Avanos Medical, Inc. Announces Fourth Quarter and Full-Year 2024 Results
Rhea-AI Summary
Avanos Medical (NYSE: AVNS) reported its Q4 and full-year 2024 results, showing mixed performance. Q4 net sales reached $179.6 million, up 3.6% year-over-year, while full-year sales grew 2.2% to $687.8 million.
The company recorded a significant Q4 net loss of $397.0 million, largely due to a $436.7 million impairment charge on goodwill and intangible assets. Despite this, free cash flow improved to $82.9 million for 2024, compared to $14.6 million in 2023.
Q4 adjusted earnings per share increased to $0.43 from $0.36 year-over-year, while full-year adjusted EPS rose to $1.35 from $1.03. The company's net debt decreased to $27.0 million from $80.3 million previous year.
For 2025, Avanos projects net sales between $665-685 million and adjusted EPS of $1.05-1.25, reflecting challenging market conditions and currency headwinds.
Positive
- Q4 organic growth of 5%
- Free cash flow improved to $82.9M from $14.6M YoY
- Net debt reduced to $27.0M from $80.3M YoY
- Q4 adjusted EPS increased to $0.43 from $0.36 YoY
- Full-year adjusted EBITDA grew to $107.6M from $98.9M
Negative
- $436.7M impairment charge on goodwill and intangible assets
- Q4 net loss of $397.0M vs $11.0M profit YoY
- Full-year net loss of $386.3M vs $9.9M loss YoY
- Declining HA portfolio pricing
- 2025 guidance indicates margin pressure and challenging market conditions
News Market Reaction
On the day this news was published, AVNS gained 0.39%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
"We are pleased with our fourth quarter results, which delivered
2024 Financial Highlights
- Fourth quarter net sales from continuing operations totaled
, a$179.6 million 3.6% increase from the prior year. For the full-year, net sales from continuing operations increased2.2% to .$687.8 million - Fourth quarter diluted loss per share from continuing operations was
compared to diluted earnings per share of$8.63 per share a year ago. On an adjusted basis, fourth quarter diluted earnings per share from continuing operations improved to$0.24 compared to$0.43 in the prior year.$0.36 - 2024 full-year diluted loss per share from continuing operations was
compared to diluted loss per share of$8.40 in the prior year. On an adjusted basis, diluted earnings per share from continuing operations improved to$0.21 compared to$1.35 in 2023.$1.03 - Fourth quarter free cash flow was
compared to an outflow of$53.1 million in the fourth quarter of last year.$3.4 million - 2024 year-to-date free cash flow improved to
compared to$82.9 million in 2023.$14.6 million - As of December 31, 2024, our net debt was
compared to$27.0 million in the prior year.$80.3 million
In the fourth quarter, we completed our obligations to perform certain manufacturing services on behalf of the buyer of our former respiratory health ("RH") business, and the assets formerly classified as "held for sale" were transferred to the buyer on October 1, 2024. The completion of this sale was a key component of our three-year transformation process (the "Transformation Process"), which is aimed at accelerating our effort to focus our product portfolio.
Fourth Quarter 2024 Operating Results From Continuing Operations
In the fourth quarter of 2024, net sales totaled
Gross margin for the fourth quarter was
Selling and general expenses as a percentage of net sales was
Operating loss in the quarter was
Net loss from continuing operations was
Adjusted EBITDA for the quarter was
Full-Year 2024 Operating Results From Continuing Operations
Net sales increased
Gross margin for 2024 was
Selling and general expenses as a percentage of net sales were
Operating loss in 2024 was
Net loss from continuing operations in 2024 was
For the full-year, adjusted EBITDA totaled
Non-Cash Goodwill and Intangible Assets Impairment
During the fourth quarter we revised our revenue and margin projections for our HA and intravenous infusion product lines downward. Consequently, we assessed certain intangibles and goodwill for impairment and recorded an impairment charge of
Cash Flow and Balance Sheet
Cash from operations less capital expenditures, or free cash flow, for the fourth quarter of 2024 was an inflow of
At year-end 2024, the Company's cash balance was
Discontinued Operations
Net sales from discontinued operations totaled
2025 Outlook
We expect 2025 net sales to be between
Avanos interim chief executive officer Michael Greiner commented, "Our 2025 guidance reflects a challenging market environment for some of our product categories, as well as currency headwinds. We expect to see a pause in our margin improvements in 2025, but remain committed to executing our long-term strategy and delivering on our previously stated margin profile. While this guidance reflects near-term pressures, we are confident in our ability to reignite our margin expansion in 2026 and are focused on positioning the company for a stronger, more sustainable future."
