividends of$0.5 million . The increase in stockholders' equity from December 31, 2024 was primarily attributable to net income of$4.8 million , other comprehensive income of$44.0 million and various capital items of$14.4 million partially offset by dividends of$1.7 million and stock repurchases of$18.9 million . The change to other comprehensive income is primarily attributable to fair value adjustments on the available for sale investment portfolio. Arrow's regulatory capital ratios remained strong in 2025. At December 31, 2025, Arrow's Common Equity Tier 1 Capital Ratio was$9.9 million 13.10% and Total Risk-Based Capital Ratio was14.86% . The capital ratios of Arrow and its subsidiary bank, Arrow Bank, continued to significantly exceed the "well capitalized" regulatory standards.
Additional Commentary
- BauerFinancial Ratings: Arrow Bank National Association ("Arrow Bank") received a 5-Star Superior rating from BauerFinancial, Inc., the nation's premier bank rating firm. Arrow Bank has earned this designation for 75 consecutive quarters, securing its prominent position as an "Exceptional Performance Bank."
About Arrow: Arrow Financial Corporation is a holding company headquartered in
Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in
Safe Harbor Statement: The information contained in this earnings release may contain statements that are not historical in nature but rather are based on management's beliefs, assumptions, expectations, estimates and projections about the future. These statements can sometimes be identified by Arrow's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, tariffs, cybersecurity risks, changes in FDIC assessments, bank failures, difficulties in managing the Arrow's growth, competition, changes in law or the regulatory environment, and changes in general business and economic trends. Arrow undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This earnings release should be read in conjunction with Arrow's Annual Report on Form 10-K for the year ended December 31, 2024, and other filings with the SEC.
1 FTE (fully taxable equivalent basis) net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information. | ||
2 Tangible book value per share is a non-GAAP measure. See reconciliation Note 3 to the Selected Quarterly Information. | ||
3 FTE Net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information. | ||
4 Tangible book value per share is a non-GAAP measure. See reconciliation Note 3 to the Selected Quarterly Information. | ||
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||
(In Thousands, Except Per Share Amounts - Unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
INTEREST AND DIVIDEND INCOME | |||||||
Interest and Fees on Loans | $ 47,087 | $ 44,703 | $ 184,069 | $ 171,342 | |||
Interest on Deposits at Banks | 2,598 | 2,880 | 8,086 | 9,615 | |||
Interest and Dividends on Investment Securities: | |||||||
Fully Taxable | 4,500 | 2,728 | 15,964 | 11,579 | |||
Exempt from Federal Taxes | 425 | 590 | 2,028 | 2,457 | |||
Total Interest and Dividend Income | 54,610 | 50,901 | 210,147 | 194,993 | |||
INTEREST EXPENSE | |||||||
Interest-Bearing Checking Accounts | 2,117 | 1,932 | 8,021 | 7,442 | |||