Non-GAAP Financial Measures
This press release and the accompanying tables include the following financial measures that have not been calculated in accordance with accounting principles generally accepted in the
- Adjusted net income
- Adjusted diluted earnings per share
- Adjusted gross and operating profit
- Adjusted effective tax rate
- Adjusted selling, general and administrative expenses
- Adjusted EBITDA
- Free cash flow
These non-GAAP financial measures exclude the following items, as applicable, for the relevant time periods as indicated in the accompanying non-GAAP reconciliations to the comparable GAAP financial measures:
- Certain acquisition and integration charges related to acquisitions.
- Expenses associated with restructuring and transformation activities, including the Divestiture in the fourth quarter of 2023.
- Expenses associated with EU MDR compliance.
- Impairment charges on Goodwill and Intangible assets.
- The amortization of intangible assets associated with prior business acquisitions.
- The tax effects of certain adjusting items.
- The benefit associated with the tax effects of the CARES Act.
- The positive or negative effect of changes in currency exchange rates during the year.
The Company provides these non-GAAP financial measures as supplemental information to our GAAP financial measures. Management and the Company's Board of Directors use net sales on a constant currency basis, adjusted net income, adjusted diluted earnings per share, adjusted operating profit, adjusted EBITDA, and free cash flow to (a) evaluate the Company's historical and prospective financial performance and its performance relative to its competitors, (b) allocate resources and (c) measure the operational performance of the Company's business units and their managers. Management also believes that the use of an adjusted effective tax rate provides improved insight into the tax effects of the Company's ongoing business operations.
Additionally, the Compensation Committee of the Company's Board of Directors will use certain of the non-GAAP financial measures when setting and assessing achievement of incentive compensation goals. These goals are based, in part, on the Company's net sales on a constant currency basis and adjusted EBITDA, which will be determined by excluding certain items that are used in calculating these non-GAAP financial measures.
Our competitors may define these non-GAAP financial measures differently, and as a result, our measure of these non-GAAP financial measures may not be directly comparable to those of other companies. Items excluded from these non-GAAP financial measures are significant components in understanding and assessing financial performance. These non-GAAP financial measures are supplemental measures of operating performance that do not represent, and should not be considered in isolation or as an alternative to, or substitute for, the financial statement data presented in our consolidated financial statements as indicators of financial performance. These non-GAAP financial measures have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. We compensate for these limitations by relying primarily on our GAAP results and using these non-GAAP financial measures as supplemental information.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the attached financial tables.
Conference Call Webcast
Avanos Medical, Inc. will host a conference call today at 9 a.m. ET. To instantly join the conference by phone, use the following link to register close to the start time: https://emportal.ink/3D1w3vk. After registering, the system will call you and automatically connect you to the conference call. Alternatively, you may join the call by dialing 1-646-357-8785 or 1-800-836-8184 in
About Avanos Medical, Inc.
Avanos Medical (NYSE: AVNS) is a medical device company focused on delivering clinically superior breakthrough solutions that will help patients get back to the things that matter. Headquartered in