Savings Deposits | 9,722 | 11,144 | 38,106 | 42,850 | |||
Time Deposits over | 1,562 | 1,815 | 6,794 | 7,460 | |||
Other Time Deposits | 5,846 | 5,906 | 23,027 | 20,997 | |||
Borrowings | — | 198 | 167 | 3,637 | |||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 173 | 172 | 686 | 686 | |||
Interest on Financing Leases | 47 | 47 | 182 | 189 | |||
Total Interest Expense | 19,467 | 21,214 | 76,983 | 83,261 | |||
NET INTEREST INCOME | 35,143 | 29,687 | 133,164 | 111,732 | |||
Provision for Credit Losses | 846 | 2,854 | 7,274 | 5,180 | |||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 34,297 | 26,833 | 125,890 | 106,552 | |||
NONINTEREST INCOME | |||||||
Income From Fiduciary Activities | 2,771 | 2,615 | 10,304 | 9,952 | |||
Fees for Other Services to Customers | 2,854 | 2,763 | 11,098 | 10,892 | |||
Insurance Commissions | 2,050 | 1,848 | 7,666 | 7,147 | |||
Net (Loss) Gain on Securities | (127) | (3,072) | 542 | (2,907) | |||
Net Gain on Sales of Loans | 246 | 75 | 819 | 209 | |||
Other Operating Income | 474 | — | 2,003 | 2,781 | |||
Total Noninterest Income | 8,268 | 4,229 | 32,432 | 28,074 | |||
NONINTEREST EXPENSE | |||||||
Salaries and Employee Benefits | 14,309 | 13,332 | 56,289 | 52,707 | |||
Occupancy Expenses, Net | 1,881 | 1,870 | 7,762 | 7,169 | |||
Technology and Equipment Expense | 5,152 | 5,119 | 20,791 | 19,365 | |||
FDIC Assessments | 563 | 664 | 2,516 | 2,775 | |||
Other Operating Expense | 3,899 | 4,853 | 15,576 | 15,252 | |||
Total Noninterest Expense | 25,804 | 25,838 | 102,934 | 97,268 | |||
INCOME BEFORE PROVISION FOR INCOME TAXES | 16,761 | 5,224 | 55,388 | 37,358 | |||
Provision for Income Taxes | 2,748 | 752 | 11,435 | 7,649 | |||
NET INCOME | $ 14,013 | $ 4,472 | $ 43,953 | $ 29,709 | |||
Average Shares Outstanding: | |||||||
Basic | 16,390 | 16,718 | 16,503 | 16,739 | |||
Diluted | 16,413 | 16,739 | 16,514 | 16,745 | |||
Per Common Share: | |||||||
Basic Earnings | $ 0.85 | $ 0.26 | $ 2.65 | $ 1.77 | |||
Diluted Earnings | 0.85 | 0.27 | 2.65 | 1.77 | |||
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES | |||
CONSOLIDATED BALANCE SHEETS | |||
(In Thousands, Except Share and Per Share Amounts - Unaudited) | |||
December 31, | December 31, | ||
ASSETS | |||
Cash and Due From Banks | $ 29,132 | $ 27,422 | |
Interest-Bearing Deposits at Banks | 185,051 | 127,124 | |
Investment Securities: | |||
Available-for-Sale | 495,868 | 463,111 | |
Held-to-Maturity (Approximate Fair Value of December 31, 2025, and | 66,975 | 98,261 | |
Equity Securities | 5,597 | 5,055 | |
Other Investments | 4,372 | 4,353 | |
Loans | 3,453,093 | 3,394,541 | |
Allowance for Credit Losses | (34,322) | (33,598) | |
Net Loans | 3,418,771 | 3,360,943 | |
Premises and Equipment, Net | 59,433 | 59,717 | |
Goodwill | 23,789 | 23,789 | |
Other Intangible Assets, Net | 1,741 | 2,058 | |
Other Assets | 155,133 | 134,515 | |
Total Assets | $ 4,445,862 | $ 4,306,348 | |
LIABILITIES | |||
Noninterest-Bearing Deposits | $ 722,374 | $ 702,978 | |
Interest-Bearing Checking Accounts | 862,192 | 810,834 | |
Savings Deposits | 1,557,638 | 1,520,024 | |
Time Deposits over | 155,802 | 191,962 | |
Other Time Deposits | 641,463 | 602,132 | |
Total Deposits | 3,939,469 | 3,827,930 | |
Borrowings | 4,265 | 8,600 | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | |
Finance Leases | 4,929 | 5,005 | |
Other Liabilities | 45,347 | 43,912 | |
Total Liabilities | 4,014,010 | 3,905,447 | |
STOCKHOLDERS' EQUITY | |||
Preferred Stock, | — | — | |
Common Stock, | 22,067 | 22,067 | |
Additional Paid-in Capital | 414,506 | 413,476 | |
Retained Earnings | 102,271 | 77,215 | |
Accumulated Other Comprehensive Loss | (4,037) | (18,453) | |
Treasury Stock, at Cost (5,621,217 Shares at December 31, 2025, and 5,323,638 Shares at December 31, 2024) | (102,955) | (93,404) | |
Total Stockholders' Equity | 431,852 | 400,901 | |
Total Liabilities and Stockholders' Equity | $ 4,445,862 | $ 4,306,348 | |
Arrow Financial Corporation | |||||||||
Selected Quarterly Information | |||||||||
(Dollars In Thousands, Except Per Share Amounts - Unaudited) | |||||||||
Quarter Ended | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | ||||
Net Income | $ 14,013 | $ 12,825 | $ 10,805 | $ 6,310 | $ 4,470 | ||||
Share and Per Share Data: | |||||||||
Period End Shares Outstanding | 16,445 | 16,438 | 16,484 | 16,670 | 16,743 | ||||
Basic Average Shares Outstanding | 16,390 | 16,402 | 16,545 | 16,665 | 16,718 | ||||
Diluted Average Shares Outstanding | 16,413 | 16,406 | 16,551 | 16,673 | 16,739 | ||||
Basic Earnings Per Share | $ 0.85 | $ 0.77 | $ 0.65 | $ 0.38 | $ 0.26 | ||||
Diluted Earnings Per Share | 0.85 | 0.77 | 0.65 | 0.38 | 0.27 | ||||
Cash Dividend Per Share | 0.290 | 0.290 | 0.280 | 0.280 | 0.280 | ||||
Selected Quarterly Average Balances: | |||||||||
Interest-Bearing Deposits at Banks | |||||||||
Investment Securities | 596,994 | 574,080 | 582,380 | 591,841 | 579,107 | ||||
Loans | 3,444,505 | 3,424,784 | 3,415,140 | 3,406,075 | 3,354,463 | ||||
Deposits | 4,002,221 | 3,913,721 | 3,849,093 | 3,825,124 | 3,847,691 | ||||
Other Borrowed Funds | 29,203 | 30,539 | 33,579 | 48,375 | 49,090 | ||||
Shareholders' Equity | 425,042 | 413,058 | 406,529 | 404,394 | 393,696 | ||||
Total Assets | 4,499,195 | 4,399,815 | 4,332,339 | 4,324,917 | 4,339,833 | ||||
Return on Average Assets, annualized | 1.24 % | 1.16 % | 1.00 % | 0.59 % | 0.41 % | ||||
Return on Average Equity, annualized | 13.08 % | 12.32 % | 10.66 % | 6.33 % | 4.52 % | ||||
Return on Average Tangible Equity, annualized 1 | 13.92 % | 13.13 % | 11.38 % | 6.76 % | 4.84 % | ||||
Average Earning Assets | 4,302,305 | 4,199,115 | 4,142,993 | 4,143,939 | 4,167,039 | ||||
Average Paying Liabilities | 3,280,856 | 3,193,789 | 3,191,906 | 3,184,196 | 3,185,215 | ||||
Interest Income | 54,610 | 53,598 | 51,573 | 50,366 | 50,901 | ||||
Tax-Equivalent Adjustment 2 | 114 | 121 | 148 | 155 | 157 | ||||
Interest Income, Tax-Equivalent 2 | 54,724 | 53,719 | 51,721 | 50,521 | 51,058 | ||||
Interest Expense | 19,467 | 19,467 | 19,040 | 19,009 | 21,214 | ||||
Net Interest Income | 35,143 | 34,131 | 32,533 | 31,357 | 29,687 | ||||
Net Interest Income, Tax-Equivalent 2 | 35,257 | 34,252 | 32,681 | 31,512 | 29,844 | ||||
Net Interest Margin, annualized | 3.24 % | 3.22 % | 3.15 % | 3.07 % | 2.83 % | ||||
Net Interest Margin, Tax-Equivalent, annualized 2 | 3.25 % | 3.24 % | 3.16 % | 3.08 % | 2.85 % | ||||