Forward-Looking Statements
This press release contains information that includes or is based on "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can generally be identified by the use of words such as "may", "believe", "will", "expect", "project", "estimate", "anticipate", "plan", or "continue" and similar expressions, among others. Forward-looking statements are based on the current plans and expectations of management and are subject to various risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in such statements. Such factors include, but are not limited to: weakening of economic conditions that could adversely affect the level of demand for our products; pricing pressures generally, including cost-containment measures that could adversely affect the price of or demand for our products; shortages in drugs used in our Surgical Pain and Recovery products or other disruptions in our supply chain; the ongoing conflicts between
AVANOS MEDICAL, INC. | |||||||
CONDENSED CONSOLIDATED INCOME STATEMENTS | |||||||
(unaudited) | |||||||
(in millions, except per share amounts) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net Sales | $ 179.6 | $ 173.3 | $ 687.8 | $ 673.3 | |||
Cost of products sold | 81.6 | 78.3 | 306.5 | 293.6 | |||
Gross Profit | 98.0 | 95.0 | 381.3 | 379.7 | |||
Research and development expenses | 5.7 | 6.8 | 26.2 | 27.2 | |||
Selling and general expenses | 79.7 | 74.5 | 318.5 | 335.0 | |||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | |||
Other (income) expense, net | (5.6) | 2.5 | (3.9) | 13.3 | |||
Operating Income | (418.5) | 11.2 | (396.2) | 4.2 | |||
Interest income | 0.8 | 1.0 | 5.1 | 2.9 | |||
Interest expense | (2.8) | (3.3) | (12.2) | (15.0) | |||
Income Before Income Taxes | (420.5) | 8.9 | (403.3) | (7.9) | |||
Income tax benefit (provision) | 23.5 | 2.1 | 17.0 | (2.0) | |||
(Loss) Income from Continuing Operations | (397.0) | 11.0 | (386.3) | (9.9) | |||
Income (Loss) from discontinued operations, net of tax | (0.3) | (0.5) | (5.8) | (51.9) | |||
Net (Loss) Income | $ (397.3) | $ 10.5 | $ (392.1) | $ (61.8) | |||
Interest expense, net | 2.0 | 2.3 | 7.1 | 12.1 | |||
Income tax (provision) benefit | (23.4) | (3.4) | (18.9) | 2.9 | |||
Depreciation and amortization | 11.1 | 11.5 | 45.5 | 46.1 | |||
EBITDA | $ (407.6) | $ 20.9 | $ (358.4) | $ (0.7) | |||
(Loss) Earnings Per Share | |||||||
Basic | |||||||
Continuing operations | $ (8.63) | $ 0.24 | $ (8.40) | $ (0.21) | |||
Discontinued operations | $ (0.01) | $ (0.01) | $ (0.13) | $ (1.11) | |||
Basic (Loss) Earnings Per Share | $ (8.64) | $ 0.23 | $ (8.53) | $ (1.32) | |||
Diluted | |||||||
Continuing operations | $ (8.63) | $ 0.24 | $ (8.40) | $ (0.21) | |||
Discontinued operations | $ (0.01) | $ (0.01) | $ (0.13) | $ (1.11) | |||
Diluted (Loss) Earnings Per Share | $ (8.64) | $ 0.23 | $ (8.53) | $ (1.32) | |||
Common Shares Outstanding | |||||||
Basic | 46.0 | 46.2 | 46.0 | 46.6 | |||
Diluted | 46.0 | 46.6 | 46.0 | 46.6 | |||
AVANOS MEDICAL, INC. | |||||||
Discontinued Operations Summary | |||||||
(unaudited) | |||||||
(in millions, except per share amounts) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net Sales | $ 13.6 | $ 7.0 | $ 54.6 | $ 100.9 | |||
Cost of products sold | 16.2 | 11.0 | 63.6 | 68.8 | |||
Gross Profit | (2.6) | (4.0) | (9.0) | 32.1 | |||
Research and development expenses | — | — | — | 0.8 | |||
Selling, general and other expenses | — | (0.7) | — | 11.2 | |||
Pretax (loss) gain on classification as discontinued operations | — | (1.5) | — | 70.8 | |||
Other (income) expense, net | (2.4) | — | (1.3) | 0.3 | |||
Operating income (loss) | (0.2) | (1.8) | (7.7) | (51.0) | |||
Income tax (provision) benefit from discontinued operations | (0.1) | 1.3 | 1.9 | (0.9) | |||
Income (Loss) from discontinued operations, net of tax | $ (0.3) | $ (0.5) | $ (5.8) | $ (51.9) | |||
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions) | |||||||||||