Efficiency Ratio Calculation: 3 | |||||||||
Noninterest Expense | $ 25,804 | $ 25,433 | $ 25,652 | $ 26,045 | $ 25,838 | ||||
Less: Intangible Asset Amortization | 74 | 76 | 80 | 81 | 89 | ||||
Net Noninterest Expense | $ 25,730 | $ 25,357 | $ 25,572 | $ 25,964 | $ 25,749 | ||||
Net Interest Income, Tax-Equivalent | $ 35,257 | $ 34,252 | $ 32,681 | $ 31,512 | $ 29,844 | ||||
Noninterest Income | 8,268 | 8,716 | 7,609 | 7,839 | 4,227 | ||||
Less: Net (Loss) Gain on Securities | (127) | 392 | (40) | 317 | (3,072) | ||||
Net Gross Income | $ 43,652 | $ 42,576 | $ 40,330 | $ 39,034 | $ 37,143 | ||||
Efficiency Ratio | 58.94 % | 59.56 % | 63.41 % | 66.52 % | 69.32 % | ||||
Period-End Capital Information: | |||||||||
Total Stockholders' Equity (i.e. Book Value) | |||||||||
Book Value per Share | 26.26 | 25.41 | 24.78 | 24.26 | 23.94 | ||||
Goodwill and Other Intangible Assets, net | 25,530 | 25,594 | 25,659 | 25,743 | 25,847 | ||||
Tangible Book Value per Share 1 | 24.71 | 23.85 | 23.23 | 22.72 | 22.40 | ||||
Capital Ratios:4 | |||||||||
Tier 1 Leverage Ratio | 9.68 % | 9.66 % | 9.64 % | 9.61 % | 9.60 % | ||||
Common Equity Tier 1 Capital Ratio | 13.10 % | 13.07 % | 12.73 % | 12.59 % | 12.71 % | ||||
Tier 1 Risk-Based Capital Ratio | 13.74 % | 13.71 % | 13.37 % | 13.23 % | 13.35 % | ||||
Total Risk-Based Capital Ratio | 14.86 % | 14.86 % | 14.51 % | 14.48 % | 14.47 % | ||||
Arrow Financial Corporation | ||||||||||
Selected Quarterly Information - Continued | ||||||||||
(Dollars In Thousands, Except Per Share Amounts - Unaudited) | ||||||||||
Footnotes: | ||||||||||
1. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Average Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance. | |||||||||
12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | ||||||
Total Stockholders' Equity (GAAP) | $ 431,852 | $ 417,687 | $ 408,506 | $ 404,409 | $ 400,901 | |||||
Less: Goodwill and Other Intangible assets, net | 25,530 | 25,594 | 25,659 | 25,743 | 25,847 | |||||
Tangible Equity (Non-GAAP) | $ 406,322 | $ 392,093 | $ 382,847 | $ 378,666 | $ 375,054 | |||||
Period End Shares Outstanding | 16,445 | 16,438 | 16,484 | 16,670 | 16,743 | |||||
Tangible Book Value per Share (Non-GAAP) | $ 24.71 | $ 23.85 | $ 23.23 | $ 22.72 | $ 22.40 | |||||
Net Income | 14,013 | 12,825 | 10,805 | 6,310 | 4,470 | |||||
Return on Average Tangible Equity (Net Income/Average Tangible Equity - Annualized) | 13.92 % | 13.13 % | 11.38 % | 6.76 % | 4.84 % | |||||
2. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance. | |||||||||
12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | ||||||
Interest Income (GAAP) | $ 54,610 | $ 53,598 | $ 51,573 | $ 50,366 | $ 50,901 | |||||
Add: Tax Equivalent Adjustment (Non-GAAP) | 114 | 121 | 148 | 155 | 157 | |||||
Interest Income - Tax Equivalent (Non-GAAP) | $ 54,724 | $ 53,719 | $ 51,721 | $ 50,521 | $ 51,058 | |||||
Net Interest Income (GAAP) | $ 35,143 | $ 34,131 | $ 32,533 | $ 31,357 | $ 29,687 | |||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 114 | 121 | 148 | 155 | 157 | |||||
Net Interest Income - Tax Equivalent (Non-GAAP) | $ 35,257 | $ 34,252 | $ 32,681 | $ 31,512 | $ 29,844 | |||||
Average Earning Assets | 4,302,305 | 4,199,115 | 4,142,993 | 4,143,939 | 4,167,039 | |||||
Net Interest Margin (Non-GAAP)* | 3.25 % | 3.24 % | 3.16 % | 3.08 % | 2.85 % | |||||
3. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted). | |||||||||
4. | For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with bank regulatory capital rules. All prior quarters reflect actual results. The December 31, 2025 CET1 ratio listed in the tables (i.e., | |||||||||
12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | ||||||
Total Risk Weighted Assets | 3,160,095 | 3,095,225 | 3,121,451 | 3,143,547 | 3,126,364 | |||||
Common Equity Tier 1 Capital | 414,050 | 404,426 | 397,432 | 395,900 | 397,285 | |||||
Common Equity Tier 1 Ratio | 13.10 % | 13.07 % | 12.73 % | 12.59 % | 12.71 % | |||||
* Quarterly ratios have been annualized | ||||||||||
Arrow Financial Corporation | |||||||||||
Average Consolidated Balance Sheets and Net Interest Income Analysis | |||||||||||
(Dollars in Thousands - Unaudited) | |||||||||||
Quarter Ended: | December 31, 2025 | December 31, 2024 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 260,806 | $ 2,598 | 3.95 % | $ 233,469 | $ 2,880 | 4.91 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 537,088 | 4,500 | 3.32 % | 484,860 | 2,728 | 2.24 % | |||||
Exempt from Federal Taxes | 59,906 | 425 | 2.81 % | 94,247 | 590 | 2.49 % | |||||
Loans (1) | 3,444,505 | 47,087 | 5.42 % | 3,354,463 | 44,703 | 5.30 % | |||||
Total Earning Assets (1) | 4,302,305 | 54,610 | 5.04 % | 4,167,039 | 50,901 | 4.86 % | |||||
Allowance for Credit Losses | (34,288) | (31,529) | |||||||||
Cash and Due From Banks | 25,827 | 30,706 | |||||||||
Other Assets | 205,351 | 173,617 | |||||||||
Total Assets | |||||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 850,602 | 2,117 | 0.99 % | $ 802,808 | 1,932 | 0.96 % | |||||
Savings Deposits | 1,584,844 | 9,721 | 2.43 % | 1,567,455 | 11,144 | 2.83 % | |||||
Time Deposits of | 173,996 | 1,562 | 3.56 % | 183,325 | 1,815 | 3.94 % | |||||
Other Time Deposits | 642,211 | 5,847 | 3.61 % | 582,537 | 5,906 | 4.03 % | |||||
Total Interest-Bearing Deposits | 3,251,653 | 19,247 | 2.35 % | 3,136,125 | 20,797 | 2.64 % | |||||
Borrowings | 4,266 | — | — % | 24,089 | 198 | 3.27 % | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 173 | 3.43 % | 20,000 | 172 | 3.42 % | |||||
Finance Leases | 4,937 | 47 | 3.78 % | 5,001 | 47 | 3.74 % | |||||
Total Interest-Bearing Liabilities | 3,280,856 | 19,467 | 2.35 % | 3,185,215 | 21,214 | 2.65 % | |||||
Noninterest-Bearing Deposits | 750,568 | 711,566 | |||||||||
Other Liabilities | 42,729 | 49,356 | |||||||||
Total Liabilities | 4,074,153 | 3,946,137 | |||||||||
Stockholders' Equity | 425,042 | 393,696 | |||||||||
Total Liabilities and Stockholders' Equity | |||||||||||
Net Interest Income | $ 35,143 | $ 29,687 | |||||||||
Net Interest Spread | 2.69 % | 2.21 % | |||||||||
Net Interest Margin | 3.24 % | 2.83 % | |||||||||
(1) Includes Nonaccrual Loans |
Arrow Financial Corporation | |||||||||||
Average Consolidated Balance Sheets and Net Interest Income Analysis | |||||||||||
(Dollars in Thousands - Unaudited) | |||||||||||