Gross Profit | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ 98.0 | $ (2.6) | $ 95.4 | $ 95.0 | $ (4.0) | $ 91.0 | |||||
Acquisition and integration-related charges | — | — | — | 0.4 | — | 0.4 | |||||
Restructuring and transformation charges | 1.3 | — | 1.3 | 2.4 | — | 2.4 | |||||
Post-RH Divestiture transition charges | 0.4 | — | 0.4 | — | — | — | |||||
Post-RH Divestiture restructuring | 2.1 | — | 2.1 | — | — | — | |||||
Divestiture related charges | — | — | — | — | 1.4 | 1.4 | |||||
Intangibles amortization | 3.6 | — | 3.6 | 3.8 | — | 3.8 | |||||
As adjusted non-GAAP | $ 105.4 | $ (2.6) | $ 102.8 | $ 101.6 | $ (2.6) | $ 99.0 | |||||
Gross profit margin, as reported | 54.6 % | (19.1) % | 49.4 % | 54.8 % | (57.1) % | 50.5 % | |||||
Gross profit margin, as adjusted | 58.7 % | (19.1) % | 53.2 % | 58.6 % | (37.1) % | 54.9 % | |||||
Gross Profit | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ 381.3 | $ (9.0) | $ 372.3 | $ 379.7 | $ 32.1 | $ 411.8 | |||||
Acquisition and integration-related charges | 0.1 | — | 0.1 | 0.4 | — | 0.4 | |||||
Restructuring and transformation charges | 3.0 | — | 3.0 | 3.0 | — | 3.0 | |||||
Post-RH Divestiture transition charges | 1.8 | — | 1.8 | — | — | — | |||||
Post-RH Divestiture restructuring | 5.1 | — | 5.1 | — | — | — | |||||
Divestiture related charges | — | — | — | — | 1.4 | 1.4 | |||||
EU MDR Compliance | 0.2 | — | 0.2 | — | — | — | |||||
Intangibles amortization | 14.3 | — | 14.3 | 14.6 | — | 14.6 | |||||
As adjusted non-GAAP | $ 405.8 | $ (9.0) | $ 396.8 | $ 397.7 | $ 33.5 | $ 431.2 | |||||
Gross profit margin, as reported | 55.4 % | (16.5) % | 50.1 % | 56.4 % | 31.8 % | 53.2 % | |||||
Gross profit margin, as adjusted | 59.0 % | (16.5) % | 53.4 % | 59.1 % | 33.2 % | 55.7 % | |||||
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions) | |||||||||||
Operating Profit (Loss) | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ (418.5) | $ (0.2) | $ (418.7) | $ 11.2 | $ (1.8) | $ 9.4 | |||||
Acquisition and integration-related charges | 0.1 | — | 0.1 | 0.9 | — | 0.9 | |||||
Restructuring and transformation charges(a) | (6.0) | — | (6.0) | 5.2 | — | 5.2 | |||||
Post-RH Divestiture transition charges | 0.9 | — | 0.9 | — | — | — | |||||
Post-RH Divestiture restructuring | 2.5 | — | 2.5 | — | — | — | |||||
Divestiture related charges | — | — | — | 0.9 | — | 0.9 | |||||
Estimated loss on Divestiture | — | — | — | — | (1.5) | (1.5) | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance(b) | 1.8 | — | 1.8 | 0.9 | — | 0.9 | |||||
Litigation and legal | — | — | — | 1.5 | — | 1.5 | |||||
Intangibles amortization | 6.4 | — | 6.4 | 6.5 | — | 6.5 | |||||
As adjusted non-GAAP | $ 23.9 | $ (0.2) | $ 23.7 | $ 27.1 | $ (3.3) | $ 23.8 | |||||
Operating Profit (Loss) | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ (396.2) | $ (7.7) | $ (403.9) | $ 4.2 | $ (51.0) | $ (46.8) | |||||
Acquisition and integration-related charges | 4.2 | — | 4.2 | 3.3 | — | 3.3 | |||||
Restructuring and transformation charges(a) | (0.8) | — | (0.8) | 28.2 | — | 28.2 | |||||
Post-RH Divestiture transition charges | 3.1 | — | 3.1 | — | — | — | |||||
Post-RH Divestiture restructuring | 8.9 | — | 8.9 | — | — | — | |||||
Divestiture related charges | — | — | — | 6.0 | 0.8 | 6.8 | |||||
Estimated loss on Divestiture | — | — | — | — | 70.8 | 70.8 | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance(b) | 6.2 | — | 6.2 | 3.7 | — | 3.7 | |||||
Litigation and legal | — | — | — | 10.0 | — | 10.0 | |||||
Intangibles amortization | 25.2 | — | 25.2 | 24.3 | 0.8 | 25.1 | |||||
As adjusted non-GAAP | $ 87.3 | $ (7.7) | $ 79.6 | $ 79.7 | $ 21.4 | $ 101.1 | |||||
__________________________________________________ | |
(a) | Expenses incurred for the Transformation Process are included in "Costs of products sold," "Research and development," "Selling and general expenses" and "Other expense, net" on the Condensed Consolidated Income Statements. |