Quarter Ended: | December 31, 2025 | September 30, 2025 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 260,806 | $ 2,598 | 3.95 % | $ 200,251 | $ 2,245 | 4.45 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 537,088 | 4,500 | 3.32 % | 509,599 | 4,066 | 3.17 % | |||||
Exempt from Federal Taxes | 59,906 | 425 | 2.81 % | 64,481 | 455 | 2.80 % | |||||
Loans (1) | 3,444,505 | 47,087 | 5.42 % | 3,424,784 | 46,832 | 5.43 % | |||||
Total Earning Assets (1) | 4,302,305 | 54,610 | 5.04 % | 4,199,115 | 53,598 | 5.06 % | |||||
Allowance for Credit Losses | (34,288) | (34,143) | |||||||||
Cash and Due From Banks | 25,827 | 33,984 | |||||||||
Other Assets | 205,351 | 200,859 | |||||||||
Total Assets | |||||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 850,602 | 2,117 | 0.99 % | $ 848,622 | 2,160 | 1.01 % | |||||
Savings Deposits | 1,584,844 | 9,721 | 2.43 % | 1,492,204 | 9,534 | 2.53 % | |||||
Time Deposits of | 173,996 | 1,562 | 3.56 % | 177,826 | 1,695 | 3.78 % | |||||
Other Time Deposits | 642,211 | 5,847 | 3.61 % | 644,598 | 5,859 | 3.61 % | |||||
Total Interest-Bearing Deposits | 3,251,653 | 19,247 | 2.35 % | 3,163,250 | 19,248 | 2.41 % | |||||
Borrowings | 4,266 | — | — % | 5,583 | — | — % | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 173 | 3.43 % | 20,000 | 173 | 3.43 % | |||||
Finance Leases | 4,937 | 47 | 3.78 % | 4,956 | 46 | 3.68 % | |||||
Total Interest-Bearing Liabilities | 3,280,856 | 19,467 | 2.35 % | 3,193,789 | 19,467 | 2.42 % | |||||
Noninterest-Bearing Deposits | 750,568 | 750,471 | |||||||||
Other Liabilities | 42,729 | 42,497 | |||||||||
Total Liabilities | 4,074,153 | 3,986,757 | |||||||||
Stockholders' Equity | 425,042 | 413,058 | |||||||||
Total Liabilities and Stockholders' Equity | |||||||||||
Net Interest Income | $ 35,143 | $ 34,131 | |||||||||
Net Interest Spread | 2.69 % | 2.64 % | |||||||||
Net Interest Margin | 3.24 % | 3.22 % | |||||||||
Arrow Financial Corporation | |||||||||||
Average Consolidated Balance Sheets and Net Interest Income Analysis | |||||||||||
(Dollars in Thousands - Unaudited) | |||||||||||
Years Ended December 31: | 2025 | 2024 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 188,486 | $ 8,086 | 4.29 % | $ 181,618 | $ 9,615 | 5.29 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 510,900 | 15,964 | 3.12 % | 515,794 | 11,579 | 2.24 % | |||||
Exempt from Federal Taxes | 75,405 | 2,028 | 2.69 % | 105,196 | 2,457 | 2.34 % | |||||
Loans | 3,422,737 | 184,069 | 5.38 % | 3,300,346 | 171,342 | 5.19 % | |||||
Total Earning Assets | 4,197,528 | 210,147 | 5.01 % | 4,102,954 | 194,993 | 4.75 % | |||||
Allowance for Credit Losses | (34,341) | (31,387) | |||||||||
Cash and Due From Banks | 30,143 | 30,577 | |||||||||
Other Assets | 196,243 | 164,577 | |||||||||
Total Assets | |||||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 846,243 | 8,021 | 0.95 % | $ 812,634 | 7,442 | 0.92 % | |||||
Savings Deposits | 1,522,092 | 38,106 | 2.50 % | 1,507,227 | 42,850 | 2.84 % | |||||
Time Deposits of | 179,453 | 6,794 | 3.79 % | 176,844 | 7,460 | 4.22 % | |||||
Other Time Deposits | 629,754 | 23,027 | 3.66 % | 520,658 | 20,997 | 4.03 % | |||||
Total Interest-Bearing Deposits | 3,177,542 | 75,948 | 2.39 % | 3,017,363 | 78,749 | 2.61 % | |||||