(b) | In the three months ended December 31, 2024 and 2023, EU MDR Compliance related charges are included in "Selling and general expenses" on the Condensed Consolidated Income Statements. In the years ended December 31, 2024 and 2023, EU MDR Compliance related charges are included in "Costs of products sold" and "Selling and general expenses" on the Condensed Consolidated Income Statements. |
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions) | |||||||||||
(Loss) Income Before Taxes | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ (420.5) | $ (0.2) | $ (420.7) | $ 8.9 | $ (1.8) | $ 7.1 | |||||
Acquisition and integration-related charges | 0.1 | — | 0.1 | 0.9 | — | 0.9 | |||||
Restructuring and transformation charges | (6.0) | — | (6.0) | 5.2 | — | 5.2 | |||||
Post-RH Divestiture transition charges | 0.9 | — | 0.9 | — | — | — | |||||
Post-RH Divestiture restructuring | 2.5 | — | 2.5 | — | — | — | |||||
Divestiture related charges | — | — | — | 0.9 | — | 0.9 | |||||
Estimated loss on divestiture | — | — | — | — | (1.5) | (1.5) | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance | 1.8 | — | 1.8 | 0.9 | — | 0.9 | |||||
Litigation and legal | — | — | — | 1.5 | — | 1.5 | |||||
Intangibles amortization | 6.4 | — | 6.4 | 6.5 | — | 6.5 | |||||
As adjusted non-GAAP | $ 21.9 | $ (0.2) | $ 21.7 | $ 24.8 | $ (3.3) | $ 21.5 | |||||
(Loss) Income Before Taxes | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ (403.3) | $ (7.7) | $ (411.0) | $ (7.9) | $ (51.0) | $ (58.9) | |||||
Acquisition and integration-related charges | 4.2 | — | 4.2 | 3.3 | — | 3.3 | |||||
Restructuring and transformation charges | (0.8) | — | (0.8) | 28.2 | — | 28.2 | |||||
Post-RH Divestiture transition charges | 3.1 | — | 3.1 | — | — | — | |||||
Post-RH Divestiture restructuring | 8.9 | — | 8.9 | — | — | — | |||||
Divestiture related charges | — | — | — | 6.0 | 0.8 | 6.8 | |||||
Estimated loss on Divestiture | — | — | — | — | 70.8 | 70.8 | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance | 6.2 | — | 6.2 | 3.7 | — | 3.7 | |||||
Litigation and legal | — | — | — | 10.0 | — | 10.0 | |||||
Intangibles amortization | 25.2 | — | 25.2 | 24.3 | 0.8 | 25.1 | |||||
As adjusted non-GAAP | $ 80.2 | $ (7.7) | $ 72.5 | $ 67.6 | $ 21.4 | $ 89.0 | |||||
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions, except per share amounts) | |||||||||||
Tax Benefit (Provision) | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ 23.5 | $ (0.1) | $ 23.4 | $ 2.1 | $ 1.3 | $ 3.4 | |||||
Tax effects of adjusting items | (25.4) | — | (25.4) | (10.3) | — | (10.3) | |||||
As adjusted non-GAAP | $ (1.9) | $ (0.1) | $ (2.0) | $ (8.2) | $ 1.3 | $ (6.9) | |||||
Effective tax rate, as reported | 5.6 % | (50.0) % | 5.6 % | (23.6) % | 72.2 % | (47.9) % | |||||
Effective tax rate, as adjusted | 8.7 % | (50.0) % | 9.2 % | 33.2 % | 39.4 % | 32.3 % | |||||
Tax Benefit (Provision) | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ 17.0 | $ 1.9 | $ 18.9 | $ (2.0) | $ (0.9) | $ (2.9) | |||||
Tax effects of adjusting items | (34.6) | — | (34.6) | (17.8) | (4.4) | (22.2) | |||||
As adjusted non-GAAP | $ (17.6) | $ 1.9 | $ (15.7) | $ (19.8) | $ (5.3) | $ (25.1) | |||||
Effective tax rate, as reported | 4.2 % | 24.7 % | 4.6 % | (25.3) % | (1.8) % | (4.9) % | |||||
Effective tax rate, as adjusted | 21.9 % | 24.7 % | 21.7 % | 29.3 % | 24.8 % | 28.2 % | |||||
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions, except per share amounts) | |||||||||||
Net (Loss) Income | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ (397.0) | $ (0.3) | $ (397.3) | $ 11.0 | $ (0.5) | $ 10.5 | |||||
Acquisition and integration-related charges | 0.1 | — | 0.1 | 0.9 | — | 0.9 | |||||
Restructuring and transformation charges | (6.0) | — | (6.0) | 5.2 | — | 5.2 | |||||
Post-RH Divestiture transition charges | 0.9 | — | 0.9 | — | — | — | |||||
Post-RH Divestiture restructuring | 2.5 | — | 2.5 | — | — | — | |||||
Divestiture related | — | — | — | 0.9 | — | 0.9 | |||||
Estimated loss on divestiture | — | — | — | — | (1.5) | (1.5) | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance | 1.8 | — | 1.8 | 0.9 | — | 0.9 | |||||
Litigation and legal | — | — | — | 1.5 | — | 1.5 | |||||
Intangibles amortization | 6.4 | — | 6.4 | 6.5 | — | 6.5 | |||||
Tax effects of adjusting items | (25.4) | — | (25.4) | (10.3) | — | (10.3) | |||||
As adjusted non-GAAP | $ 20.0 | $ (0.3) | $ 19.7 | $ 16.6 | $ (2.0) | $ 14.6 | |||||
Diluted (loss) earnings per share, as reported | $ (8.63) | $ (0.01) | $ (8.64) | $ 0.24 | $ (0.01) | $ 0.23 | |||||
Diluted earnings (loss) per share, as adjusted | $ 0.43 | $ (0.01) | $ 0.42 | $ 0.36 | $ (0.04) | $ 0.32 | |||||
Net (Loss) Income | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ (386.3) | $ (5.8) | $ (392.1) | $ (9.9) | $ (51.9) | $ (61.8) | |||||
Acquisition and integration-related charges | 4.2 | — | 4.2 | 3.3 | — | 3.3 | |||||
Restructuring and transformation charges | (0.8) | — | (0.8) | 28.2 | — | 28.2 | |||||
Post-RH Divestiture transition charges | 3.1 | — | 3.1 | — | — | — | |||||
Post-RH Divestiture restructuring | 8.9 | — | 8.9 | — | — | — | |||||
Divestiture related charges | — | — | — | 6.0 | 0.8 | 6.8 | |||||
Estimated loss on divestiture | — | — | — | — | 70.8 | 70.8 | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance | 6.2 | — | 6.2 | 3.7 | — | 3.7 | |||||
Litigation and legal | — | — | — | 10.0 | — | 10.0 | |||||
Intangibles amortization | 25.2 | — | 25.2 | 24.3 | 0.8 | 25.1 | |||||
Tax effects of adjusting items | (34.6) | — | (34.6) | (17.8) | (4.4) | (22.2) | |||||
As adjusted non-GAAP | $ 62.6 | $ (5.8) | $ 56.8 | $ 47.8 | $ 16.1 | $ 63.9 | |||||
Diluted (loss) earnings per share, as reported | $ (8.40) | $ (0.13) | $ (8.53) | $ (0.21) | $ (1.11) | $ (1.32) | |||||
Diluted earnings per share, as adjusted | $ 1.35 | $ (0.13) | $ 1.22 | $ 1.03 | $ 0.35 | $ 1.38 | |||||
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions, except per share amounts) | |||||||||||
Selling, General and Administrative Expenses | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ 79.7 | $ — | $ 79.7 | $ 74.5 | $ (0.7) | $ 73.8 | |||||
Acquisition and integration-related charges | (0.1) | — | (0.1) | (0.5) | — | (0.5) | |||||
Restructuring and transformation charges | 0.4 | — | 0.4 | (2.0) | — | (2.0) | |||||
Post-RH Divestiture transition charges | (0.2) | — | (0.2) | — | — | — | |||||
Post-RH Divestiture restructuring | (0.4) | — | (0.4) | — | — | — | |||||
Divestiture related charges | — | — | — | (0.9) | 0.8 | (0.1) | |||||
EU MDR Compliance | (1.8) | — | (1.8) | (0.9) | — | (0.9) | |||||
Intangibles amortization | (2.8) | — | (2.8) | (2.7) | — | (2.7) | |||||
As adjusted non-GAAP | $ 74.8 | $ — | $ 74.8 | $ 67.5 | $ 0.1 | $ 67.6 | |||||
SG&A as a percentage of revenue, as reported | 44.4 % | — % | 41.3 % | 43.0 % | (10.0) % | 40.9 % | |||||
SG&A as a percentage of revenue, as adjusted | 41.6 % | — % | 38.7 % | 38.9 % | 1.4 % | 37.5 % | |||||
Selling, General and Administrative Expenses | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
As reported | $ 318.5 | $ — | $ 318.5 | $ 335.0 | $ 11.2 | $ 346.2 | |||||
Acquisition and integration-related charges | (1.4) | — | (1.4) | (1.5) | — | (1.5) | |||||
Restructuring and transformation charges | (3.0) | — | (3.0) | (22.5) | — | (22.5) | |||||
Post-RH Divestiture transition charges | (0.8) | — | (0.8) | — | — | — | |||||
Post-RH Divestiture restructuring | (3.8) | — | (3.8) | — | — | — | |||||
Divestiture related charges | — | — | — | (6.0) | — | (6.0) | |||||
EU MDR Compliance | (6.0) | — | (6.0) | (3.7) | — | (3.7) | |||||
Intangibles amortization | (10.9) | — | (10.9) | (9.7) | (0.8) | (10.5) | |||||
As adjusted non-GAAP | $ 292.6 | $ — | $ 292.6 | $ 291.6 | $ 10.4 | $ 302.0 | |||||
SG&A as a percentage of revenue, as reported | 46.3 % | — % | 42.9 % | 49.8 % | 11.1 % | 44.7 % | |||||
SG&A as a percentage of revenue, as adjusted | 42.5 % | — % | 39.4 % | 43.3 % | 10.3 % | 39.0 % | |||||
AVANOS MEDICAL, INC. | |||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||
(unaudited) | |||||||||||
(in millions, except per share amounts) | |||||||||||