Borrowings | 10,391 | 167 | 1.61 % | 84,106 | 3,637 | 4.32 % | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 686 | 3.43 % | 20,000 | 686 | 3.43 % | |||||
Finance Leases | 4,967 | 182 | 3.66 % | 5,026 | 189 | 3.76 % | |||||
Total Interest-Bearing Liabilities | 3,212,900 | 76,983 | 2.40 % | 3,126,495 | 83,261 | 2.66 % | |||||
Demand Deposits | 720,528 | 705,863 | |||||||||
Other Liabilities | 43,830 | 49,505 | |||||||||
Total Liabilities | 3,977,258 | 3,881,863 | |||||||||
Stockholders' Equity | 412,315 | 384,858 | |||||||||
Total Liabilities and Stockholders' Equity | |||||||||||
Net Interest Income | $ 133,164 | $ 111,732 | |||||||||
Net Interest Spread | 2.61 % | 2.09 % | |||||||||
Net Interest Margin | 3.17 % | 2.72 % | |||||||||
Arrow Financial Corporation | |||
Consolidated Financial Information | |||
(Dollars in Thousands - Unaudited) | |||
Quarter Ended: | 12/31/2025 | 12/31/2024 | |
Loan Portfolio | |||
Commercial Loans | $ 165,729 | $ 158,991 | |
Commercial Real Estate Loans | 818,259 | 796,365 | |
Subtotal Commercial Loan Portfolio | 983,988 | 955,356 | |
Consumer Loans | 1,076,007 | 1,118,981 | |
Residential Real Estate Loans | 1,393,098 | 1,320,204 | |
Total Loans | $ 3,453,093 | $ 3,394,541 | |
Allowance for Credit Losses | |||
Allowance for Credit Losses, Beginning of Quarter | $ 34,176 | $ 31,262 | |
Loans Charged-off | (1,477) | (1,333) | |
Recoveries of Loans Previously Charged-off | 777 | 815 | |
Net Loans Charged-off | (700) | (518) | |
Provision for Credit Losses | 846 | 2,854 | |
Allowance for Credit Losses, End of Quarter | $ 34,322 | $ 33,598 | |
Nonperforming Assets | |||
Nonaccrual Loans | $ 6,415 | $ 20,621 | |
Loans Past Due 90 or More Days and Accruing | 2,040 | 398 | |
Total Nonperforming Loans | 8,455 | 21,019 | |
Repossessed Assets | 280 | 382 | |
Other Real Estate Owned | — | 76 | |
Total Nonperforming Assets | $ 8,735 | $ 21,477 | |
Key Asset Quality Ratios | |||
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.08 % | 0.06 % | |
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.10 % | 0.34 % | |
Allowance for Credit Losses to Period-End Loans | 0.99 % | 0.99 % | |
Allowance for Credit Losses to Period-End Nonperforming Loans | 405.94 % | 159.69 % | |
Nonperforming Loans to Period-End Loans | 0.24 % | 0.62 % | |
Nonperforming Assets to Period-End Assets | 0.20 % | 0.50 % | |
Twelve-Month Period Ended: | |||
Allowance for Credit Losses | |||
Allowance for Credit Losses, Beginning of Year | 33,598 | 31,265 | |
Loans Charged-off | (9,554) | (5,895) | |
Recoveries of Loans Previously Charged-off | 3,004 | 3,048 | |
Net Loans Charged-off | (6,550) | (2,847) | |
Provision for Credit Losses | 7,274 | 5,180 | |
Allowance for Credit Losses, End of Year | $ 34,322 | $ 33,598 | |
Key Asset Quality Ratios | |||
Net Loans Charged-off to Average Loans | 0.19 % | 0.09 % | |
Provision for Credit Losses to Average Loans | 0.21 % | 0.16 % | |
View original content to download multimedia:https://www.prnewswire.com/news-releases/arrow-reports-4th-quarter-net-income-of-14-0-million-or-0-85-per-share-and-44-0-million-or-2-65-per-share-for-2025-declares-1st-quarter-dividend-of-0-30-per-share-302673535.html
SOURCE Arrow Financial Corporation