EBITDA | |||||||||||
Three Months Ended December 31, 2024 | Three Months Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
Net (loss) income | $ (397.0) | $ (0.3) | $ (397.3) | $ 11.0 | $ (0.5) | $ 10.5 | |||||
Interest expense, net | 2.0 | — | 2.0 | 2.3 | — | 2.3 | |||||
Income tax (provision) benefit | (23.5) | 0.1 | (23.4) | (2.1) | (1.3) | (3.4) | |||||
Depreciation | 4.7 | — | 4.7 | 5.0 | — | 5.0 | |||||
Amortization | 6.4 | — | 6.4 | 6.5 | — | 6.5 | |||||
EBITDA | (407.4) | (0.2) | (407.6) | 22.7 | (1.8) | 20.9 | |||||
Acquisition and integration-related charges | 0.1 | — | 0.1 | 0.9 | — | 0.9 | |||||
Restructuring and transformation charges | (6.0) | — | (6.0) | 5.2 | — | 5.2 | |||||
Post-RH Divestiture transition charges | 0.9 | — | 0.9 | — | — | — | |||||
Post-RH Divestiture restructuring | 2.5 | — | 2.5 | — | — | — | |||||
Divestiture related charges | — | — | — | 0.9 | — | 0.9 | |||||
Estimated loss on divestiture | — | — | — | — | (1.5) | (1.5) | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance | 1.8 | — | 1.8 | 0.9 | — | 0.9 | |||||
Litigation and legal | — | — | — | 1.5 | — | 1.5 | |||||
Adjusted EBITDA | $ 28.6 | $ (0.2) | $ 28.4 | $ 32.1 | $ (3.3) | $ 28.8 | |||||
EBITDA | |||||||||||
Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||
Continuing | Disc. | Total | Continuing | Disc. | Total | ||||||
Net (loss) income | $ (386.3) | $ (5.8) | $ (392.1) | $ (9.9) | $ (51.9) | $ (61.8) | |||||
Interest expense, net | 7.1 | — | 7.1 | 12.1 | — | 12.1 | |||||
Income tax (provision) benefit | (17.0) | (1.9) | (18.9) | 2.0 | 0.9 | 2.9 | |||||
Depreciation | 20.3 | — | 20.3 | 19.2 | 1.8 | 21.0 | |||||
Amortization | 25.2 | — | 25.2 | 24.3 | 0.8 | 25.1 | |||||
EBITDA | (350.7) | (7.7) | (358.4) | 47.7 | (48.4) | (0.7) | |||||
Acquisition and integration-related charges | 4.2 | — | 4.2 | 3.3 | — | 3.3 | |||||
Restructuring and transformation charges | (0.8) | — | (0.8) | 28.2 | — | 28.2 | |||||
Post-RH Divestiture transition charges | 3.1 | — | 3.1 | — | — | — | |||||
Post-RH Divestiture restructuring | 8.9 | — | 8.9 | — | — | — | |||||
Divestiture related charges | — | — | — | 6.0 | 0.8 | 6.8 | |||||
Estimated loss on divestiture | — | — | — | — | 70.8 | 70.8 | |||||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | — | — | |||||
EU MDR Compliance | 6.2 | — | 6.2 | 3.7 | — | 3.7 | |||||
Litigation and legal | — | — | — | 10.0 | — | 10.0 | |||||
Adjusted EBITDA | $ 107.6 | $ (7.7) | $ 99.9 | $ 98.9 | $ 23.2 | $ 122.1 | |||||
AVANOS MEDICAL, INC. | |||||||
NON-GAAP RECONCILIATIONS | |||||||
(unaudited) | |||||||
(in millions, except per share amounts) | |||||||
Free Cash Flow | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Cash provided by operating activities | $ 57.9 | $ 2.5 | $ 100.7 | $ 32.4 | |||
Capital expenditures | (4.8) | (5.9) | (17.8) | (17.8) | |||
Free Cash Flow | $ 53.1 | $ (3.4) | $ 82.9 | $ 14.6 | |||
2025 OUTLOOK | |||
Estimated Range | |||
Diluted earnings per share (GAAP) | $ 0.63 | to | $ 0.86 |
Intangibles amortization | 0.25 | to | 0.24 |
Restructuring and transformation charges | 0.12 | to | 0.10 |
Other | 0.05 | to | 0.05 |
Adjusted diluted earnings per share (non-GAAP) | $ 1.05 | to | $ 1.25 |
AVANOS MEDICAL, INC. | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(unaudited) | |||
(in millions) | |||
As of December 31, | |||
2024 | 2023 | ||
ASSETS | |||
Current Assets | |||
Cash and cash equivalents | $ 107.7 | $ 87.7 | |
Accounts receivable, net of allowances | 132.8 | 142.8 | |
Inventories | 138.8 | 163.2 | |
Prepaid expenses and other current assets | 14.1 | 28.8 | |
Assets held for sale | — | 64.5 | |
Total Current Assets | 393.4 | 487.0 | |
Property, Plant and Equipment, net | 110.7 | 117.2 | |
Operating Lease Right of Use Assets | 34.1 | 26.8 | |
Goodwill | 455.6 | 796.1 | |
Other Intangible Assets, net | 112.3 | 239.5 | |
Deferred Tax Assets | 24.9 | 6.5 | |
Other Assets | 23.2 | 19.3 | |
TOTAL ASSETS | $ 1,154.2 | $ 1,692.4 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current Liabilities | |||
Current portion of long-term debt | $ 9.4 | $ 8.6 | |
Current portion of operating lease obligation | 10.9 | 12.8 | |
Trade accounts payable | 54.3 | 56.3 | |
Accrued expenses | 91.3 | 93.2 | |
Liabilities held for sale | — | 63.7 | |
Total Current Liabilities | 165.9 | 234.6 | |
Long-Term Debt | 125.3 | 159.4 | |
Operating Lease Obligation | 24.6 | 28.3 | |
Deferred Tax Liabilities | 5.5 | 23.8 | |
Other Long-Term Liabilities | 4.4 | 10.0 | |
TOTAL LIABILITIES | 325.7 | 456.1 | |
Stockholders' Equity | 828.5 | 1,236.3 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 1,154.2 | $ 1,692.4 | |
AVANOS MEDICAL, INC. | |||||||
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS | |||||||
(unaudited) | |||||||
(in millions) | |||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Operating Activities | |||||||
Net (loss) income | $ (397.3) | $ 10.5 | $ (392.1) | $ (61.8) | |||
Depreciation and amortization | 11.1 | 11.5 | 45.5 | 46.1 | |||
Goodwill and intangibles impairment | 436.7 | — | 436.7 | — | |||
Loss on RH disposal | — | (1.4) | — | 70.8 | |||
Net loss on asset dispositions | 0.8 | 0.8 | 1.2 | 1.9 | |||
Changes in operating assets and liabilities | 45.0 | (3.0) | 35.0 | (18.0) | |||
Deferred income taxes and other | (38.4) | (15.9) | (25.6) | (6.6) | |||
Cash Provided by Operating Activities | 57.9 | 2.5 | 100.7 | 32.4 | |||
Investing Activities | |||||||
Capital expenditures | (4.8) | (5.9) | (17.8) | (17.8) | |||
Proceeds from the RH divestiture | — | 89.0 | — | 89.0 | |||
Proceeds from RH divestiture post-closing settlement | — | — | 2.1 | — | |||
Investments in non-affiliates | (2.8) | — | (11.8) | — | |||
Acquisition of assets and investments in businesses | — | (2.1) | — | (49.6) | |||
Cash (Used in) Provided by Investing Activities | (7.6) | 81.0 | (27.5) | 21.6 | |||
Financing Activities | |||||||
Secured debt repayments | (2.3) | (1.6) | (8.6) | (4.7) | |||
Revolving credit facility proceeds | — | — | 20.0 | 55.0 | |||
Revolving credit facility repayments | (25.0) | (95.0) | (45.0) | (115.0) | |||
Purchase of treasury stock | (0.1) | (6.2) | (12.8) | (19.1) | |||
Proceeds from the exercise of stock options | — | (0.2) | 1.1 | 1.3 | |||
Payment of contingent consideration liabilities | — | (1.5) | (3.8) | (11.7) | |||
Cash Used in Financing Activities | (27.4) | (104.5) | (49.1) | (94.2) | |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (4.2) | 1.6 | (4.1) | 0.2 | |||
Increase (Decrease) in Cash and Cash Equivalents | 18.7 | (19.4) | 20.0 | (40.0) | |||
Cash and Cash Equivalents - Beginning of Period | 89.0 | 107.1 | 87.7 | 127.7 | |||
Cash and Cash Equivalents - End of Period | $ 107.7 | $ 87.7 | $ 107.7 | $ 87.7 | |||
AVANOS MEDICAL, INC. | |||||||||||
SELECTED BUSINESS AND PRODUCTS DATA | |||||||||||
(unaudited) | |||||||||||
(in millions) | |||||||||||
Three Months Ended | Year Ended December 31, | ||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||
Digestive health | $ 105.8 | $ 94.8 | 11.6 % | $ 396.4 | $ 371.6 | 6.7 % | |||||
Pain Management and Recovery: | |||||||||||
Surgical pain and recovery | 30.3 | 35.6 | (14.9) % | 124.1 | 139.2 | (10.8) % | |||||
Interventional pain | 43.5 | 42.9 | 1.4 % | 167.3 | 162.5 | 3.0 % | |||||
Total Pain Management and recovery | 73.8 | 78.5 | (6.0) % | 291.4 | 301.7 | (3.4) % | |||||
Total Net Sales | $ 179.6 | $ 173.3 | 3.6 % | $ 687.8 | $ 673.3 | 2.2 % | |||||
Total | Volume(a) | Pricing/Mix | Currency | Other(b) | |||||||
Net Sales - percentage change - QTD | 3.6 % | 6.2 % | (3.0) % | 0.5 % | (0.1) % | ||||||
Net Sales - percentage change - YTD | 2.2 % | 4.3 % | (2.2) % | 0.1 % | — % | ||||||
______________________________ | |
(a) | Volume includes incremental sales from acquisitions. |
(b) | Other includes rounding. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/avanos-medical-inc-announces-fourth-quarter-and-full-year-2024-results-302385673.html
SOURCE Avanos Medical